{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636002","national_id":"00636002","name":"Líšnice","currency_code":"CZK","history_path":"/data/municipal-history/00636002.json"},"series":[{"year":2010,"revenue_approved":3605500.0,"revenue_adjusted":5137610.0,"revenue_actual":4512390.0,"expense_approved":3857500.0,"expense_adjusted":4755610.0,"expense_actual":4062990.0,"tax_revenue":2714240.0,"nontax_revenue":411240.0,"capital_revenue":1260040.0,"transfer_revenue":126870.0,"current_expense":3878360.0,"capital_expense":184630.0,"budget_balance":449400.0,"cash_current":119860.0,"cash_previous":46620.0,"population_mid_year":306,"expense_per_capita":13277.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4052000.0,"revenue_adjusted":4052000.0,"revenue_actual":3709675.61,"expense_approved":3700000.0,"expense_adjusted":3700000.0,"expense_actual":3164002.96,"tax_revenue":2790392.77,"nontax_revenue":365545.84,"capital_revenue":394020.0,"transfer_revenue":159717.0,"current_expense":3044178.96,"capital_expense":119824.0,"budget_balance":545672.65,"cash_current":408144.63,"cash_previous":119858.98,"population_mid_year":317,"expense_per_capita":9981.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3993900.0,"revenue_adjusted":3993900.0,"revenue_actual":3771722.37,"expense_approved":3333700.0,"expense_adjusted":5333700.0,"expense_actual":5489692.17,"tax_revenue":2854909.09,"nontax_revenue":575031.28,"capital_revenue":102000.0,"transfer_revenue":239782.0,"current_expense":5178692.17,"capital_expense":311000.0,"budget_balance":-1717969.8,"cash_current":432673.83,"cash_previous":408144.63,"population_mid_year":324,"expense_per_capita":16943.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4097500.0,"revenue_adjusted":5640373.0,"revenue_actual":6166807.69,"expense_approved":3641500.0,"expense_adjusted":3656500.0,"expense_actual":4246089.08,"tax_revenue":3272168.16,"nontax_revenue":377746.53,"capital_revenue":391180.0,"transfer_revenue":2125713.0,"current_expense":3585403.08,"capital_expense":660686.0,"budget_balance":1920718.61,"cash_current":671284.44,"cash_previous":432673.83,"population_mid_year":315,"expense_per_capita":13479.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5455000.0,"revenue_adjusted":7156193.78,"revenue_actual":7257355.31,"expense_approved":5289000.0,"expense_adjusted":7116665.58,"expense_actual":6825375.47,"tax_revenue":3565354.52,"nontax_revenue":406436.79,"capital_revenue":1629100.0,"transfer_revenue":1656464.0,"current_expense":4061346.89,"capital_expense":2764028.58,"budget_balance":431979.84,"cash_current":965670.28,"cash_previous":671284.44,"population_mid_year":333,"expense_per_capita":20496.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13562000.0,"revenue_adjusted":15823875.05,"revenue_actual":15864284.78,"expense_approved":13437800.0,"expense_adjusted":19084812.72,"expense_actual":18497445.35,"tax_revenue":4036656.78,"nontax_revenue":602765.06,"capital_revenue":1259260.0,"transfer_revenue":9965602.94,"current_expense":4158228.56,"capital_expense":14339216.79,"budget_balance":-2633160.57,"cash_current":1619138.38,"cash_previous":965670.28,"population_mid_year":341,"expense_per_capita":54244.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6280648.0,"revenue_adjusted":7112369.51,"revenue_actual":7585560.97,"expense_approved":6912500.0,"expense_adjusted":8540061.0,"expense_actual":8196175.37,"tax_revenue":4992341.78,"nontax_revenue":440851.19,"capital_revenue":1264420.0,"transfer_revenue":887948.0,"current_expense":4336067.92,"capital_expense":3860107.45,"budget_balance":-610614.4,"cash_current":1674572.67,"cash_previous":1619138.38,"population_mid_year":340,"expense_per_capita":24106.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7246600.0,"revenue_adjusted":7876260.0,"revenue_actual":7076894.53,"expense_approved":6764452.0,"expense_adjusted":7394112.0,"expense_actual":6278235.41,"tax_revenue":4562669.89,"nontax_revenue":620799.64,"capital_revenue":1513381.0,"transfer_revenue":380044.0,"current_expense":4210515.55,"capital_expense":2067719.86,"budget_balance":798659.12,"cash_current":1991642.79,"cash_previous":1674572.67,"population_mid_year":340,"expense_per_capita":18465.