{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636070","national_id":"00636070","name":"Vikantice","currency_code":"CZK","history_path":"/data/municipal-history/00636070.json"},"series":[{"year":2010,"revenue_approved":1114000.0,"revenue_adjusted":1281800.0,"revenue_actual":1335000.0,"expense_approved":1114000.0,"expense_adjusted":1281800.0,"expense_actual":1279800.0,"tax_revenue":1116330.0,"nontax_revenue":43570.0,"capital_revenue":49340.0,"transfer_revenue":125760.0,"current_expense":1279800.0,"capital_expense":0.0,"budget_balance":55200.0,"cash_current":921700.0,"cash_previous":866470.0,"population_mid_year":85,"expense_per_capita":15056.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1269000.0,"revenue_adjusted":1195578.0,"revenue_actual":1193293.2,"expense_approved":1269000.0,"expense_adjusted":1274000.0,"expense_actual":1284254.79,"tax_revenue":1079922.0,"nontax_revenue":46427.2,"capital_revenue":6366.0,"transfer_revenue":60578.0,"current_expense":1284254.79,"capital_expense":0.0,"budget_balance":-90961.59,"cash_current":830736.21,"cash_previous":921697.8,"population_mid_year":74,"expense_per_capita":17354.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1193000.0,"revenue_adjusted":1373000.0,"revenue_actual":1338257.96,"expense_approved":1193000.0,"expense_adjusted":1373000.0,"expense_actual":897844.67,"tax_revenue":1048605.57,"nontax_revenue":193552.39,"capital_revenue":0.0,"transfer_revenue":96100.0,"current_expense":897844.67,"capital_expense":0.0,"budget_balance":440413.29,"cash_current":1271149.5,"cash_previous":830736.21,"population_mid_year":73,"expense_per_capita":12299.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1140000.0,"revenue_adjusted":1369100.0,"revenue_actual":1417210.33,"expense_approved":1140000.0,"expense_adjusted":1369100.0,"expense_actual":1033536.5,"tax_revenue":1046149.82,"nontax_revenue":79607.51,"capital_revenue":196280.0,"transfer_revenue":95173.0,"current_expense":1033536.5,"capital_expense":0.0,"budget_balance":383673.83,"cash_current":1654823.33,"cash_previous":1271149.5,"population_mid_year":73,"expense_per_capita":14158.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1084000.0,"revenue_adjusted":1242000.0,"revenue_actual":1375598.14,"expense_approved":1347000.0,"expense_adjusted":1498000.0,"expense_actual":1278998.21,"tax_revenue":1135998.15,"nontax_revenue":28219.99,"capital_revenue":108980.0,"transfer_revenue":102400.0,"current_expense":1278998.21,"capital_expense":0.0,"budget_balance":96599.93,"cash_current":1751423.26,"cash_previous":1654823.33,"population_mid_year":71,"expense_per_capita":18014.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1542700.0,"revenue_adjusted":1542700.0,"revenue_actual":1552051.1,"expense_approved":1542700.0,"expense_adjusted":1542700.0,"expense_actual":1814172.87,"tax_revenue":1223774.22,"nontax_revenue":7961.88,"capital_revenue":0.0,"transfer_revenue":320315.0,"current_expense":1783807.87,"capital_expense":30365.0,"budget_balance":-262121.77,"cash_current":1489301.49,"cash_previous":1751423.26,"population_mid_year":79,"expense_per_capita":22964.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1552700.0,"revenue_adjusted":1552700.0,"revenue_actual":1940098.77,"expense_approved":1552700.0,"expense_adjusted":1552700.0,"expense_actual":1411538.21,"tax_revenue":1461977.29,"nontax_revenue":696.48,"capital_revenue":0.0,"transfer_revenue":477425.0,"current_expense":1333535.21,"capital_expense":78003.0,"budget_balance":528560.56,"cash_current":2017862.05,"cash_previous":1489301.49,"population_mid_year":79,"expense_per_capita":17867.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1569300.0,"revenue_adjusted":1589300.0,"revenue_actual":1998880.85,"expense_approved":1569300.0,"expense_adjusted":1589300.0,"expense_actual":1542071.96,"tax_revenue":1511607.27,"nontax_revenue":10535.58,"capital_revenue":0.0,"transfer_revenue":476738.0,"current_expense":1504719.96,"capital_expense":37352.0,"budget_balance":456808.89,"cash_current":2474670.94,"cash_previous":2017862.05,"population_mid_year":79,"expense_per_capita":19519.