{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635821","national_id":"00635821","name":"Seninka","currency_code":"CZK","history_path":"/data/municipal-history/00635821.json"},"series":[{"year":2010,"revenue_approved":11221300.0,"revenue_adjusted":14324750.0,"revenue_actual":14324420.0,"expense_approved":6099500.0,"expense_adjusted":7635300.0,"expense_actual":7635320.0,"tax_revenue":2599850.0,"nontax_revenue":1145530.0,"capital_revenue":25660.0,"transfer_revenue":10553380.0,"current_expense":3200620.0,"capital_expense":4434700.0,"budget_balance":6689100.0,"cash_current":820300.0,"cash_previous":1325980.0,"population_mid_year":319,"expense_per_capita":23935.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4854710.0,"revenue_adjusted":8706430.0,"revenue_actual":8705868.1,"expense_approved":4916300.0,"expense_adjusted":8348750.0,"expense_actual":8348575.66,"tax_revenue":2512627.05,"nontax_revenue":2305260.05,"capital_revenue":12500.0,"transfer_revenue":3875481.0,"current_expense":6224268.66,"capital_expense":2124307.0,"budget_balance":357292.44,"cash_current":1177668.08,"cash_previous":820375.64,"population_mid_year":323,"expense_per_capita":25846.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4516230.0,"revenue_adjusted":5121210.0,"revenue_actual":5120698.28,"expense_approved":5623000.0,"expense_adjusted":5192560.0,"expense_actual":5192256.81,"tax_revenue":2953282.98,"nontax_revenue":1777404.3,"capital_revenue":132311.0,"transfer_revenue":257700.0,"current_expense":5069856.81,"capital_expense":122400.0,"budget_balance":-71558.53,"cash_current":1106109.55,"cash_previous":1177668.08,"population_mid_year":327,"expense_per_capita":15878.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12303100.0,"revenue_adjusted":5887770.0,"revenue_actual":5887788.35,"expense_approved":12714000.0,"expense_adjusted":3852030.0,"expense_actual":3852038.46,"tax_revenue":2999013.86,"nontax_revenue":1478865.49,"capital_revenue":0.0,"transfer_revenue":1409909.0,"current_expense":3462277.46,"capital_expense":389761.0,"budget_balance":2035749.89,"cash_current":3141859.44,"cash_previous":1106109.55,"population_mid_year":326,"expense_per_capita":11816.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9291350.0,"revenue_adjusted":8823710.0,"revenue_actual":8823736.41,"expense_approved":9291350.0,"expense_adjusted":8378360.0,"expense_actual":8350734.07,"tax_revenue":3223573.37,"nontax_revenue":1336971.04,"capital_revenue":550775.0,"transfer_revenue":3712417.0,"current_expense":3275028.4,"capital_expense":5075705.67,"budget_balance":473002.34,"cash_current":4482861.78,"cash_previous":3141859.44,"population_mid_year":319,"expense_per_capita":26177.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4191000.0,"revenue_adjusted":4777030.0,"revenue_actual":4777041.11,"expense_approved":4191000.0,"expense_adjusted":3659200.0,"expense_actual":3659156.81,"tax_revenue":3745609.06,"nontax_revenue":831806.05,"capital_revenue":33075.0,"transfer_revenue":166551.0,"current_expense":3526512.91,"capital_expense":132643.9,"budget_balance":1117884.3,"cash_current":5600746.08,"cash_previous":4482861.78,"population_mid_year":317,"expense_per_capita":11543.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4354200.0,"revenue_adjusted":5198860.0,"revenue_actual":5198867.57,"expense_approved":6380300.0,"expense_adjusted":5329750.0,"expense_actual":5329783.5,"tax_revenue":3343911.1,"nontax_revenue":916331.47,"capital_revenue":117824.0,"transfer_revenue":820801.0,"current_expense":3889476.21,"capital_expense":1440307.29,"budget_balance":-130915.93,"cash_current":5116959.79,"cash_previous":5600746.08,"population_mid_year":319,"expense_per_capita":16707.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5236190.0,"revenue_adjusted":7395590.0,"revenue_actual":7395616.91,"expense_approved":5724000.0,"expense_adjusted":6175915.0,"expense_actual":6175823.06,"tax_revenue":3873918.93,"nontax_revenue":2356198.48,"capital_revenue":629.2,"transfer_revenue":1164870.3,"current_expense":4245590.88,"capital_expense":1930232.18,"budget_balance":1219793.85,"cash_current":5930397.81,"cash_previous":5116959.79,"population_mid_year":315,"expense_per_capita":19605.