{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635901","national_id":"00635901","name":"Rapotín","currency_code":"CZK","history_path":"/data/municipal-history/00635901.json"},"series":[{"year":2010,"revenue_approved":57960000.0,"revenue_adjusted":69666880.0,"revenue_actual":74127150.0,"expense_approved":113405010.0,"expense_adjusted":96975880.0,"expense_actual":92637540.0,"tax_revenue":46470410.0,"nontax_revenue":2461550.0,"capital_revenue":4904180.0,"transfer_revenue":20291010.0,"current_expense":33134700.0,"capital_expense":59502840.0,"budget_balance":-18510390.0,"cash_current":28104570.0,"cash_previous":16398460.0,"population_mid_year":3229,"expense_per_capita":28689.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":53752000.0,"revenue_adjusted":63352751.87,"revenue_actual":62650712.54,"expense_approved":69254000.0,"expense_adjusted":57354751.87,"expense_actual":38792741.86,"tax_revenue":44988250.72,"nontax_revenue":884515.48,"capital_revenue":522379.0,"transfer_revenue":16255567.34,"current_expense":23243648.22,"capital_expense":15549093.64,"budget_balance":23857970.68,"cash_current":45684346.1,"cash_previous":28104647.98,"population_mid_year":3206,"expense_per_capita":12100.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":55100000.0,"revenue_adjusted":89437779.07,"revenue_actual":84099646.21,"expense_approved":48423000.0,"expense_adjusted":83759546.0,"expense_actual":82657591.01,"tax_revenue":43066397.37,"nontax_revenue":1876301.91,"capital_revenue":940813.0,"transfer_revenue":38216133.93,"current_expense":29066087.4,"capital_expense":53591503.61,"budget_balance":1442055.2,"cash_current":27320912.85,"cash_previous":49291150.3,"population_mid_year":3217,"expense_per_capita":25694.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":111057000.0,"revenue_adjusted":129662712.24,"revenue_actual":129985393.85,"expense_approved":118007000.0,"expense_adjusted":122982656.95,"expense_actual":117442062.47,"tax_revenue":50207838.88,"nontax_revenue":1199663.3,"capital_revenue":251319.0,"transfer_revenue":78326572.67,"current_expense":24181643.15,"capital_expense":93260419.32,"budget_balance":12543331.38,"cash_current":28661039.83,"cash_previous":27320912.85,"population_mid_year":3231,"expense_per_capita":36348.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":53738865.0,"revenue_adjusted":63309846.88,"revenue_actual":68982647.02,"expense_approved":61956595.0,"expense_adjusted":70778389.04,"expense_actual":65597419.94,"tax_revenue":50150579.17,"nontax_revenue":1931222.53,"capital_revenue":181702.0,"transfer_revenue":16719143.32,"current_expense":27226395.82,"capital_expense":38371024.12,"budget_balance":3385227.08,"cash_current":27914411.35,"cash_previous":28661039.83,"population_mid_year":3219,"expense_per_capita":20378.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":55774553.0,"revenue_adjusted":67340925.11,"revenue_actual":72300502.69,"expense_approved":58037553.0,"expense_adjusted":68856850.44,"expense_actual":60002218.57,"tax_revenue":51672184.84,"nontax_revenue":1708940.87,"capital_revenue":1270366.0,"transfer_revenue":17649010.98,"current_expense":29222911.65,"capital_expense":30779306.92,"budget_balance":12298284.12,"cash_current":35599759.72,"cash_previous":27914411.35,"population_mid_year":3228,"expense_per_capita":18588.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":55126000.0,"revenue_adjusted":73895055.0,"revenue_actual":75694164.23,"expense_approved":54974000.0,"expense_adjusted":69805992.0,"expense_actual":64782821.7,"tax_revenue":56818159.73,"nontax_revenue":1703280.86,"capital_revenue":27266.0,"transfer_revenue":17145457.64,"current_expense":28803460.28,"capital_expense":35979361.42,"budget_balance":10911342.53,"cash_current":39333421.19,"cash_previous":35599759.72,"population_mid_year":3249,"expense_per_capita":19939.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":66025000.0,"revenue_adjusted":74447876.0,"revenue_actual":74946542.63,"expense_approved":59003000.0,"expense_adjusted":63021364.52,"expense_actual":50352681.95,"tax_revenue":60103790.17,"nontax_revenue":1683511.33,"capital_revenue":170254.0,"transfer_revenue":12988987.13,"current_expense":31859491.94,"capital_expense":18493190.01,"budget_balance":24593860.68,"cash_current":54234050.23,"cash_previous":39333421.19,"population_mid_year":3250,"expense_per_capita":15493.