{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636096","national_id":"00636096","name":"Ostružná","currency_code":"CZK","history_path":"/data/municipal-history/00636096.json"},"series":[{"year":2010,"revenue_approved":6770210.0,"revenue_adjusted":6968420.0,"revenue_actual":7288250.0,"expense_approved":9683140.0,"expense_adjusted":9881350.0,"expense_actual":5662540.0,"tax_revenue":3960250.0,"nontax_revenue":2442640.0,"capital_revenue":607350.0,"transfer_revenue":278010.0,"current_expense":5498370.0,"capital_expense":164170.0,"budget_balance":1625710.0,"cash_current":4538630.0,"cash_previous":2912930.0,"population_mid_year":187,"expense_per_capita":30280.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6495100.0,"revenue_adjusted":6105588.0,"revenue_actual":6220660.64,"expense_approved":11033730.91,"expense_adjusted":10644218.91,"expense_actual":5548932.33,"tax_revenue":3627746.02,"nontax_revenue":1911836.62,"capital_revenue":274650.0,"transfer_revenue":406428.0,"current_expense":5030512.33,"capital_expense":518420.0,"budget_balance":671728.31,"cash_current":5203647.22,"cash_previous":4538630.91,"population_mid_year":173,"expense_per_capita":32074.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5717000.0,"revenue_adjusted":6419200.0,"revenue_actual":6430556.32,"expense_approved":10920647.22,"expense_adjusted":11622847.22,"expense_actual":6563724.01,"tax_revenue":4258229.74,"nontax_revenue":1489752.58,"capital_revenue":42900.0,"transfer_revenue":639674.0,"current_expense":5944887.41,"capital_expense":618836.6,"budget_balance":-133167.69,"cash_current":5077191.53,"cash_previous":5210359.22,"population_mid_year":170,"expense_per_capita":38610.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5897000.0,"revenue_adjusted":9399500.0,"revenue_actual":9447212.13,"expense_approved":10974191.53,"expense_adjusted":14476691.53,"expense_actual":9851018.7,"tax_revenue":4000463.56,"nontax_revenue":1354264.57,"capital_revenue":789100.0,"transfer_revenue":3303384.0,"current_expense":5728129.7,"capital_expense":4122889.0,"budget_balance":-403806.57,"cash_current":4673384.96,"cash_previous":5077191.53,"population_mid_year":164,"expense_per_capita":60067.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5409400.0,"revenue_adjusted":6241046.0,"revenue_actual":6231940.65,"expense_approved":10082784.96,"expense_adjusted":10914430.96,"expense_actual":4944109.89,"tax_revenue":4213906.69,"nontax_revenue":1663429.96,"capital_revenue":73650.0,"transfer_revenue":280954.0,"current_expense":4885472.89,"capital_expense":58637.0,"budget_balance":1287830.76,"cash_current":5961215.72,"cash_previous":4673384.96,"population_mid_year":166,"expense_per_capita":29783.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6330400.0,"revenue_adjusted":10584426.0,"revenue_actual":10581875.58,"expense_approved":12291615.72,"expense_adjusted":16545641.72,"expense_actual":10194070.98,"tax_revenue":4438247.86,"nontax_revenue":1973102.93,"capital_revenue":690025.0,"transfer_revenue":3480499.79,"current_expense":5507162.8,"capital_expense":4686908.18,"budget_balance":387804.6,"cash_current":6370844.45,"cash_previous":5961215.72,"population_mid_year":169,"expense_per_capita":60319.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8488100.0,"revenue_adjusted":9999200.0,"revenue_actual":9995070.78,"expense_approved":14858944.45,"expense_adjusted":16370044.45,"expense_actual":11023779.0,"tax_revenue":6284583.9,"nontax_revenue":1802716.88,"capital_revenue":57464.0,"transfer_revenue":1850306.0,"current_expense":9191897.55,"capital_expense":1831881.45,"budget_balance":-1028708.22,"cash_current":5351238.68,"cash_previous":6370844.45,"population_mid_year":173,"expense_per_capita":63721.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8445000.0,"revenue_adjusted":16544613.0,"revenue_actual":16543030.15,"expense_approved":14815844.45,"expense_adjusted":22915457.45,"expense_actual":17196842.27,"tax_revenue":6556415.74,"nontax_revenue":2110311.41,"capital_revenue":1843690.0,"transfer_revenue":6032613.0,"current_expense":6376211.39,"capital_expense":10820630.88,"budget_balance":-653812.12,"cash_current":5816887.93,"cash_previous":5351238.68,"population_mid_year":166,"expense_per_capita":103595.