{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635685","national_id":"00635685","name":"Štarnov","currency_code":"CZK","history_path":"/data/municipal-history/00635685.json"},"series":[{"year":2010,"revenue_approved":9618800.0,"revenue_adjusted":10694230.0,"revenue_actual":7289280.0,"expense_approved":8288800.0,"expense_adjusted":9364230.0,"expense_actual":5579040.0,"tax_revenue":5841060.0,"nontax_revenue":596570.0,"capital_revenue":144480.0,"transfer_revenue":707170.0,"current_expense":4601360.0,"capital_expense":977680.0,"budget_balance":1710240.0,"cash_current":3515300.0,"cash_previous":3705040.0,"population_mid_year":652,"expense_per_capita":8556.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7141800.0,"revenue_adjusted":7141854.6,"revenue_actual":7084269.59,"expense_approved":8539253.0,"expense_adjusted":8539307.6,"expense_actual":5673506.97,"tax_revenue":5683650.86,"nontax_revenue":612955.13,"capital_revenue":0.0,"transfer_revenue":787663.6,"current_expense":5337056.97,"capital_expense":336450.0,"budget_balance":1410762.62,"cash_current":2926057.69,"cash_previous":3515295.07,"population_mid_year":659,"expense_per_capita":8609.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7182300.0,"revenue_adjusted":8159986.4,"revenue_actual":8144918.95,"expense_approved":8236557.0,"expense_adjusted":9214243.4,"expense_actual":6217433.12,"tax_revenue":5580875.78,"nontax_revenue":1181453.77,"capital_revenue":900000.0,"transfer_revenue":482589.4,"current_expense":5426308.72,"capital_expense":791124.4,"budget_balance":1927485.83,"cash_current":2981743.52,"cash_previous":2926057.69,"population_mid_year":673,"expense_per_capita":9238.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9485900.0,"revenue_adjusted":9963729.0,"revenue_actual":9493936.75,"expense_approved":12366643.0,"expense_adjusted":20844472.0,"expense_actual":12044403.97,"tax_revenue":7110112.51,"nontax_revenue":709049.24,"capital_revenue":1063912.0,"transfer_revenue":610863.0,"current_expense":7393551.91,"capital_expense":4650852.06,"budget_balance":-2550467.22,"cash_current":2876166.3,"cash_previous":2981743.52,"population_mid_year":678,"expense_per_capita":17764.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10213700.0,"revenue_adjusted":18662211.0,"revenue_actual":18533567.74,"expense_approved":18543976.0,"expense_adjusted":26992487.0,"expense_actual":18680919.37,"tax_revenue":7736020.62,"nontax_revenue":683760.83,"capital_revenue":2659250.0,"transfer_revenue":7454536.29,"current_expense":6801418.47,"capital_expense":11879500.9,"budget_balance":-147351.63,"cash_current":8283924.67,"cash_previous":2876166.3,"population_mid_year":694,"expense_per_capita":26917.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11578900.0,"revenue_adjusted":14343955.0,"revenue_actual":13690705.06,"expense_approved":18261824.0,"expense_adjusted":21026879.0,"expense_actual":10226309.13,"tax_revenue":8651049.06,"nontax_revenue":2010331.27,"capital_revenue":1560350.0,"transfer_revenue":1468974.73,"current_expense":6486946.78,"capital_expense":3739362.35,"budget_balance":3464395.93,"cash_current":10248320.6,"cash_previous":8283924.67,"population_mid_year":724,"expense_per_capita":14124.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14300700.0,"revenue_adjusted":19023872.0,"revenue_actual":18593658.34,"expense_approved":22948020.0,"expense_adjusted":27671192.0,"expense_actual":17083028.24,"tax_revenue":9398921.39,"nontax_revenue":1208564.95,"capital_revenue":6699100.0,"transfer_revenue":1287072.0,"current_expense":7501294.84,"capital_expense":9581733.4,"budget_balance":1510630.1,"cash_current":10258950.7,"cash_previous":10248320.6,"population_mid_year":731,"expense_per_capita":23369.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15456300.0,"revenue_adjusted":17713709.0,"revenue_actual":19392435.12,"expense_approved":24114250.0,"expense_adjusted":26371659.0,"expense_actual":9435730.75,"tax_revenue":12257789.06,"nontax_revenue":1100953.06,"capital_revenue":5806200.0,"transfer_revenue":227493.0,"current_expense":8571601.72,"capital_expense":864129.03,"budget_balance":9956704.37,"cash_current":18715655.07,"cash_previous":10258950.7,"population_mid_year":749,"expense_per_capita":12597.