{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635944","national_id":"00635944","name":"Horní Studénky","currency_code":"CZK","history_path":"/data/municipal-history/00635944.json"},"series":[{"year":2010,"revenue_approved":3244000.0,"revenue_adjusted":4876740.0,"revenue_actual":4795550.0,"expense_approved":3244000.0,"expense_adjusted":5342610.0,"expense_actual":5188260.0,"tax_revenue":2801270.0,"nontax_revenue":827710.0,"capital_revenue":18230.0,"transfer_revenue":1148340.0,"current_expense":5125690.0,"capital_expense":62570.0,"budget_balance":-392710.0,"cash_current":2874720.0,"cash_previous":3667370.0,"population_mid_year":358,"expense_per_capita":14492.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3406000.0,"revenue_adjusted":4301731.0,"revenue_actual":4309454.05,"expense_approved":4092000.0,"expense_adjusted":3726593.0,"expense_actual":3615502.32,"tax_revenue":2774654.84,"nontax_revenue":884440.21,"capital_revenue":38728.0,"transfer_revenue":611631.0,"current_expense":3505928.72,"capital_expense":109573.6,"budget_balance":693951.73,"cash_current":3568667.57,"cash_previous":2874715.84,"population_mid_year":356,"expense_per_capita":10155.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3543000.0,"revenue_adjusted":5081971.0,"revenue_actual":5022138.72,"expense_approved":4380000.0,"expense_adjusted":7250171.0,"expense_actual":6481643.76,"tax_revenue":2828117.09,"nontax_revenue":874935.63,"capital_revenue":7260.0,"transfer_revenue":1311826.0,"current_expense":4842981.36,"capital_expense":1638662.4,"budget_balance":-1459505.04,"cash_current":2109162.53,"cash_previous":3568667.57,"population_mid_year":346,"expense_per_capita":18733.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3880000.0,"revenue_adjusted":5964214.0,"revenue_actual":5910169.54,"expense_approved":6080000.0,"expense_adjusted":7525414.0,"expense_actual":3911687.91,"tax_revenue":3570726.76,"nontax_revenue":868726.78,"capital_revenue":780.0,"transfer_revenue":1469936.0,"current_expense":3683402.11,"capital_expense":228285.8,"budget_balance":1998481.63,"cash_current":4107644.16,"cash_previous":2109162.53,"population_mid_year":342,"expense_per_capita":11437.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4042000.0,"revenue_adjusted":6710961.9,"revenue_actual":6700256.64,"expense_approved":4242000.0,"expense_adjusted":8091132.9,"expense_actual":7643358.79,"tax_revenue":3711517.35,"nontax_revenue":945695.39,"capital_revenue":3420.0,"transfer_revenue":2039623.9,"current_expense":4197535.49,"capital_expense":3445823.3,"budget_balance":-943102.15,"cash_current":3164542.01,"cash_previous":4107644.16,"population_mid_year":341,"expense_per_capita":22414.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3741500.0,"revenue_adjusted":4933187.0,"revenue_actual":5121618.79,"expense_approved":4091500.0,"expense_adjusted":5119562.0,"expense_actual":4221874.64,"tax_revenue":3785867.53,"nontax_revenue":1000694.26,"capital_revenue":40260.0,"transfer_revenue":294797.0,"current_expense":4092177.45,"capital_expense":129697.19,"budget_balance":899744.15,"cash_current":4064286.16,"cash_previous":3164542.01,"population_mid_year":337,"expense_per_capita":12527.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4031950.0,"revenue_adjusted":5367289.0,"revenue_actual":5638619.55,"expense_approved":5561200.0,"expense_adjusted":5367289.0,"expense_actual":3637444.95,"tax_revenue":4184623.7,"nontax_revenue":1118896.85,"capital_revenue":0.0,"transfer_revenue":335099.0,"current_expense":3363087.95,"capital_expense":274357.0,"budget_balance":2001174.6,"cash_current":6065460.76,"cash_previous":4064286.16,"population_mid_year":338,"expense_per_capita":10761.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4304950.0,"revenue_adjusted":6409907.4,"revenue_actual":6597469.46,"expense_approved":8603967.0,"expense_adjusted":11687908.4,"expense_actual":7196724.46,"tax_revenue":4630807.74,"nontax_revenue":908974.32,"capital_revenue":0.0,"transfer_revenue":1057687.4,"current_expense":5873586.46,"capital_expense":1323138.0,"budget_balance":-599255.0,"cash_current":5466205.76,"cash_previous":6065460.76,"population_mid_year":346,"expense_per_capita":20799.