{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635979","national_id":"00635979","name":"Jakubovice","currency_code":"CZK","history_path":"/data/municipal-history/00635979.json"},"series":[{"year":2010,"revenue_approved":2003000.0,"revenue_adjusted":3039920.0,"revenue_actual":3029230.0,"expense_approved":2976000.0,"expense_adjusted":4012940.0,"expense_actual":3239800.0,"tax_revenue":1695570.0,"nontax_revenue":398940.0,"capital_revenue":36000.0,"transfer_revenue":898720.0,"current_expense":3189800.0,"capital_expense":50000.0,"budget_balance":-210570.0,"cash_current":777570.0,"cash_previous":973680.0,"population_mid_year":197,"expense_per_capita":16445.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2052000.0,"revenue_adjusted":2502220.0,"revenue_actual":2400224.52,"expense_approved":2829000.0,"expense_adjusted":3279220.0,"expense_actual":2239152.49,"tax_revenue":1725966.23,"nontax_revenue":508496.29,"capital_revenue":5925.0,"transfer_revenue":159837.0,"current_expense":2004152.49,"capital_expense":235000.0,"budget_balance":161072.03,"cash_current":928773.24,"cash_previous":777609.21,"population_mid_year":199,"expense_per_capita":11252.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2023000.0,"revenue_adjusted":2466500.0,"revenue_actual":2454577.06,"expense_approved":2951000.0,"expense_adjusted":3394500.0,"expense_actual":2984620.81,"tax_revenue":1788168.85,"nontax_revenue":377398.21,"capital_revenue":5410.0,"transfer_revenue":283600.0,"current_expense":1916604.58,"capital_expense":1068016.23,"budget_balance":-530043.75,"cash_current":430463.49,"cash_previous":928773.24,"population_mid_year":204,"expense_per_capita":14630.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2079000.0,"revenue_adjusted":5744235.0,"revenue_actual":5720712.14,"expense_approved":2509000.0,"expense_adjusted":6174235.0,"expense_actual":4706969.86,"tax_revenue":2124484.5,"nontax_revenue":351404.64,"capital_revenue":5550.0,"transfer_revenue":3239273.0,"current_expense":2050082.13,"capital_expense":2656887.73,"budget_balance":1013742.28,"cash_current":1467386.77,"cash_previous":430463.49,"population_mid_year":204,"expense_per_capita":23073.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2350000.0,"revenue_adjusted":3032782.0,"revenue_actual":3022207.98,"expense_approved":3817000.0,"expense_adjusted":4499782.0,"expense_actual":2679103.31,"tax_revenue":2271555.52,"nontax_revenue":382790.46,"capital_revenue":7780.0,"transfer_revenue":360082.0,"current_expense":2550265.31,"capital_expense":128838.0,"budget_balance":343104.67,"cash_current":1861705.44,"cash_previous":1467386.77,"population_mid_year":203,"expense_per_capita":13197.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2532400.0,"revenue_adjusted":3382333.0,"revenue_actual":3390602.6,"expense_approved":3422000.0,"expense_adjusted":4317755.0,"expense_actual":2981514.79,"tax_revenue":2281438.7,"nontax_revenue":381320.9,"capital_revenue":0.0,"transfer_revenue":727843.0,"current_expense":2177692.75,"capital_expense":803822.04,"budget_balance":409087.81,"cash_current":2312882.25,"cash_previous":1861705.44,"population_mid_year":200,"expense_per_capita":14907.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2598000.0,"revenue_adjusted":3245962.0,"revenue_actual":3248403.97,"expense_approved":3500000.0,"expense_adjusted":4210962.0,"expense_actual":2537201.96,"tax_revenue":2510837.47,"nontax_revenue":369099.5,"capital_revenue":0.0,"transfer_revenue":368467.0,"current_expense":2402376.96,"capital_expense":134825.0,"budget_balance":711202.01,"cash_current":3034036.26,"cash_previous":2312882.25,"population_mid_year":203,"expense_per_capita":12498.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2810000.0,"revenue_adjusted":4386229.24,"revenue_actual":4507439.08,"expense_approved":4368000.0,"expense_adjusted":7224229.24,"expense_actual":5968524.12,"tax_revenue":2833081.08,"nontax_revenue":432618.0,"capital_revenue":5680.0,"transfer_revenue":1236060.0,"current_expense":3880875.62,"capital_expense":2087648.5,"budget_balance":-1461085.04,"cash_current":1559848.22,"cash_previous":3034036.26,"population_mid_year":202,"expense_per_capita":29547.