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":140298000.0,"revenue_adjusted":92496296.63,"revenue_actual":93773806.18,"expense_approved":156999000.0,"expense_adjusted":103319751.04,"expense_actual":95869540.61,"tax_revenue":73489603.34,"nontax_revenue":1795417.05,"capital_revenue":30480.0,"transfer_revenue":18458305.79,"current_expense":45814827.7,"capital_expense":50054712.91,"budget_balance":-2095734.43,"cash_current":37993381.11,"cash_previous":54234050.23,"population_mid_year":3261,"expense_per_capita":29398.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":215259000.0,"revenue_adjusted":268294170.89,"revenue_actual":269471234.55,"expense_approved":226087612.0,"expense_adjusted":270534497.21,"expense_actual":262661149.38,"tax_revenue":69240437.38,"nontax_revenue":2489676.4,"capital_revenue":3669968.57,"transfer_revenue":194071152.2,"current_expense":35400499.68,"capital_expense":227260649.7,"budget_balance":6810085.17,"cash_current":42708943.65,"cash_previous":37993381.11,"population_mid_year":3289,"expense_per_capita":79860.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":266463000.0,"revenue_adjusted":204734138.12,"revenue_actual":203910031.67,"expense_approved":275856000.0,"expense_adjusted":223097420.12,"expense_actual":208643728.01,"tax_revenue":70121229.61,"nontax_revenue":2764721.64,"capital_revenue":10529339.26,"transfer_revenue":120494741.16,"current_expense":49886772.07,"capital_expense":158756955.94,"budget_balance":-4733696.34,"cash_current":39070307.63,"cash_previous":42708943.65,"population_mid_year":3286,"expense_per_capita":63494.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":143880000.0,"revenue_adjusted":152058807.95,"revenue_actual":153435868.99,"expense_approved":148844000.0,"expense_adjusted":160554715.73,"expense_actual":154487647.48,"tax_revenue":63945173.99,"nontax_revenue":5835443.73,"capital_revenue":4529331.53,"transfer_revenue":79125919.74,"current_expense":42732602.96,"capital_expense":111755044.52,"budget_balance":-1051778.49,"cash_current":37369265.94,"cash_previous":39070307.63,"population_mid_year":3250,"expense_per_capita":47534.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":66885000.0,"revenue_adjusted":101681409.71,"revenue_actual":106809536.64,"expense_approved":75537000.0,"expense_adjusted":89674970.42,"expense_actual":79551442.67,"tax_revenue":80870272.53,"nontax_revenue":5224087.98,"capital_revenue":6576742.06,"transfer_revenue":14138434.07,"current_expense":56212795.8,"capital_expense":23338646.87,"budget_balance":27258093.97,"cash_current":63689905.97,"cash_previous":37369265.94,"population_mid_year":3287,"expense_per_capita":24201.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":77904000.0,"revenue_adjusted":104386635.6,"revenue_actual":109574607.67,"expense_approved":92327000.0,"expense_adjusted":130395515.0,"expense_actual":113290702.61,"tax_revenue":85098064.42,"nontax_revenue":9807966.67,"capital_revenue":1310370.52,"transfer_revenue":13358206.06,"current_expense":54230348.58,"capital_expense":59060354.03,"budget_balance":-3716094.94,"cash_current":65511291.15,"cash_previous":63689905.97,"population_mid_year":3315,"expense_per_capita":34175.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":86140000.0,"revenue_adjusted":113282800.25,"revenue_actual":116306444.27,"expense_approved":79760000.0,"expense_adjusted":120892781.3,"expense_actual":112266020.6,"tax_revenue":89158170.02,"nontax_revenue":6313029.38,"capital_revenue":146560.0,"transfer_revenue":20688684.87,"current_expense":68923175.59,"capital_expense":43342845.01,"budget_balance":4040423.67,"cash_current":66719675.17,"cash_previous":65511291.15,"population_mid_year":3317,"expense_per_capita":33845.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":217616000.0,"revenue_adjusted":259728495.16,"revenue_actual":261905793.63,"expense_approved":259111000.0,"expense_adjusted":274252483.48,"expense_actual":263795476.08,"tax_revenue":92494652.69,"nontax_revenue":8060326.78,"capital_revenue":5268261.35,"transfer_revenue":156082552.81,"current_expense":80228793.01,"capital_expense":183566683.07,"budget_balance":-1889682.45,"cash_current":69160153.64,"cash_previous":66719675.17,"population_mid_year":3309,"expense_per_capita":79720.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}