{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635995","national_id":"00635995","name":"Mírov","currency_code":"CZK","history_path":"/data/municipal-history/00635995.json"},"series":[{"year":2010,"revenue_approved":4822700.0,"revenue_adjusted":5869700.0,"revenue_actual":5470870.0,"expense_approved":9973700.0,"expense_adjusted":7965700.0,"expense_actual":6771890.0,"tax_revenue":3703940.0,"nontax_revenue":854020.0,"capital_revenue":260380.0,"transfer_revenue":652530.0,"current_expense":5037250.0,"capital_expense":1734640.0,"budget_balance":-1301020.0,"cash_current":756420.0,"cash_previous":1159840.0,"population_mid_year":416,"expense_per_capita":16278.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4826300.0,"revenue_adjusted":5521155.0,"revenue_actual":5028925.81,"expense_approved":5244000.0,"expense_adjusted":5938855.0,"expense_actual":4944298.05,"tax_revenue":3618394.29,"nontax_revenue":659075.52,"capital_revenue":278055.0,"transfer_revenue":473401.0,"current_expense":4646578.05,"capital_expense":297720.0,"budget_balance":84627.76,"cash_current":514646.64,"cash_previous":756418.88,"population_mid_year":420,"expense_per_capita":11772.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4952400.0,"revenue_adjusted":6299400.0,"revenue_actual":5922899.82,"expense_approved":5123400.0,"expense_adjusted":6470400.0,"expense_actual":5597923.13,"tax_revenue":3738621.86,"nontax_revenue":812731.96,"capital_revenue":314275.0,"transfer_revenue":1057271.0,"current_expense":5069171.92,"capital_expense":528751.21,"budget_balance":324976.69,"cash_current":513223.33,"cash_previous":514646.64,"population_mid_year":415,"expense_per_capita":13488.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4817800.0,"revenue_adjusted":7578800.0,"revenue_actual":7338188.83,"expense_approved":5065800.0,"expense_adjusted":10326800.0,"expense_actual":8745216.2,"tax_revenue":4624694.73,"nontax_revenue":773337.0,"capital_revenue":226472.0,"transfer_revenue":1713685.1,"current_expense":5858490.06,"capital_expense":2886726.14,"budget_balance":-1407027.37,"cash_current":1314447.03,"cash_previous":513223.33,"population_mid_year":411,"expense_per_capita":21277.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5572100.0,"revenue_adjusted":23950100.0,"revenue_actual":23499807.76,"expense_approved":6476100.0,"expense_adjusted":27563100.0,"expense_actual":25513442.29,"tax_revenue":5043986.74,"nontax_revenue":695640.83,"capital_revenue":9740.0,"transfer_revenue":17750440.19,"current_expense":5101325.46,"capital_expense":20412116.83,"budget_balance":-2013634.53,"cash_current":1328021.72,"cash_previous":1314447.03,"population_mid_year":410,"expense_per_capita":62227.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5409900.0,"revenue_adjusted":9155105.0,"revenue_actual":8582722.02,"expense_approved":6947900.0,"expense_adjusted":10841105.0,"expense_actual":8847872.42,"tax_revenue":4964190.19,"nontax_revenue":377361.03,"capital_revenue":226310.0,"transfer_revenue":3014860.8,"current_expense":5387663.68,"capital_expense":3460208.74,"budget_balance":-265150.4,"cash_current":1914670.38,"cash_previous":1328021.72,"population_mid_year":393,"expense_per_capita":22513.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6019300.0,"revenue_adjusted":8518100.0,"revenue_actual":8055688.98,"expense_approved":6789300.0,"expense_adjusted":9394600.0,"expense_actual":7043206.82,"tax_revenue":5062909.19,"nontax_revenue":694243.3,"capital_revenue":442970.0,"transfer_revenue":1855566.49,"current_expense":5774882.82,"capital_expense":1268324.0,"budget_balance":1012482.16,"cash_current":2476672.77,"cash_previous":1914670.38,"population_mid_year":386,"expense_per_capita":18246.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6131800.0,"revenue_adjusted":6810350.0,"revenue_actual":6711327.56,"expense_approved":8035800.0,"expense_adjusted":8714350.0,"expense_actual":5836402.05,"tax_revenue":5498639.27,"nontax_revenue":857374.29,"capital_revenue":39464.0,"transfer_revenue":315850.0,"current_expense":5317053.05,"capital_expense":519349.0,"budget_balance":874925.51,"cash_current":2793242.28,"cash_previous":2476672.77,"population_mid_year":379,"expense_per_capita":15399.