{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635928","national_id":"00635928","name":"Hraběšice","currency_code":"CZK","history_path":"/data/municipal-history/00635928.json"},"series":[{"year":2010,"revenue_approved":2820000.0,"revenue_adjusted":2593000.0,"revenue_actual":1921470.0,"expense_approved":2820000.0,"expense_adjusted":2593000.0,"expense_actual":2159080.0,"tax_revenue":1173460.0,"nontax_revenue":333970.0,"capital_revenue":287030.0,"transfer_revenue":127010.0,"current_expense":1489680.0,"capital_expense":669400.0,"budget_balance":-237610.0,"cash_current":347690.0,"cash_previous":585300.0,"population_mid_year":127,"expense_per_capita":17000.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2413000.0,"revenue_adjusted":2792570.0,"revenue_actual":2235071.41,"expense_approved":2413000.0,"expense_adjusted":2245598.0,"expense_actual":1909753.62,"tax_revenue":1364627.87,"nontax_revenue":806786.54,"capital_revenue":0.0,"transfer_revenue":63657.0,"current_expense":1483097.22,"capital_expense":426656.4,"budget_balance":325317.79,"cash_current":673013.87,"cash_previous":347696.08,"population_mid_year":144,"expense_per_capita":13262.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1689700.0,"revenue_adjusted":2495825.0,"revenue_actual":2375552.9,"expense_approved":1371200.0,"expense_adjusted":1784710.0,"expense_actual":1483691.58,"tax_revenue":1418084.7,"nontax_revenue":787468.2,"capital_revenue":68400.0,"transfer_revenue":101600.0,"current_expense":1439321.58,"capital_expense":44370.0,"budget_balance":891861.32,"cash_current":1564875.19,"cash_previous":673013.87,"population_mid_year":144,"expense_per_capita":10303.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6172000.0,"revenue_adjusted":6850515.0,"revenue_actual":2163130.81,"expense_approved":7456500.0,"expense_adjusted":7964451.0,"expense_actual":7690874.49,"tax_revenue":1684346.73,"nontax_revenue":320110.08,"capital_revenue":9011.0,"transfer_revenue":149663.0,"current_expense":7599624.49,"capital_expense":91250.0,"budget_balance":-5527743.68,"cash_current":487923.51,"cash_previous":1564875.19,"population_mid_year":147,"expense_per_capita":52318.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6493200.0,"revenue_adjusted":8174355.0,"revenue_actual":7886645.38,"expense_approved":2092300.0,"expense_adjusted":3020209.0,"expense_actual":2555904.22,"tax_revenue":1711066.48,"nontax_revenue":824599.3,"capital_revenue":52620.0,"transfer_revenue":5298359.6,"current_expense":2249732.32,"capital_expense":306171.9,"budget_balance":5330741.16,"cash_current":1468664.67,"cash_previous":487923.51,"population_mid_year":141,"expense_per_capita":18126.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1851920.0,"revenue_adjusted":4226943.67,"revenue_actual":4144933.97,"expense_approved":1596774.0,"expense_adjusted":7225886.0,"expense_actual":7102827.07,"tax_revenue":1804361.09,"nontax_revenue":830530.64,"capital_revenue":0.0,"transfer_revenue":1510042.24,"current_expense":1727991.07,"capital_expense":5374836.0,"budget_balance":-2957893.1,"cash_current":1954400.57,"cash_previous":1468664.67,"population_mid_year":151,"expense_per_capita":47038.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2717679.0,"revenue_adjusted":3534900.2,"revenue_actual":2863170.59,"expense_approved":1704248.0,"expense_adjusted":2278771.0,"expense_actual":1908285.91,"tax_revenue":2029391.75,"nontax_revenue":564427.64,"capital_revenue":19208.0,"transfer_revenue":250143.2,"current_expense":1890772.91,"capital_expense":17513.0,"budget_balance":954884.68,"cash_current":809281.25,"cash_previous":1954400.57,"population_mid_year":156,"expense_per_capita":12232.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2291500.0,"revenue_adjusted":3561110.0,"revenue_actual":3459710.15,"expense_approved":2002680.0,"expense_adjusted":3124033.0,"expense_actual":2954909.38,"tax_revenue":2563203.29,"nontax_revenue":487357.86,"capital_revenue":60580.0,"transfer_revenue":348569.0,"current_expense":2754781.38,"capital_expense":200128.0,"budget_balance":504800.77,"cash_current":514078.02,"cash_previous":809281.25,"population_mid_year":162,"expense_per_capita":18240.