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5558148.0,"revenue_adjusted":5558148.0,"revenue_actual":6230812.85,"expense_approved":5076000.0,"expense_adjusted":5076000.0,"expense_actual":4959191.65,"tax_revenue":5086867.67,"nontax_revenue":802268.18,"capital_revenue":10580.0,"transfer_revenue":331097.0,"current_expense":4370151.65,"capital_expense":589040.0,"budget_balance":1271621.2,"cash_current":2824303.99,"cash_previous":1991642.79,"population_mid_year":359,"expense_per_capita":13813.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6019148.0,"revenue_adjusted":6550398.0,"revenue_actual":7094566.46,"expense_approved":7337000.0,"expense_adjusted":7868250.0,"expense_actual":7102874.94,"tax_revenue":5750777.33,"nontax_revenue":566086.13,"capital_revenue":25214.0,"transfer_revenue":752489.0,"current_expense":6872765.54,"capital_expense":230109.4,"budget_balance":-8308.48,"cash_current":2276779.51,"cash_previous":2824303.99,"population_mid_year":382,"expense_per_capita":18593.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6412700.0,"revenue_adjusted":6412700.0,"revenue_actual":6995544.15,"expense_approved":7380552.0,"expense_adjusted":7380552.0,"expense_actual":6801627.85,"tax_revenue":5699680.99,"nontax_revenue":454305.16,"capital_revenue":1.0,"transfer_revenue":841557.0,"current_expense":4848751.73,"capital_expense":1952876.12,"budget_balance":193916.3,"cash_current":2058866.81,"cash_previous":2276779.51,"population_mid_year":398,"expense_per_capita":17089.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6697100.0,"revenue_adjusted":8201711.0,"revenue_actual":8546531.97,"expense_approved":7112622.0,"expense_adjusted":10482433.0,"expense_actual":9985845.09,"tax_revenue":6292550.71,"nontax_revenue":558934.55,"capital_revenue":19567.1,"transfer_revenue":1675479.61,"current_expense":5768272.09,"capital_expense":4217573.0,"budget_balance":-1439313.12,"cash_current":2160848.69,"cash_previous":2058866.81,"population_mid_year":395,"expense_per_capita":25280.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6906900.0,"revenue_adjusted":7469358.0,"revenue_actual":8858051.97,"expense_approved":6364752.0,"expense_adjusted":6927210.0,"expense_actual":6784366.85,"tax_revenue":7294853.9,"nontax_revenue":969166.34,"capital_revenue":56430.0,"transfer_revenue":537601.73,"current_expense":6245474.93,"capital_expense":538891.92,"budget_balance":2073685.12,"cash_current":3708626.81,"cash_previous":2160848.69,"population_mid_year":413,"expense_per_capita":16427.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8375700.0,"revenue_adjusted":29269572.6,"revenue_actual":30319838.45,"expense_approved":8833552.0,"expense_adjusted":29775374.6,"expense_actual":26636583.7,"tax_revenue":8529733.75,"nontax_revenue":704732.1,"capital_revenue":12582060.0,"transfer_revenue":8503312.6,"current_expense":10244080.1,"capital_expense":16392503.6,"budget_balance":3683254.75,"cash_current":6860030.56,"cash_previous":3708626.81,"population_mid_year":429,"expense_per_capita":62089.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":55259200.0,"revenue_adjusted":71295723.33,"revenue_actual":44813906.32,"expense_approved":55717052.0,"expense_adjusted":82639888.12,"expense_actual":56247065.11,"tax_revenue":8753024.65,"nontax_revenue":846417.6,"capital_revenue":17124104.0,"transfer_revenue":18090360.07,"current_expense":16197804.76,"capital_expense":40049260.35,"budget_balance":-11433158.79,"cash_current":4901717.77,"cash_previous":6860030.56,"population_mid_year":422,"expense_per_capita":133286.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26284600.0,"revenue_adjusted":34609650.29,"revenue_actual":24538374.59,"expense_approved":25699884.0,"expense_adjusted":34024934.29,"expense_actual":26460675.73,"tax_revenue":9169534.56,"nontax_revenue":1771833.51,"capital_revenue":5517242.0,"transfer_revenue":8079764.52,"current_expense":11244743.97,"capital_expense":15215931.76,"budget_balance":-1922301.14,"cash_current":5839511.63,"cash_previous":4901717.77,"population_mid_year":425,"expense_per_capita":62260.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
