{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636011","national_id":"00636011","name":"Hradec-Nová Ves","currency_code":"CZK","history_path":"/data/municipal-history/00636011.json"},"series":[{"year":2010,"revenue_approved":8131000.0,"revenue_adjusted":10025140.0,"revenue_actual":10204730.0,"expense_approved":10846000.0,"expense_adjusted":12740140.0,"expense_actual":10175590.0,"tax_revenue":7860630.0,"nontax_revenue":476060.0,"capital_revenue":583130.0,"transfer_revenue":1284910.0,"current_expense":7394500.0,"capital_expense":2781090.0,"budget_balance":29140.0,"cash_current":2678940.0,"cash_previous":2828010.0,"population_mid_year":318,"expense_per_capita":31998.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8420300.0,"revenue_adjusted":9095031.0,"revenue_actual":9412433.28,"expense_approved":11803300.0,"expense_adjusted":11689031.0,"expense_actual":10403588.37,"tax_revenue":7475625.46,"nontax_revenue":653176.82,"capital_revenue":409600.0,"transfer_revenue":874031.0,"current_expense":5519857.77,"capital_expense":4883730.6,"budget_balance":-991155.09,"cash_current":2140839.25,"cash_previous":2678975.34,"population_mid_year":335,"expense_per_capita":31055.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9866300.0,"revenue_adjusted":9188603.0,"revenue_actual":9219604.6,"expense_approved":11866300.0,"expense_adjusted":10112603.0,"expense_actual":9468566.38,"tax_revenue":7168045.39,"nontax_revenue":597910.21,"capital_revenue":361009.0,"transfer_revenue":1092640.0,"current_expense":6735284.58,"capital_expense":2733281.8,"budget_balance":-248961.78,"cash_current":1938062.06,"cash_previous":2140839.25,"population_mid_year":339,"expense_per_capita":27930.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13769000.0,"revenue_adjusted":10617969.0,"revenue_actual":10591705.99,"expense_approved":15269000.0,"expense_adjusted":14927969.0,"expense_actual":14578441.36,"tax_revenue":7765988.79,"nontax_revenue":483346.2,"capital_revenue":1681242.0,"transfer_revenue":661129.0,"current_expense":5799837.7,"capital_expense":8778603.66,"budget_balance":-3986735.37,"cash_current":780526.17,"cash_previous":1938062.06,"population_mid_year":367,"expense_per_capita":39723.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8176000.0,"revenue_adjusted":8920250.0,"revenue_actual":8919345.55,"expense_approved":7118850.0,"expense_adjusted":7267284.0,"expense_actual":6940629.71,"tax_revenue":7715360.58,"nontax_revenue":109444.97,"capital_revenue":371290.0,"transfer_revenue":723250.0,"current_expense":6182602.81,"capital_expense":758026.9,"budget_balance":1978715.84,"cash_current":241306.69,"cash_previous":780526.17,"population_mid_year":382,"expense_per_capita":18169.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8649000.0,"revenue_adjusted":12025428.65,"revenue_actual":12199827.35,"expense_approved":8773853.0,"expense_adjusted":13866248.65,"expense_actual":12604793.67,"tax_revenue":8106713.15,"nontax_revenue":210343.56,"capital_revenue":325142.0,"transfer_revenue":3557628.64,"current_expense":9032315.17,"capital_expense":3572478.5,"budget_balance":-404966.32,"cash_current":96807.2,"cash_previous":241306.69,"population_mid_year":377,"expense_per_capita":33434.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8383000.0,"revenue_adjusted":9816075.0,"revenue_actual":10438743.75,"expense_approved":7513970.0,"expense_adjusted":9591745.0,"expense_actual":8685239.84,"tax_revenue":8773739.29,"nontax_revenue":134004.46,"capital_revenue":371925.0,"transfer_revenue":1159075.0,"current_expense":8090248.41,"capital_expense":594991.43,"budget_balance":1753503.91,"cash_current":1465480.14,"cash_previous":96807.2,"population_mid_year":391,"expense_per_capita":22212.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8911000.0,"revenue_adjusted":10752246.0,"revenue_actual":10966286.13,"expense_approved":10688970.0,"expense_adjusted":11280816.0,"expense_actual":9327785.48,"tax_revenue":9466724.78,"nontax_revenue":180970.35,"capital_revenue":273160.0,"transfer_revenue":1045431.0,"current_expense":6235581.48,"capital_expense":3092204.0,"budget_balance":1638500.65,"cash_current":3146550.03,"cash_previous":1465480.14,"population_mid_year":398,"expense_per_capita":23436.