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3189887.0,"revenue_adjusted":4185268.75,"revenue_actual":4489994.69,"expense_approved":3832000.0,"expense_adjusted":4982786.75,"expense_actual":3433026.98,"tax_revenue":3123232.44,"nontax_revenue":459382.5,"capital_revenue":265614.75,"transfer_revenue":641765.0,"current_expense":3047629.68,"capital_expense":385397.3,"budget_balance":1056967.71,"cash_current":2637371.93,"cash_previous":1559848.22,"population_mid_year":207,"expense_per_capita":16584.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3186000.0,"revenue_adjusted":4526479.0,"revenue_actual":5134477.02,"expense_approved":3914000.0,"expense_adjusted":5385834.0,"expense_actual":4293343.77,"tax_revenue":3467924.02,"nontax_revenue":571153.0,"capital_revenue":0.0,"transfer_revenue":1095400.0,"current_expense":3193830.77,"capital_expense":1099513.0,"budget_balance":841133.25,"cash_current":3473310.18,"cash_previous":2637371.93,"population_mid_year":220,"expense_per_capita":19515.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3711884.0,"revenue_adjusted":5097746.0,"revenue_actual":5580303.86,"expense_approved":5092055.0,"expense_adjusted":6214850.0,"expense_actual":5338178.6,"tax_revenue":3365068.75,"nontax_revenue":767479.11,"capital_revenue":0.0,"transfer_revenue":1447756.0,"current_expense":3308270.08,"capital_expense":2029908.52,"budget_balance":242125.26,"cash_current":3721816.44,"cash_previous":3473310.18,"population_mid_year":220,"expense_per_capita":24264.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3110000.0,"revenue_adjusted":5530904.34,"revenue_actual":5969028.87,"expense_approved":4493575.0,"expense_adjusted":7707479.34,"expense_actual":6358148.46,"tax_revenue":3734111.16,"nontax_revenue":618777.6,"capital_revenue":0.0,"transfer_revenue":1616140.11,"current_expense":4607530.45,"capital_expense":1750618.01,"budget_balance":-389119.59,"cash_current":3333983.85,"cash_previous":3721816.44,"population_mid_year":208,"expense_per_capita":30568.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4113422.0,"revenue_adjusted":8728802.66,"revenue_actual":9498720.25,"expense_approved":4437493.0,"expense_adjusted":9850488.0,"expense_actual":8573550.39,"tax_revenue":4135370.26,"nontax_revenue":1360770.61,"capital_revenue":78050.0,"transfer_revenue":3924529.38,"current_expense":4721391.11,"capital_expense":3852159.28,"budget_balance":925169.86,"cash_current":4267888.71,"cash_previous":3333983.85,"population_mid_year":210,"expense_per_capita":40826.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3634500.0,"revenue_adjusted":29744611.07,"revenue_actual":25862552.58,"expense_approved":5634500.0,"expense_adjusted":44398801.07,"expense_actual":35801132.36,"tax_revenue":4756715.57,"nontax_revenue":773170.42,"capital_revenue":49350.0,"transfer_revenue":20283316.59,"current_expense":4128455.45,"capital_expense":31672676.91,"budget_balance":-9938579.78,"cash_current":1069862.21,"cash_previous":4267888.71,"population_mid_year":214,"expense_per_capita":167295.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18079000.0,"revenue_adjusted":22245436.0,"revenue_actual":22407434.86,"expense_approved":28079000.0,"expense_adjusted":30239005.0,"expense_actual":27316410.78,"tax_revenue":4770766.95,"nontax_revenue":1045081.1,"capital_revenue":0.0,"transfer_revenue":16591586.81,"current_expense":5138568.91,"capital_expense":22177841.87,"budget_balance":-4908975.92,"cash_current":4310329.87,"cash_previous":1069862.21,"population_mid_year":210,"expense_per_capita":130078.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4710100.0,"revenue_adjusted":5502463.97,"revenue_actual":5976160.97,"expense_approved":4966000.0,"expense_adjusted":6136208.97,"expense_actual":5528326.03,"tax_revenue":5038590.67,"nontax_revenue":610126.3,"capital_revenue":0.0,"transfer_revenue":327444.0,"current_expense":5369074.3,"capital_expense":159251.73,"budget_balance":447834.94,"cash_current":4331983.55,"cash_previous":4310329.87,"population_mid_year":206,"expense_per_capita":26836.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}