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6750887.0,"revenue_adjusted":8515699.0,"revenue_actual":8163811.62,"expense_approved":8955887.0,"expense_adjusted":11090699.0,"expense_actual":7877005.03,"tax_revenue":5991406.91,"nontax_revenue":1002895.71,"capital_revenue":41604.0,"transfer_revenue":1127905.0,"current_expense":6152213.03,"capital_expense":1724792.0,"budget_balance":286806.59,"cash_current":2521692.87,"cash_previous":2793242.28,"population_mid_year":374,"expense_per_capita":21061.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7127700.0,"revenue_adjusted":8582597.0,"revenue_actual":8395719.13,"expense_approved":8068700.0,"expense_adjusted":12148597.0,"expense_actual":10844309.32,"tax_revenue":6414040.94,"nontax_revenue":1100693.19,"capital_revenue":302388.0,"transfer_revenue":578597.0,"current_expense":6754757.07,"capital_expense":4089552.25,"budget_balance":-2448590.19,"cash_current":2281037.85,"cash_previous":2521692.87,"population_mid_year":374,"expense_per_capita":28995.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7940000.0,"revenue_adjusted":10865451.3,"revenue_actual":10589230.21,"expense_approved":20940000.0,"expense_adjusted":20735925.0,"expense_actual":15600459.72,"tax_revenue":6073955.1,"nontax_revenue":1001383.81,"capital_revenue":63440.0,"transfer_revenue":3450451.3,"current_expense":5770589.22,"capital_expense":9829870.5,"budget_balance":-5011229.51,"cash_current":2853598.59,"cash_previous":2281037.85,"population_mid_year":377,"expense_per_capita":41380.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6977500.0,"revenue_adjusted":10197370.1,"revenue_actual":9743949.81,"expense_approved":14266500.0,"expense_adjusted":16468879.11,"expense_actual":13906491.86,"tax_revenue":6533657.43,"nontax_revenue":1274252.28,"capital_revenue":277670.0,"transfer_revenue":1658370.1,"current_expense":6081604.98,"capital_expense":7824886.88,"budget_balance":-4162542.05,"cash_current":3093450.21,"cash_previous":2853598.59,"population_mid_year":338,"expense_per_capita":41143.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8226400.0,"revenue_adjusted":17485641.84,"revenue_actual":17187606.06,"expense_approved":8226400.0,"expense_adjusted":8927900.0,"expense_actual":8222713.5,"tax_revenue":7316572.74,"nontax_revenue":1460401.48,"capital_revenue":1160990.0,"transfer_revenue":7249641.84,"current_expense":7026047.5,"capital_expense":1196666.0,"budget_balance":8964892.56,"cash_current":3877359.03,"cash_previous":3093450.21,"population_mid_year":347,"expense_per_capita":23696.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9681600.0,"revenue_adjusted":11542296.0,"revenue_actual":11052110.94,"expense_approved":9681600.0,"expense_adjusted":11542296.0,"expense_actual":8963268.61,"tax_revenue":8315299.93,"nontax_revenue":1641154.71,"capital_revenue":0.0,"transfer_revenue":1095656.3,"current_expense":7582777.38,"capital_expense":1380491.23,"budget_balance":2088842.33,"cash_current":4878433.46,"cash_previous":3877359.03,"population_mid_year":354,"expense_per_capita":25319.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10363900.0,"revenue_adjusted":13319088.0,"revenue_actual":12412489.97,"expense_approved":11763900.0,"expense_adjusted":13719088.0,"expense_actual":10665193.54,"tax_revenue":8602513.98,"nontax_revenue":2052531.99,"capital_revenue":752356.0,"transfer_revenue":1005088.0,"current_expense":9708530.54,"capital_expense":956663.0,"budget_balance":1747296.43,"cash_current":5321851.48,"cash_previous":4878433.46,"population_mid_year":356,"expense_per_capita":29958.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12372084.0,"revenue_adjusted":14444612.8,"revenue_actual":12878197.32,"expense_approved":14932084.0,"expense_adjusted":17004612.8,"expense_actual":10742736.33,"tax_revenue":8838825.18,"nontax_revenue":1830409.34,"capital_revenue":9800.0,"transfer_revenue":2199162.8,"current_expense":10191916.42,"capital_expense":550819.91,"budget_balance":2135460.99,"cash_current":6519084.89,"cash_previous":5321851.48,"population_mid_year":353,"expense_per_capita":30432.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}