{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636061","national_id":"00636061","name":"Hrabová","currency_code":"CZK","history_path":"/data/municipal-history/00636061.json"},"series":[{"year":2010,"revenue_approved":5436000.0,"revenue_adjusted":8011000.0,"revenue_actual":8150100.0,"expense_approved":4485000.0,"expense_adjusted":10101000.0,"expense_actual":10031500.0,"tax_revenue":5364920.0,"nontax_revenue":1392580.0,"capital_revenue":308210.0,"transfer_revenue":1084390.0,"current_expense":5064590.0,"capital_expense":4966910.0,"budget_balance":-1881400.0,"cash_current":1490560.0,"cash_previous":1394020.0,"population_mid_year":525,"expense_per_capita":19107.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11793000.0,"revenue_adjusted":10398000.0,"revenue_actual":10413437.08,"expense_approved":12307000.0,"expense_adjusted":16026000.0,"expense_actual":15917295.64,"tax_revenue":6092662.03,"nontax_revenue":2608509.65,"capital_revenue":0.0,"transfer_revenue":1712265.4,"current_expense":7716475.44,"capital_expense":8200820.2,"budget_balance":-5503858.56,"cash_current":3349863.65,"cash_previous":1490607.82,"population_mid_year":580,"expense_per_capita":27443.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11442000.0,"revenue_adjusted":18388000.0,"revenue_actual":18512678.23,"expense_approved":7475000.0,"expense_adjusted":13615000.0,"expense_actual":13494548.86,"tax_revenue":6626506.34,"nontax_revenue":1826047.38,"capital_revenue":4191690.0,"transfer_revenue":5868434.51,"current_expense":8467277.56,"capital_expense":5027271.3,"budget_balance":5018129.37,"cash_current":4815597.02,"cash_previous":3349863.65,"population_mid_year":601,"expense_per_capita":22453.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12501000.0,"revenue_adjusted":14145000.0,"revenue_actual":14257691.95,"expense_approved":11937000.0,"expense_adjusted":16207000.0,"expense_actual":16054164.65,"tax_revenue":8227456.34,"nontax_revenue":2165649.48,"capital_revenue":332230.0,"transfer_revenue":3532356.13,"current_expense":7058346.19,"capital_expense":8995818.46,"budget_balance":-1796472.7,"cash_current":4638538.32,"cash_previous":4815597.02,"population_mid_year":606,"expense_per_capita":26492.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14091000.0,"revenue_adjusted":15306000.0,"revenue_actual":15557524.89,"expense_approved":14032000.0,"expense_adjusted":14697000.0,"expense_actual":14251986.52,"tax_revenue":8524307.79,"nontax_revenue":2145360.51,"capital_revenue":1010701.0,"transfer_revenue":3877155.59,"current_expense":6369606.67,"capital_expense":7882379.85,"budget_balance":1305538.37,"cash_current":2964965.69,"cash_previous":4638538.32,"population_mid_year":617,"expense_per_capita":23098.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10668000.0,"revenue_adjusted":14289000.0,"revenue_actual":14283419.06,"expense_approved":7442000.0,"expense_adjusted":10494000.0,"expense_actual":10150113.87,"tax_revenue":8894633.63,"nontax_revenue":2276541.22,"capital_revenue":282474.0,"transfer_revenue":2829770.21,"current_expense":6721731.47,"capital_expense":3428382.4,"budget_balance":4133305.19,"cash_current":5441598.88,"cash_previous":2964965.69,"population_mid_year":628,"expense_per_capita":16162.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10772000.0,"revenue_adjusted":12166000.0,"revenue_actual":12178798.4,"expense_approved":8856000.0,"expense_adjusted":10397000.0,"expense_actual":9528223.13,"tax_revenue":9335170.59,"nontax_revenue":2483504.81,"capital_revenue":3740.0,"transfer_revenue":356383.0,"current_expense":6164538.12,"capital_expense":3363685.01,"budget_balance":2650575.27,"cash_current":6496882.15,"cash_previous":5441598.88,"population_mid_year":637,"expense_per_capita":14957.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11164000.0,"revenue_adjusted":13163000.0,"revenue_actual":13145421.92,"expense_approved":9269000.0,"expense_adjusted":15896000.0,"expense_actual":14095292.84,"tax_revenue":10062146.88,"nontax_revenue":1865648.04,"capital_revenue":74732.0,"transfer_revenue":1142895.0,"current_expense":6741542.84,"capital_expense":7353750.0,"budget_balance":-949870.92,"cash_current":8636434.26,"cash_previous":6496882.15,"population_mid_year":633,"expense_per_capita":22267.