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1792300.0,"revenue_adjusted":1863187.0,"revenue_actual":2342254.99,"expense_approved":1792300.0,"expense_adjusted":1967680.0,"expense_actual":1677080.06,"tax_revenue":1651533.65,"nontax_revenue":1114.59,"capital_revenue":265665.75,"transfer_revenue":423941.0,"current_expense":1596150.06,"capital_expense":80930.0,"budget_balance":665174.93,"cash_current":3139845.87,"cash_previous":2474670.94,"population_mid_year":71,"expense_per_capita":23620.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2690500.0,"revenue_adjusted":3419500.0,"revenue_actual":2768893.64,"expense_approved":2690500.0,"expense_adjusted":3419500.0,"expense_actual":2667765.03,"tax_revenue":1710210.97,"nontax_revenue":1282.67,"capital_revenue":0.0,"transfer_revenue":1057400.0,"current_expense":2205056.03,"capital_expense":462709.0,"budget_balance":101128.61,"cash_current":3240974.48,"cash_previous":3139845.87,"population_mid_year":68,"expense_per_capita":39231.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2421200.0,"revenue_adjusted":2745800.0,"revenue_actual":2058860.5,"expense_approved":3252000.0,"expense_adjusted":3576600.0,"expense_actual":2340597.52,"tax_revenue":1541534.04,"nontax_revenue":876.46,"capital_revenue":0.0,"transfer_revenue":516450.0,"current_expense":2177497.52,"capital_expense":163100.0,"budget_balance":-281737.02,"cash_current":2959237.46,"cash_previous":3240974.48,"population_mid_year":73,"expense_per_capita":32062.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2736800.0,"revenue_adjusted":3171800.0,"revenue_actual":2505097.88,"expense_approved":3559500.0,"expense_adjusted":3994500.0,"expense_actual":3724238.87,"tax_revenue":1837249.86,"nontax_revenue":125.3,"capital_revenue":0.0,"transfer_revenue":667722.72,"current_expense":3042890.87,"capital_expense":681348.0,"budget_balance":-1219140.99,"cash_current":1740096.47,"cash_previous":2959237.46,"population_mid_year":83,"expense_per_capita":44870.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2608500.0,"revenue_adjusted":3055518.0,"revenue_actual":3040728.63,"expense_approved":3951500.0,"expense_adjusted":4398518.0,"expense_actual":2797158.55,"tax_revenue":2191415.05,"nontax_revenue":16.28,"capital_revenue":0.0,"transfer_revenue":849297.3,"current_expense":2611246.89,"capital_expense":185911.66,"budget_balance":243570.08,"cash_current":1983666.55,"cash_previous":1740096.47,"population_mid_year":80,"expense_per_capita":34964.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2629500.0,"revenue_adjusted":3170816.0,"revenue_actual":3197471.66,"expense_approved":3656600.0,"expense_adjusted":4197916.0,"expense_actual":4007486.24,"tax_revenue":2387143.67,"nontax_revenue":14011.99,"capital_revenue":0.0,"transfer_revenue":796316.0,"current_expense":3862800.24,"capital_expense":144686.0,"budget_balance":-810014.58,"cash_current":1290133.97,"cash_previous":1983666.55,"population_mid_year":77,"expense_per_capita":52045.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2303400.0,"revenue_adjusted":2875502.0,"revenue_actual":2915946.34,"expense_approved":2915500.0,"expense_adjusted":3487602.0,"expense_actual":3166901.45,"tax_revenue":2406308.96,"nontax_revenue":32157.38,"capital_revenue":0.0,"transfer_revenue":477480.0,"current_expense":3166901.45,"capital_expense":0.0,"budget_balance":-250955.11,"cash_current":1135775.86,"cash_previous":1290133.97,"population_mid_year":72,"expense_per_capita":43984.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2789900.0,"revenue_adjusted":3860344.0,"revenue_actual":3239305.41,"expense_approved":2918600.0,"expense_adjusted":3989044.0,"expense_actual":3007058.81,"tax_revenue":2430642.26,"nontax_revenue":76519.15,"capital_revenue":60750.0,"transfer_revenue":671394.0,"current_expense":3007058.81,"capital_expense":0.0,"budget_balance":232246.6,"cash_current":1186342.46,"cash_previous":1135775.86,"population_mid_year":69,"expense_per_capita":43580.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}