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":72278000.0,"revenue_adjusted":23716727.97,"revenue_actual":25058769.16,"expense_approved":104778000.0,"expense_adjusted":56216727.97,"expense_actual":14716296.47,"tax_revenue":14028774.15,"nontax_revenue":1044017.04,"capital_revenue":8153250.0,"transfer_revenue":1832727.97,"current_expense":9368861.22,"capital_expense":5347435.25,"budget_balance":10342472.69,"cash_current":27681807.46,"cash_previous":18715655.07,"population_mid_year":767,"expense_per_capita":19186.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":65425900.0,"revenue_adjusted":43858971.08,"revenue_actual":45228050.24,"expense_approved":114425900.0,"expense_adjusted":90826751.08,"expense_actual":85171173.02,"tax_revenue":13741169.24,"nontax_revenue":1040909.92,"capital_revenue":0.0,"transfer_revenue":30445971.08,"current_expense":11252072.27,"capital_expense":73919100.75,"budget_balance":-39943122.78,"cash_current":8518873.74,"cash_previous":27681807.46,"population_mid_year":777,"expense_per_capita":109615.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27527600.0,"revenue_adjusted":24959225.07,"revenue_actual":24224533.38,"expense_approved":32605940.0,"expense_adjusted":29737565.07,"expense_actual":13380790.05,"tax_revenue":11816952.19,"nontax_revenue":1144856.12,"capital_revenue":500000.0,"transfer_revenue":10762725.07,"current_expense":8521742.92,"capital_expense":4859047.13,"budget_balance":10843743.33,"cash_current":16065100.57,"cash_previous":8518873.74,"population_mid_year":804,"expense_per_capita":16642.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17177300.0,"revenue_adjusted":14139316.04,"revenue_actual":16775984.71,"expense_approved":29855640.0,"expense_adjusted":26817656.04,"expense_actual":15310064.66,"tax_revenue":13888808.15,"nontax_revenue":1296886.52,"capital_revenue":1204974.0,"transfer_revenue":385316.04,"current_expense":10797509.23,"capital_expense":4512555.43,"budget_balance":1465920.05,"cash_current":15504411.45,"cash_previous":16065100.57,"population_mid_year":838,"expense_per_capita":18269.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18895000.0,"revenue_adjusted":20408510.0,"revenue_actual":22116530.46,"expense_approved":31473340.0,"expense_adjusted":32986850.0,"expense_actual":14915143.98,"tax_revenue":16569847.66,"nontax_revenue":1229393.58,"capital_revenue":0.0,"transfer_revenue":4317289.22,"current_expense":10438173.63,"capital_expense":4476970.35,"budget_balance":7201386.48,"cash_current":20184625.11,"cash_previous":15504411.45,"population_mid_year":859,"expense_per_capita":17363.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21276000.0,"revenue_adjusted":34806653.03,"revenue_actual":33965272.22,"expense_approved":34754340.0,"expense_adjusted":35935812.84,"expense_actual":30007823.23,"tax_revenue":18258285.61,"nontax_revenue":4719376.79,"capital_revenue":0.0,"transfer_revenue":10987609.82,"current_expense":16150641.3,"capital_expense":13857181.93,"budget_balance":3957448.99,"cash_current":21422481.13,"cash_previous":20184625.11,"population_mid_year":862,"expense_per_capita":34811.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23985000.0,"revenue_adjusted":34922511.84,"revenue_actual":34272873.3,"expense_approved":35921729.0,"expense_adjusted":31533329.5,"expense_actual":28688017.83,"tax_revenue":20098228.54,"nontax_revenue":3944351.54,"capital_revenue":4005250.0,"transfer_revenue":6225043.22,"current_expense":17591917.44,"capital_expense":11096100.39,"budget_balance":5584855.47,"cash_current":24285676.6,"cash_previous":21422481.13,"population_mid_year":866,"expense_per_capita":33127.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28302700.0,"revenue_adjusted":36574634.16,"revenue_actual":36507615.84,"expense_approved":44686000.0,"expense_adjusted":38422765.68,"expense_actual":36095460.36,"tax_revenue":21491926.96,"nontax_revenue":4168149.94,"capital_revenue":6887624.0,"transfer_revenue":3959914.94,"current_expense":19512577.6,"capital_expense":16582882.76,"budget_balance":412155.48,"cash_current":21976172.08,"cash_previous":24285676.6,"population_mid_year":872,"expense_per_capita":41393.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}