{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636045","national_id":"00636045","name":"Vlčice","currency_code":"CZK","history_path":"/data/municipal-history/00636045.json"},"series":[{"year":2010,"revenue_approved":4395500.0,"revenue_adjusted":24360750.0,"revenue_actual":24458880.0,"expense_approved":8651500.0,"expense_adjusted":30169210.0,"expense_actual":29746630.0,"tax_revenue":4152050.0,"nontax_revenue":1664130.0,"capital_revenue":150620.0,"transfer_revenue":18492080.0,"current_expense":22612230.0,"capital_expense":7134400.0,"budget_balance":-5287750.0,"cash_current":2016980.0,"cash_previous":7992090.0,"population_mid_year":439,"expense_per_capita":67759.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20122700.0,"revenue_adjusted":20863589.0,"revenue_actual":20889755.34,"expense_approved":20939400.0,"expense_adjusted":20850792.0,"expense_actual":20912092.37,"tax_revenue":4116435.11,"nontax_revenue":468255.2,"capital_revenue":81680.0,"transfer_revenue":16223385.03,"current_expense":20004192.37,"capital_expense":907900.0,"budget_balance":-22337.03,"cash_current":1993069.91,"cash_previous":2016981.94,"population_mid_year":424,"expense_per_capita":49320.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4827300.0,"revenue_adjusted":6239220.0,"revenue_actual":6282137.63,"expense_approved":4162000.0,"expense_adjusted":8069480.0,"expense_actual":7990250.62,"tax_revenue":4030863.9,"nontax_revenue":402806.73,"capital_revenue":861920.0,"transfer_revenue":986547.0,"current_expense":6932480.62,"capital_expense":1057770.0,"budget_balance":-1708112.99,"cash_current":321543.92,"cash_previous":1993069.91,"population_mid_year":428,"expense_per_capita":18668.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4745400.0,"revenue_adjusted":11819860.0,"revenue_actual":11817102.55,"expense_approved":3528000.0,"expense_adjusted":14509960.0,"expense_actual":14506104.98,"tax_revenue":4992393.22,"nontax_revenue":1520156.33,"capital_revenue":61495.0,"transfer_revenue":5243058.0,"current_expense":14222379.98,"capital_expense":283725.0,"budget_balance":-2689002.43,"cash_current":1477692.49,"cash_previous":321543.92,"population_mid_year":423,"expense_per_capita":34293.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6464000.0,"revenue_adjusted":12589021.0,"revenue_actual":12660742.29,"expense_approved":3977000.0,"expense_adjusted":7559000.0,"expense_actual":7604718.34,"tax_revenue":5255172.36,"nontax_revenue":1476128.93,"capital_revenue":0.0,"transfer_revenue":5929441.0,"current_expense":7274058.34,"capital_expense":330660.0,"budget_balance":5056023.95,"cash_current":2714044.44,"cash_previous":1477692.49,"population_mid_year":419,"expense_per_capita":18149.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5843700.0,"revenue_adjusted":8700200.0,"revenue_actual":8803826.47,"expense_approved":4737000.0,"expense_adjusted":8782250.0,"expense_actual":8775965.78,"tax_revenue":5306208.2,"nontax_revenue":799125.78,"capital_revenue":39620.0,"transfer_revenue":2658872.49,"current_expense":7020380.78,"capital_expense":1755585.0,"budget_balance":27860.69,"cash_current":2873490.13,"cash_previous":2714044.44,"population_mid_year":421,"expense_per_capita":20845.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6589000.0,"revenue_adjusted":9109380.0,"revenue_actual":9881022.9,"expense_approved":5154000.0,"expense_adjusted":9082937.0,"expense_actual":8825925.65,"tax_revenue":6215343.21,"nontax_revenue":954661.69,"capital_revenue":57260.0,"transfer_revenue":2653758.0,"current_expense":7427624.61,"capital_expense":1398301.04,"budget_balance":1055097.25,"cash_current":3828981.38,"cash_previous":2873490.13,"population_mid_year":414,"expense_per_capita":21318.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7727500.0,"revenue_adjusted":9350550.6,"revenue_actual":9173754.82,"expense_approved":11554500.0,"expense_adjusted":13893024.6,"expense_actual":9425116.3,"tax_revenue":6436083.82,"nontax_revenue":1236812.0,"capital_revenue":48610.0,"transfer_revenue":1452249.0,"current_expense":6305733.3,"capital_expense":3119383.0,"budget_balance":-251361.48,"cash_current":4250911.03,"cash_previous":3828981.38,"population_mid_year":403,"expense_per_capita":23387.