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12481000.0,"revenue_adjusted":13779419.85,"revenue_actual":13736715.92,"expense_approved":17481000.0,"expense_adjusted":22596307.78,"expense_actual":16937960.64,"tax_revenue":7505941.01,"nontax_revenue":2077432.2,"capital_revenue":1165685.0,"transfer_revenue":2987657.71,"current_expense":8641133.43,"capital_expense":8296827.21,"budget_balance":-3201244.72,"cash_current":5364814.32,"cash_previous":5816887.93,"population_mid_year":159,"expense_per_capita":106528.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10373000.0,"revenue_adjusted":11528493.6,"revenue_actual":11330668.17,"expense_approved":11723000.0,"expense_adjusted":12878493.6,"expense_actual":8009484.44,"tax_revenue":7477784.72,"nontax_revenue":2994626.45,"capital_revenue":338929.0,"transfer_revenue":519328.0,"current_expense":7855002.44,"capital_expense":154482.0,"budget_balance":3321183.73,"cash_current":8054034.79,"cash_previous":5364814.32,"population_mid_year":159,"expense_per_capita":50374.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10197000.0,"revenue_adjusted":12998087.0,"revenue_actual":11566727.88,"expense_approved":11547000.0,"expense_adjusted":14818087.0,"expense_actual":12744539.46,"tax_revenue":7232837.25,"nontax_revenue":2662120.63,"capital_revenue":165102.0,"transfer_revenue":1506668.0,"current_expense":8032751.46,"capital_expense":4711788.0,"budget_balance":-1177811.58,"cash_current":6719589.37,"cash_previous":8054034.79,"population_mid_year":168,"expense_per_capita":75860.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11330200.0,"revenue_adjusted":13555025.85,"revenue_actual":13208628.74,"expense_approved":14680200.0,"expense_adjusted":17798573.85,"expense_actual":12393311.09,"tax_revenue":7326913.61,"nontax_revenue":3118074.28,"capital_revenue":2313363.0,"transfer_revenue":450277.85,"current_expense":9801003.09,"capital_expense":2592308.0,"budget_balance":815317.65,"cash_current":7716255.12,"cash_previous":6719589.37,"population_mid_year":171,"expense_per_capita":72475.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12270236.0,"revenue_adjusted":18565180.18,"revenue_actual":16506436.18,"expense_approved":15470236.0,"expense_adjusted":22629926.68,"expense_actual":18287492.64,"tax_revenue":8660067.99,"nontax_revenue":2993249.01,"capital_revenue":293251.0,"transfer_revenue":4559868.18,"current_expense":8354446.13,"capital_expense":9933046.51,"budget_balance":-1781056.46,"cash_current":5048801.6,"cash_previous":7716255.12,"population_mid_year":168,"expense_per_capita":108854.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13229100.0,"revenue_adjusted":15157053.0,"revenue_actual":13052385.97,"expense_approved":15367100.0,"expense_adjusted":17295053.0,"expense_actual":9932083.22,"tax_revenue":9038959.02,"nontax_revenue":3202648.95,"capital_revenue":449095.0,"transfer_revenue":361683.0,"current_expense":8580032.42,"capital_expense":1352050.8,"budget_balance":3120302.75,"cash_current":7818483.35,"cash_previous":5048801.6,"population_mid_year":169,"expense_per_capita":58769.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17238713.43,"revenue_adjusted":20766678.95,"revenue_actual":19670196.74,"expense_approved":19483417.43,"expense_adjusted":23411382.95,"expense_actual":16364719.41,"tax_revenue":10687068.79,"nontax_revenue":4140509.95,"capital_revenue":534936.0,"transfer_revenue":4307682.0,"current_expense":16005299.41,"capital_expense":359420.0,"budget_balance":3305477.33,"cash_current":11050249.19,"cash_previous":7818483.35,"population_mid_year":172,"expense_per_capita":95143.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17652013.43,"revenue_adjusted":33117882.43,"revenue_actual":29987157.09,"expense_approved":27396717.43,"expense_adjusted":35105392.43,"expense_actual":28513130.98,"tax_revenue":11927773.71,"nontax_revenue":4122020.38,"capital_revenue":12100.0,"transfer_revenue":13925263.0,"current_expense":24574526.98,"capital_expense":3938604.0,"budget_balance":1474026.11,"cash_current":12456638.94,"cash_previous":11050249.19,"population_mid_year":167,"expense_per_capita":170737.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
