{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635677","national_id":"00635677","name":"Hlušovice","currency_code":"CZK","history_path":"/data/municipal-history/00635677.json"},"series":[{"year":2010,"revenue_approved":6337000.0,"revenue_adjusted":6973920.0,"revenue_actual":6966920.0,"expense_approved":6040900.0,"expense_adjusted":6677850.0,"expense_actual":6641570.0,"tax_revenue":5761240.0,"nontax_revenue":931230.0,"capital_revenue":2600.0,"transfer_revenue":271850.0,"current_expense":4909710.0,"capital_expense":1731860.0,"budget_balance":325350.0,"cash_current":114660.0,"cash_previous":135380.0,"population_mid_year":748,"expense_per_capita":8879.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6770200.0,"revenue_adjusted":6924943.86,"revenue_actual":6924943.36,"expense_approved":6524200.0,"expense_adjusted":6678943.86,"expense_actual":6143747.56,"tax_revenue":5506108.66,"nontax_revenue":999968.56,"capital_revenue":0.0,"transfer_revenue":418866.14,"current_expense":5365091.27,"capital_expense":778656.29,"budget_balance":781195.8,"cash_current":535855.88,"cash_previous":114660.08,"population_mid_year":787,"expense_per_capita":7806.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6118600.0,"revenue_adjusted":6905459.56,"revenue_actual":6905459.56,"expense_approved":6294600.0,"expense_adjusted":7081459.56,"expense_actual":5711531.13,"tax_revenue":5645472.85,"nontax_revenue":1052386.71,"capital_revenue":0.0,"transfer_revenue":207600.0,"current_expense":5670776.13,"capital_expense":40755.0,"budget_balance":1193928.43,"cash_current":1369784.31,"cash_previous":535855.88,"population_mid_year":800,"expense_per_capita":7139.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6857460.0,"revenue_adjusted":8707671.7,"revenue_actual":8707671.7,"expense_approved":7937460.0,"expense_adjusted":9787671.7,"expense_actual":7883503.8,"tax_revenue":7400177.14,"nontax_revenue":1123340.56,"capital_revenue":0.0,"transfer_revenue":184154.0,"current_expense":6221693.95,"capital_expense":1661809.85,"budget_balance":824167.9,"cash_current":2084005.99,"cash_previous":1369784.31,"population_mid_year":811,"expense_per_capita":9720.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8597900.0,"revenue_adjusted":9157013.0,"revenue_actual":9140087.35,"expense_approved":10681900.0,"expense_adjusted":11241013.0,"expense_actual":8839013.46,"tax_revenue":7871373.41,"nontax_revenue":1076813.94,"capital_revenue":0.0,"transfer_revenue":191900.0,"current_expense":6621660.63,"capital_expense":2217352.83,"budget_balance":301073.89,"cash_current":2205079.88,"cash_previous":2084005.99,"population_mid_year":834,"expense_per_capita":10598.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8778900.0,"revenue_adjusted":10533368.61,"revenue_actual":10239030.55,"expense_approved":10967900.0,"expense_adjusted":19722368.61,"expense_actual":16881697.26,"tax_revenue":7911981.84,"nontax_revenue":1993219.71,"capital_revenue":25000.0,"transfer_revenue":308829.0,"current_expense":5511491.84,"capital_expense":11370205.42,"budget_balance":-6642666.71,"cash_current":2562413.17,"cash_previous":0.0,"population_mid_year":849,"expense_per_capita":19884.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9459300.0,"revenue_adjusted":10799692.0,"revenue_actual":10718908.07,"expense_approved":10257300.0,"expense_adjusted":11597692.0,"expense_actual":10335197.99,"tax_revenue":9109661.45,"nontax_revenue":1270554.62,"capital_revenue":0.0,"transfer_revenue":338692.0,"current_expense":6586760.27,"capital_expense":3748437.72,"budget_balance":383710.08,"cash_current":1211798.48,"cash_previous":2562413.17,"population_mid_year":852,"expense_per_capita":12130.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14351013.0,"revenue_adjusted":15235441.5,"revenue_actual":15365495.56,"expense_approved":13826013.0,"expense_adjusted":14670441.5,"expense_actual":12143308.42,"tax_revenue":9825465.0,"nontax_revenue":1710724.47,"capital_revenue":0.0,"transfer_revenue":3829306.09,"current_expense":6824947.62,"capital_expense":5318360.8,"budget_balance":3222187.14,"cash_current":2683977.59,"cash_previous":1211798.48,"population_mid_year":867,"expense_per_capita":14006.