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7306300.0,"revenue_adjusted":13280238.45,"revenue_actual":12657623.7,"expense_approved":10279300.0,"expense_adjusted":20500071.45,"expense_actual":14942512.73,"tax_revenue":6950035.97,"nontax_revenue":761437.0,"capital_revenue":453653.28,"transfer_revenue":4492497.45,"current_expense":8241483.53,"capital_expense":6701029.2,"budget_balance":-2284889.03,"cash_current":1820307.57,"cash_previous":4250911.03,"population_mid_year":393,"expense_per_capita":38021.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8180000.0,"revenue_adjusted":13015342.9,"revenue_actual":13531706.14,"expense_approved":9661000.0,"expense_adjusted":14501852.06,"expense_actual":10674913.16,"tax_revenue":7551056.24,"nontax_revenue":953493.0,"capital_revenue":23540.0,"transfer_revenue":5003616.9,"current_expense":9611947.16,"capital_expense":1062966.0,"budget_balance":2856792.98,"cash_current":4244683.71,"cash_previous":1820307.57,"population_mid_year":402,"expense_per_capita":26554.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8343000.0,"revenue_adjusted":10781479.51,"revenue_actual":10467695.24,"expense_approved":11236664.0,"expense_adjusted":14675582.65,"expense_actual":8411487.63,"tax_revenue":6927950.47,"nontax_revenue":944802.0,"capital_revenue":541500.0,"transfer_revenue":2053442.77,"current_expense":7840597.63,"capital_expense":570890.0,"budget_balance":2056207.61,"cash_current":6255046.46,"cash_previous":4244683.71,"population_mid_year":401,"expense_per_capita":20976.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6984000.0,"revenue_adjusted":19075547.27,"revenue_actual":19357202.17,"expense_approved":10984000.0,"expense_adjusted":31075547.27,"expense_actual":23451610.95,"tax_revenue":8046257.8,"nontax_revenue":899941.0,"capital_revenue":77160.0,"transfer_revenue":10333843.37,"current_expense":6582306.29,"capital_expense":16869304.66,"budget_balance":-4094408.78,"cash_current":2253100.68,"cash_previous":6255046.46,"population_mid_year":405,"expense_per_capita":57905.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9246000.0,"revenue_adjusted":16118692.81,"revenue_actual":16173109.32,"expense_approved":12246000.0,"expense_adjusted":22143692.81,"expense_actual":10174377.18,"tax_revenue":9050469.18,"nontax_revenue":2728274.54,"capital_revenue":57100.0,"transfer_revenue":4337265.6,"current_expense":9531957.18,"capital_expense":642420.0,"budget_balance":5998732.14,"cash_current":8234013.82,"cash_previous":2253100.68,"population_mid_year":435,"expense_per_capita":23389.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10371000.0,"revenue_adjusted":14647331.4,"revenue_actual":15322385.37,"expense_approved":16871000.0,"expense_adjusted":22147331.4,"expense_actual":12404707.85,"tax_revenue":10683387.77,"nontax_revenue":3513391.2,"capital_revenue":19340.0,"transfer_revenue":1106266.4,"current_expense":12169487.85,"capital_expense":235220.0,"budget_balance":2917677.52,"cash_current":11297417.34,"cash_previous":8234013.82,"population_mid_year":447,"expense_per_capita":27751.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12050000.0,"revenue_adjusted":17817118.5,"revenue_actual":17573859.78,"expense_approved":19550000.0,"expense_adjusted":25317118.5,"expense_actual":16775807.29,"tax_revenue":11245003.28,"nontax_revenue":3048684.0,"capital_revenue":101640.0,"transfer_revenue":3178532.5,"current_expense":11639037.91,"capital_expense":5136769.38,"budget_balance":798052.49,"cash_current":12239278.83,"cash_previous":11297417.34,"population_mid_year":455,"expense_per_capita":36869.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13687480.0,"revenue_adjusted":22201777.41,"revenue_actual":22401205.86,"expense_approved":21687480.0,"expense_adjusted":32109154.5,"expense_actual":25549225.34,"tax_revenue":12076473.25,"nontax_revenue":3009894.2,"capital_revenue":225900.0,"transfer_revenue":7088938.41,"current_expense":15301054.28,"capital_expense":10248171.06,"budget_balance":-3148019.48,"cash_current":8951780.35,"cash_previous":12239278.83,"population_mid_year":451,"expense_per_capita":56650.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}