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24550000.0,"revenue_adjusted":27143000.0,"revenue_actual":27351563.39,"expense_approved":23745000.0,"expense_adjusted":28766000.0,"expense_actual":26500580.33,"tax_revenue":11024079.45,"nontax_revenue":1765473.65,"capital_revenue":0.0,"transfer_revenue":14562010.29,"current_expense":9328557.77,"capital_expense":17172022.56,"budget_balance":850983.06,"cash_current":6773359.61,"cash_previous":8636434.26,"population_mid_year":646,"expense_per_capita":41022.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13916000.0,"revenue_adjusted":23142800.0,"revenue_actual":23201594.8,"expense_approved":9320000.0,"expense_adjusted":22184200.0,"expense_actual":20271604.51,"tax_revenue":11779974.38,"nontax_revenue":1527108.31,"capital_revenue":515712.11,"transfer_revenue":9378800.0,"current_expense":8281765.33,"capital_expense":11989839.18,"budget_balance":2929990.29,"cash_current":8743137.3,"cash_previous":6773359.61,"population_mid_year":648,"expense_per_capita":31283.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17072866.0,"revenue_adjusted":25437535.0,"revenue_actual":24175840.78,"expense_approved":26916269.0,"expense_adjusted":40385101.0,"expense_actual":39008177.5,"tax_revenue":12724217.27,"nontax_revenue":1789597.01,"capital_revenue":324200.0,"transfer_revenue":9337826.5,"current_expense":10941161.45,"capital_expense":28067016.05,"budget_balance":-14832336.72,"cash_current":10597118.77,"cash_previous":8743137.3,"population_mid_year":658,"expense_per_capita":59282.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17685200.0,"revenue_adjusted":22385270.83,"revenue_actual":22428160.65,"expense_approved":16716416.0,"expense_adjusted":16775176.9,"expense_actual":15103066.12,"tax_revenue":13234135.76,"nontax_revenue":2472302.43,"capital_revenue":6374950.0,"transfer_revenue":346772.46,"current_expense":10600780.7,"capital_expense":4502285.42,"budget_balance":7325094.53,"cash_current":16583594.7,"cash_previous":10597118.77,"population_mid_year":655,"expense_per_capita":23058.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14985206.0,"revenue_adjusted":21961877.0,"revenue_actual":21418329.14,"expense_approved":16183021.2,"expense_adjusted":23358443.2,"expense_actual":21156414.27,"tax_revenue":16538593.83,"nontax_revenue":3073316.41,"capital_revenue":10100.0,"transfer_revenue":1796318.9,"current_expense":13710331.08,"capital_expense":7446083.19,"budget_balance":261914.87,"cash_current":16165909.04,"cash_previous":16583594.7,"population_mid_year":680,"expense_per_capita":31112.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18289725.0,"revenue_adjusted":24073263.87,"revenue_actual":23565252.6,"expense_approved":20612270.0,"expense_adjusted":24958789.0,"expense_actual":20956978.19,"tax_revenue":17862090.19,"nontax_revenue":2828072.67,"capital_revenue":202500.0,"transfer_revenue":2672589.74,"current_expense":11757609.56,"capital_expense":9199368.63,"budget_balance":2608274.41,"cash_current":16419189.75,"cash_previous":16165909.04,"population_mid_year":697,"expense_per_capita":30067.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19567900.0,"revenue_adjusted":22972386.0,"revenue_actual":22093158.35,"expense_approved":19094340.0,"expense_adjusted":21723330.0,"expense_actual":15496552.89,"tax_revenue":18281406.1,"nontax_revenue":3131502.25,"capital_revenue":0.0,"transfer_revenue":680250.0,"current_expense":12968249.56,"capital_expense":2528303.33,"budget_balance":6596605.46,"cash_current":19821738.35,"cash_previous":16419189.75,"population_mid_year":705,"expense_per_capita":21980.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22560000.0,"revenue_adjusted":25611721.5,"revenue_actual":24738459.7,"expense_approved":29450469.54,"expense_adjusted":32615644.14,"expense_actual":21056088.85,"tax_revenue":19280952.92,"nontax_revenue":3055228.61,"capital_revenue":60980.67,"transfer_revenue":2341297.5,"current_expense":15546253.17,"capital_expense":5509835.68,"budget_balance":3682370.85,"cash_current":19825142.75,"cash_previous":19821738.35,"population_mid_year":706,"expense_per_capita":29824.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