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4964400.0,"revenue_adjusted":6454750.0,"revenue_actual":6454724.9,"expense_approved":8736800.0,"expense_adjusted":5384820.0,"expense_actual":5384877.28,"tax_revenue":4282531.07,"nontax_revenue":1493130.83,"capital_revenue":3425.0,"transfer_revenue":675638.0,"current_expense":4267230.28,"capital_expense":1117647.0,"budget_balance":1069847.62,"cash_current":7016797.63,"cash_previous":5930397.81,"population_mid_year":310,"expense_per_capita":17370.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5617190.0,"revenue_adjusted":8120397.0,"revenue_actual":8120386.96,"expense_approved":11313130.0,"expense_adjusted":11091030.0,"expense_actual":11091015.41,"tax_revenue":4472179.35,"nontax_revenue":1866364.61,"capital_revenue":589345.0,"transfer_revenue":1192498.0,"current_expense":4587589.99,"capital_expense":6503425.42,"budget_balance":-2970628.45,"cash_current":4169462.07,"cash_previous":7016797.63,"population_mid_year":306,"expense_per_capita":36245.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6816600.0,"revenue_adjusted":9187450.0,"revenue_actual":9187447.75,"expense_approved":9241000.0,"expense_adjusted":10070850.0,"expense_actual":10070881.47,"tax_revenue":4988578.85,"nontax_revenue":1670221.15,"capital_revenue":0.0,"transfer_revenue":2528647.75,"current_expense":6166063.64,"capital_expense":3904817.83,"budget_balance":-883433.72,"cash_current":3580457.35,"cash_previous":4169462.07,"population_mid_year":308,"expense_per_capita":32697.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5969500.0,"revenue_adjusted":14868607.0,"revenue_actual":14868499.15,"expense_approved":8414000.0,"expense_adjusted":13599628.96,"expense_actual":13599205.21,"tax_revenue":4712609.97,"nontax_revenue":2214471.8,"capital_revenue":8220.0,"transfer_revenue":7933197.38,"current_expense":4617532.78,"capital_expense":8981672.43,"budget_balance":1269293.94,"cash_current":5382800.02,"cash_previous":3580457.35,"population_mid_year":308,"expense_per_capita":44153.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11078250.0,"revenue_adjusted":11356628.0,"revenue_actual":11356565.66,"expense_approved":13139500.0,"expense_adjusted":21070160.0,"expense_actual":21069581.59,"tax_revenue":5544486.15,"nontax_revenue":4031754.51,"capital_revenue":0.0,"transfer_revenue":1780325.0,"current_expense":9953878.84,"capital_expense":11115702.75,"budget_balance":-9713015.93,"cash_current":1045467.16,"cash_previous":5382800.02,"population_mid_year":295,"expense_per_capita":71422.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17574600.0,"revenue_adjusted":17614690.0,"revenue_actual":17341682.48,"expense_approved":9516040.0,"expense_adjusted":10021480.0,"expense_actual":6570094.82,"tax_revenue":6287912.37,"nontax_revenue":3023912.11,"capital_revenue":0.0,"transfer_revenue":8029858.0,"current_expense":6134250.32,"capital_expense":435844.5,"budget_balance":10771587.66,"cash_current":7130750.66,"cash_previous":1045467.16,"population_mid_year":299,"expense_per_capita":21973.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10508450.0,"revenue_adjusted":12122479.0,"revenue_actual":10410623.75,"expense_approved":13035550.0,"expense_adjusted":13771219.0,"expense_actual":10020210.42,"tax_revenue":6193029.68,"nontax_revenue":2185381.07,"capital_revenue":47419.0,"transfer_revenue":1984794.0,"current_expense":5797012.44,"capital_expense":4223197.98,"budget_balance":390413.33,"cash_current":7530039.64,"cash_previous":7130750.66,"population_mid_year":297,"expense_per_capita":33738.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8846150.0,"revenue_adjusted":9555630.0,"revenue_actual":8919495.4,"expense_approved":8893000.0,"expense_adjusted":10346930.0,"expense_actual":7532578.98,"tax_revenue":6344513.6,"nontax_revenue":1961143.8,"capital_revenue":0.0,"transfer_revenue":613838.0,"current_expense":6090898.75,"capital_expense":1441680.23,"budget_balance":1386916.42,"cash_current":8916956.06,"cash_previous":7530039.64,"population_mid_year":300,"expense_per_capita":25108.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