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2925500.0,"revenue_adjusted":3697072.0,"revenue_actual":3402400.01,"expense_approved":2372680.0,"expense_adjusted":2690149.0,"expense_actual":2319783.94,"tax_revenue":2743517.03,"nontax_revenue":403089.98,"capital_revenue":49248.0,"transfer_revenue":206545.0,"current_expense":2231755.94,"capital_expense":88028.0,"budget_balance":1082616.07,"cash_current":1053073.09,"cash_previous":514078.02,"population_mid_year":167,"expense_per_capita":13890.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3009000.0,"revenue_adjusted":4538910.28,"revenue_actual":4254262.85,"expense_approved":3007160.0,"expense_adjusted":4148406.0,"expense_actual":3256105.28,"tax_revenue":3028650.05,"nontax_revenue":639147.52,"capital_revenue":265703.28,"transfer_revenue":320762.0,"current_expense":3199356.28,"capital_expense":56749.0,"budget_balance":998157.57,"cash_current":2051230.66,"cash_previous":1053073.09,"population_mid_year":174,"expense_per_capita":18713.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3239500.0,"revenue_adjusted":4943821.0,"revenue_actual":4761400.77,"expense_approved":2694800.0,"expense_adjusted":4443774.16,"expense_actual":2890308.35,"tax_revenue":2926661.15,"nontax_revenue":855471.62,"capital_revenue":2300.0,"transfer_revenue":976968.0,"current_expense":2830308.35,"capital_expense":60000.0,"budget_balance":1871092.42,"cash_current":3922323.08,"cash_previous":2051230.66,"population_mid_year":171,"expense_per_capita":16902.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3008000.0,"revenue_adjusted":4844256.05,"revenue_actual":4554623.33,"expense_approved":3008000.0,"expense_adjusted":6145722.0,"expense_actual":5580860.47,"tax_revenue":3284706.77,"nontax_revenue":304841.33,"capital_revenue":37400.0,"transfer_revenue":927675.23,"current_expense":4703278.93,"capital_expense":877581.54,"budget_balance":-1026237.14,"cash_current":2900906.94,"cash_previous":3922323.08,"population_mid_year":186,"expense_per_capita":30004.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3387800.0,"revenue_adjusted":4249277.0,"revenue_actual":4802894.17,"expense_approved":3144600.0,"expense_adjusted":4249277.0,"expense_actual":3879436.99,"tax_revenue":3861748.77,"nontax_revenue":701285.23,"capital_revenue":24950.0,"transfer_revenue":214910.17,"current_expense":3582724.13,"capital_expense":296712.86,"budget_balance":923457.18,"cash_current":3827248.12,"cash_previous":2900906.94,"population_mid_year":188,"expense_per_capita":20635.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4082000.0,"revenue_adjusted":6415155.0,"revenue_actual":6961287.41,"expense_approved":4082000.0,"expense_adjusted":7090141.0,"expense_actual":5718027.71,"tax_revenue":4680499.74,"nontax_revenue":1594537.67,"capital_revenue":3950.0,"transfer_revenue":682300.0,"current_expense":3657605.83,"capital_expense":2060421.88,"budget_balance":1243259.7,"cash_current":5077247.37,"cash_previous":3827248.12,"population_mid_year":197,"expense_per_capita":29025.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6617900.0,"revenue_adjusted":7679238.19,"revenue_actual":7295296.6,"expense_approved":8757900.0,"expense_adjusted":9171383.46,"expense_actual":8329094.11,"tax_revenue":4788824.28,"nontax_revenue":1530456.32,"capital_revenue":0.0,"transfer_revenue":976016.0,"current_expense":3714422.1,"capital_expense":4614672.01,"budget_balance":-1033797.51,"cash_current":4093328.24,"cash_previous":5077247.37,"population_mid_year":210,"expense_per_capita":39662.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6965133.0,"revenue_adjusted":9010430.66,"revenue_actual":8200936.49,"expense_approved":7960151.0,"expense_adjusted":10261679.5,"expense_actual":8807973.77,"tax_revenue":5072159.37,"nontax_revenue":1787150.12,"capital_revenue":0.0,"transfer_revenue":1341627.0,"current_expense":5700875.46,"capital_expense":3107098.31,"budget_balance":-607037.28,"cash_current":3513744.23,"cash_previous":4093328.24,"population_mid_year":206,"expense_per_capita":42757.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