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11301000.0,"revenue_adjusted":16713089.0,"revenue_actual":17083730.72,"expense_approved":15131000.0,"expense_adjusted":21294089.0,"expense_actual":19386057.22,"tax_revenue":10644912.75,"nontax_revenue":238038.97,"capital_revenue":3661690.0,"transfer_revenue":2539089.0,"current_expense":7810225.82,"capital_expense":11575831.4,"budget_balance":-2302326.5,"cash_current":825148.74,"cash_previous":3146550.03,"population_mid_year":407,"expense_per_capita":47631.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12072000.0,"revenue_adjusted":14195270.42,"revenue_actual":14150709.45,"expense_approved":11941790.0,"expense_adjusted":16329270.42,"expense_actual":15644907.98,"tax_revenue":11177977.37,"nontax_revenue":238251.67,"capital_revenue":0.0,"transfer_revenue":2734480.41,"current_expense":8391897.53,"capital_expense":7253010.45,"budget_balance":-1494198.53,"cash_current":63614.72,"cash_previous":825148.74,"population_mid_year":410,"expense_per_capita":38158.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12444000.0,"revenue_adjusted":13504007.0,"revenue_actual":12724162.97,"expense_approved":11444000.0,"expense_adjusted":13244957.0,"expense_actual":11043311.14,"tax_revenue":10213575.6,"nontax_revenue":403733.37,"capital_revenue":342727.0,"transfer_revenue":1764127.0,"current_expense":9137300.93,"capital_expense":1906010.21,"budget_balance":1680851.83,"cash_current":789204.96,"cash_previous":63614.72,"population_mid_year":393,"expense_per_capita":28100.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11718000.0,"revenue_adjusted":11496486.88,"revenue_actual":10977120.64,"expense_approved":11718000.0,"expense_adjusted":19817238.88,"expense_actual":18252061.05,"tax_revenue":8167660.99,"nontax_revenue":605722.77,"capital_revenue":1015250.0,"transfer_revenue":1188486.88,"current_expense":9275265.98,"capital_expense":8976795.07,"budget_balance":-7274940.41,"cash_current":1771196.01,"cash_previous":789204.96,"population_mid_year":374,"expense_per_capita":48802.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11528000.0,"revenue_adjusted":14318704.3,"revenue_actual":14106574.04,"expense_approved":10678000.0,"expense_adjusted":15020604.3,"expense_actual":13896031.06,"tax_revenue":11243499.99,"nontax_revenue":326144.75,"capital_revenue":1899525.0,"transfer_revenue":637404.3,"current_expense":9146429.42,"capital_expense":4749601.64,"budget_balance":210542.98,"cash_current":1079462.12,"cash_previous":1771196.01,"population_mid_year":384,"expense_per_capita":36187.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12593000.0,"revenue_adjusted":15091600.0,"revenue_actual":15043993.11,"expense_approved":11876000.0,"expense_adjusted":16963600.0,"expense_actual":13030286.52,"tax_revenue":12060607.26,"nontax_revenue":410510.85,"capital_revenue":1130296.0,"transfer_revenue":1442579.0,"current_expense":11647561.72,"capital_expense":1382724.8,"budget_balance":2013706.59,"cash_current":1711436.78,"cash_previous":1079462.12,"population_mid_year":390,"expense_per_capita":33410.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12802748.0,"revenue_adjusted":17999702.0,"revenue_actual":16850076.43,"expense_approved":12802748.0,"expense_adjusted":18249016.53,"expense_actual":16584568.04,"tax_revenue":11946428.0,"nontax_revenue":2099697.43,"capital_revenue":0.0,"transfer_revenue":2803951.0,"current_expense":10795376.37,"capital_expense":5789191.67,"budget_balance":265508.39,"cash_current":982035.73,"cash_previous":1711436.78,"population_mid_year":396,"expense_per_capita":41880.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12804000.0,"revenue_adjusted":14466396.69,"revenue_actual":14304573.24,"expense_approved":11704000.0,"expense_adjusted":16228396.69,"expense_actual":15243641.31,"tax_revenue":11675825.14,"nontax_revenue":807443.1,"capital_revenue":621106.0,"transfer_revenue":1200199.0,"current_expense":12217570.68,"capital_expense":3026070.63,"budget_balance":-939068.07,"cash_current":13886.9,"cash_previous":982035.73,"population_mid_year":387,"expense_per_capita":39389.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}