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5784690.0,"revenue_adjusted":11002306.6,"revenue_actual":11299017.56,"expense_approved":8922982.0,"expense_adjusted":12888301.6,"expense_actual":12084028.87,"tax_revenue":5134681.36,"nontax_revenue":1982272.6,"capital_revenue":6750.0,"transfer_revenue":4175313.6,"current_expense":3949351.1,"capital_expense":8134677.77,"budget_balance":-785011.31,"cash_current":4681194.45,"cash_previous":5466205.76,"population_mid_year":341,"expense_per_capita":35437.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5337000.0,"revenue_adjusted":7263799.0,"revenue_actual":7821831.79,"expense_approved":5337000.0,"expense_adjusted":7263799.0,"expense_actual":5826456.72,"tax_revenue":5594907.28,"nontax_revenue":1177875.51,"capital_revenue":0.0,"transfer_revenue":1049049.0,"current_expense":4717372.72,"capital_expense":1109084.0,"budget_balance":1995375.07,"cash_current":6676569.52,"cash_previous":4681194.45,"population_mid_year":342,"expense_per_capita":17036.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5645000.0,"revenue_adjusted":8230555.0,"revenue_actual":8305317.33,"expense_approved":6095000.0,"expense_adjusted":8927321.95,"expense_actual":7806607.11,"tax_revenue":5255875.75,"nontax_revenue":1090647.58,"capital_revenue":17650.0,"transfer_revenue":1941144.0,"current_expense":6339389.82,"capital_expense":1467217.29,"budget_balance":498710.22,"cash_current":7175279.74,"cash_previous":6676569.52,"population_mid_year":343,"expense_per_capita":22759.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6473672.0,"revenue_adjusted":8189124.12,"revenue_actual":8465730.04,"expense_approved":8144249.0,"expense_adjusted":14115655.99,"expense_actual":13348230.78,"tax_revenue":5827693.17,"nontax_revenue":1160749.85,"capital_revenue":4600.0,"transfer_revenue":1472687.02,"current_expense":5280899.35,"capital_expense":8067331.43,"budget_balance":-4882500.74,"cash_current":2292779.0,"cash_previous":7175279.74,"population_mid_year":342,"expense_per_capita":39029.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9577600.0,"revenue_adjusted":15784853.73,"revenue_actual":16420602.0,"expense_approved":8635000.0,"expense_adjusted":16264458.73,"expense_actual":14920029.4,"tax_revenue":6839991.32,"nontax_revenue":3207631.81,"capital_revenue":1804710.0,"transfer_revenue":4568268.87,"current_expense":5319245.11,"capital_expense":9600784.29,"budget_balance":1500572.6,"cash_current":3793351.6,"cash_previous":2292779.0,"population_mid_year":352,"expense_per_capita":42386.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8092988.0,"revenue_adjusted":14251412.0,"revenue_actual":14333827.48,"expense_approved":10578000.0,"expense_adjusted":15136550.0,"expense_actual":11451339.83,"tax_revenue":8233648.93,"nontax_revenue":2476173.55,"capital_revenue":1819405.0,"transfer_revenue":1804600.0,"current_expense":6352327.09,"capital_expense":5099012.74,"budget_balance":2882487.65,"cash_current":6675839.25,"cash_previous":3793351.6,"population_mid_year":354,"expense_per_capita":32348.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10220000.0,"revenue_adjusted":14558361.0,"revenue_actual":14544630.56,"expense_approved":14920000.0,"expense_adjusted":18347610.0,"expense_actual":17090495.21,"tax_revenue":7848325.34,"nontax_revenue":2201834.22,"capital_revenue":1611620.0,"transfer_revenue":2882851.0,"current_expense":12523917.97,"capital_expense":4566577.24,"budget_balance":-2545864.65,"cash_current":4129974.6,"cash_previous":6675839.25,"population_mid_year":346,"expense_per_capita":49394.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10084000.0,"revenue_adjusted":12187907.89,"revenue_actual":12734335.06,"expense_approved":10084000.0,"expense_adjusted":15043527.89,"expense_actual":10497994.65,"tax_revenue":8257005.19,"nontax_revenue":2692966.98,"capital_revenue":900.0,"transfer_revenue":1783462.89,"current_expense":6673524.35,"capital_expense":3824470.3,"budget_balance":2236340.41,"cash_current":6366315.01,"cash_previous":4129974.6,"population_mid_year":349,"expense_per_capita":30080.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}