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11605087.0,"revenue_adjusted":13306134.0,"revenue_actual":13499001.21,"expense_approved":11512087.0,"expense_adjusted":13213134.0,"expense_actual":9044584.0,"tax_revenue":11211119.43,"nontax_revenue":1607747.78,"capital_revenue":0.0,"transfer_revenue":680134.0,"current_expense":8299318.0,"capital_expense":745266.0,"budget_balance":4454417.21,"cash_current":5389484.55,"cash_previous":2683977.59,"population_mid_year":905,"expense_per_capita":9994.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21501465.0,"revenue_adjusted":36504389.09,"revenue_actual":37321174.45,"expense_approved":25120465.0,"expense_adjusted":55123389.09,"expense_actual":42232948.31,"tax_revenue":12960937.03,"nontax_revenue":2151699.33,"capital_revenue":0.0,"transfer_revenue":22208538.09,"current_expense":8737072.85,"capital_expense":33495875.46,"budget_balance":-4911773.86,"cash_current":13786473.79,"cash_previous":5389484.55,"population_mid_year":945,"expense_per_capita":44690.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21563124.46,"revenue_adjusted":21203726.46,"revenue_actual":20990463.52,"expense_approved":33342120.46,"expense_adjusted":32982722.46,"expense_actual":24336489.93,"tax_revenue":11964738.71,"nontax_revenue":1863561.88,"capital_revenue":0.0,"transfer_revenue":7162162.93,"current_expense":9637264.91,"capital_expense":14699225.02,"budget_balance":-3346026.41,"cash_current":8442752.33,"cash_previous":13786473.79,"population_mid_year":939,"expense_per_capita":25917.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13415500.0,"revenue_adjusted":15867899.27,"revenue_actual":16621738.34,"expense_approved":19835496.0,"expense_adjusted":22287895.27,"expense_actual":11409244.64,"tax_revenue":13910332.65,"nontax_revenue":2286717.63,"capital_revenue":0.0,"transfer_revenue":424688.06,"current_expense":11243553.64,"capital_expense":165691.0,"budget_balance":5212493.7,"cash_current":11655242.03,"cash_previous":8442752.33,"population_mid_year":1014,"expense_per_capita":11251.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15572100.0,"revenue_adjusted":21446817.07,"revenue_actual":22138769.2,"expense_approved":25157096.0,"expense_adjusted":31031813.07,"expense_actual":15016440.93,"tax_revenue":17298909.45,"nontax_revenue":2981372.68,"capital_revenue":5000.0,"transfer_revenue":1853487.07,"current_expense":12163131.65,"capital_expense":2853309.28,"budget_balance":7122328.27,"cash_current":16784850.19,"cash_previous":11655242.03,"population_mid_year":1059,"expense_per_capita":14179.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23058292.0,"revenue_adjusted":26163130.01,"revenue_actual":25537748.39,"expense_approved":37759288.0,"expense_adjusted":40864126.01,"expense_actual":15853569.93,"tax_revenue":20005646.91,"nontax_revenue":4275299.57,"capital_revenue":0.0,"transfer_revenue":1256801.91,"current_expense":13165601.2,"capital_expense":2687968.73,"budget_balance":9684178.46,"cash_current":24478320.51,"cash_previous":16784850.19,"population_mid_year":1084,"expense_per_capita":14625.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24263840.0,"revenue_adjusted":27849465.87,"revenue_actual":27195154.76,"expense_approved":46663836.0,"expense_adjusted":50249461.87,"expense_actual":32985500.91,"tax_revenue":20712820.84,"nontax_revenue":4466157.76,"capital_revenue":0.0,"transfer_revenue":2016176.16,"current_expense":15372685.39,"capital_expense":17612815.52,"budget_balance":-5790346.15,"cash_current":16745866.68,"cash_previous":24478320.51,"population_mid_year":1091,"expense_per_capita":30234.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26115655.0,"revenue_adjusted":29609635.88,"revenue_actual":28525759.79,"expense_approved":48515651.0,"expense_adjusted":52009631.88,"expense_actual":18025040.62,"tax_revenue":21839100.09,"nontax_revenue":5123689.7,"capital_revenue":18500.0,"transfer_revenue":1544470.0,"current_expense":16307755.22,"capital_expense":1717285.4,"budget_balance":10500719.17,"cash_current":25316581.85,"cash_previous":16745866.68,"population_mid_year":1097,"expense_per_capita":16431.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}