{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635669","national_id":"00635669","name":"Olbramice","currency_code":"CZK","history_path":"/data/municipal-history/00635669.json"},"series":[{"year":2010,"revenue_approved":2257040.0,"revenue_adjusted":2385290.0,"revenue_actual":2403370.0,"expense_approved":2733060.0,"expense_adjusted":2861310.0,"expense_actual":1490810.0,"tax_revenue":1651890.0,"nontax_revenue":338040.0,"capital_revenue":1480.0,"transfer_revenue":411960.0,"current_expense":1479310.0,"capital_expense":11500.0,"budget_balance":912560.0,"cash_current":1388630.0,"cash_previous":476030.0,"population_mid_year":206,"expense_per_capita":7236.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1947173.0,"revenue_adjusted":2128130.58,"revenue_actual":1956808.64,"expense_approved":3335804.0,"expense_adjusted":3516761.58,"expense_actual":1856599.31,"tax_revenue":1709606.0,"nontax_revenue":103954.64,"capital_revenue":0.0,"transfer_revenue":143248.0,"current_expense":1357405.31,"capital_expense":499194.0,"budget_balance":100209.33,"cash_current":1488840.41,"cash_previous":1388631.08,"population_mid_year":230,"expense_per_capita":8072.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2034450.0,"revenue_adjusted":2179295.34,"revenue_actual":2340269.77,"expense_approved":3523290.0,"expense_adjusted":3668135.34,"expense_actual":1862856.74,"tax_revenue":1820644.16,"nontax_revenue":383732.61,"capital_revenue":3793.0,"transfer_revenue":132100.0,"current_expense":1801356.74,"capital_expense":61500.0,"budget_balance":477413.03,"cash_current":1966253.44,"cash_previous":1488840.41,"population_mid_year":233,"expense_per_capita":7995.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2183250.0,"revenue_adjusted":2287311.0,"revenue_actual":2531545.29,"expense_approved":4149503.0,"expense_adjusted":4253564.0,"expense_actual":1685342.55,"tax_revenue":2284449.33,"nontax_revenue":141007.19,"capital_revenue":5300.0,"transfer_revenue":100788.77,"current_expense":1673842.55,"capital_expense":11500.0,"budget_balance":846202.74,"cash_current":2812456.18,"cash_previous":1966253.44,"population_mid_year":224,"expense_per_capita":7523.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2412991.0,"revenue_adjusted":2517579.0,"revenue_actual":2561547.34,"expense_approved":2412991.0,"expense_adjusted":2517579.0,"expense_actual":1472980.44,"tax_revenue":2266666.44,"nontax_revenue":186480.9,"capital_revenue":0.0,"transfer_revenue":108400.0,"current_expense":1461480.44,"capital_expense":11500.0,"budget_balance":1088566.9,"cash_current":3901023.08,"cash_previous":2812456.18,"population_mid_year":226,"expense_per_capita":6517.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2477410.0,"revenue_adjusted":2942798.98,"revenue_actual":2985850.02,"expense_approved":2477410.0,"expense_adjusted":2942798.98,"expense_actual":2907270.1,"tax_revenue":2320321.04,"nontax_revenue":251128.98,"capital_revenue":0.0,"transfer_revenue":414400.0,"current_expense":2068875.9,"capital_expense":838394.2,"budget_balance":78579.92,"cash_current":3975603.0,"cash_previous":3901023.08,"population_mid_year":221,"expense_per_capita":13155.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2722510.0,"revenue_adjusted":2929052.0,"revenue_actual":3037372.46,"expense_approved":2722510.0,"expense_adjusted":2929052.0,"expense_actual":2314927.38,"tax_revenue":2644594.06,"nontax_revenue":237900.4,"capital_revenue":11500.0,"transfer_revenue":143378.0,"current_expense":1947165.28,"capital_expense":367762.1,"budget_balance":722445.08,"cash_current":4698048.08,"cash_previous":3975603.0,"population_mid_year":220,"expense_per_capita":10522.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2483450.0,"revenue_adjusted":3105996.0,"revenue_actual":3451641.87,"expense_approved":2483450.0,"expense_adjusted":3105996.0,"expense_actual":2528956.0,"tax_revenue":2700488.37,"nontax_revenue":312640.5,"capital_revenue":0.0,"transfer_revenue":438513.0,"current_expense":1709522.0,"capital_expense":819434.0,"budget_balance":922685.87,"cash_current":5618720.95,"cash_previous":4698048.08,"population_mid_year":216,"expense_per_capita":11708.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2658161.0,"revenue_adjusted":4147131.31,"revenue_actual":4184512.8,"expense_approved":2658161.0,"expense_adjusted":4147131.31,"expense_actual":2461772.95,"tax_revenue":2939683.93,"nontax_revenue":489214.12,"capital_revenue":265614.75,"transfer_revenue":490000.0,"current_expense":1808072.95,"capital_expense":653700.0,"budget_balance":1722739.85,"cash_current":7344441.8,"cash_previous":5618720.95,"population_mid_year":218,"expense_per_capita":11292.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2887950.0,"revenue_adjusted":3716279.26,"revenue_actual":4096931.75,"expense_approved":2895500.0,"expense_adjusted":3716279.26,"expense_actual":2577378.58,"tax_revenue":3288289.35,"nontax_revenue":407597.4,"capital_revenue":0.0,"transfer_revenue":401045.0,"current_expense":2443818.58,"capital_expense":133560.0,"budget_balance":1519553.17,"cash_current":8861013.97,"cash_previous":7344441.8,"population_mid_year":219,"expense_per_capita":11768.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3049000.0,"revenue_adjusted":4850336.66,"revenue_actual":4795285.91,"expense_approved":3049000.0,"expense_adjusted":4850336.66,"expense_actual":2169468.91,"tax_revenue":3123690.12,"nontax_revenue":120675.79,"capital_revenue":0.0,"transfer_revenue":1550920.0,"current_expense":1852727.91,"capital_expense":316741.0,"budget_balance":2625817.0,"cash_current":11486830.97,"cash_previous":8861013.97,"population_mid_year":224,"expense_per_capita":9685.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18244000.0,"revenue_adjusted":20983196.06,"revenue_actual":20991437.77,"expense_approved":29445445.0,"expense_adjusted":37184641.06,"expense_actual":29068587.16,"tax_revenue":3433298.47,"nontax_revenue":179213.07,"capital_revenue":8300.0,"transfer_revenue":17370626.23,"current_expense":1921951.36,"capital_expense":27146635.8,"budget_balance":-8077149.39,"cash_current":3409681.58,"cash_previous":11486830.97,"population_mid_year":225,"expense_per_capita":129193.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3140000.0,"revenue_adjusted":4333895.42,"revenue_actual":4279682.13,"expense_approved":7650000.0,"expense_adjusted":15107172.0,"expense_actual":13757147.66,"tax_revenue":3937909.02,"nontax_revenue":157925.29,"capital_revenue":0.0,"transfer_revenue":183847.82,"current_expense":2767482.27,"capital_expense":10989665.39,"budget_balance":-9477465.53,"cash_current":1295811.05,"cash_previous":3409681.58,"population_mid_year":223,"expense_per_capita":61691.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4516651.0,"revenue_adjusted":5174990.4,"revenue_actual":5111961.91,"expense_approved":3425671.0,"expense_adjusted":4084010.4,"expense_actual":3216761.95,"tax_revenue":4306305.63,"nontax_revenue":597056.28,"capital_revenue":0.0,"transfer_revenue":208600.0,"current_expense":3028553.95,"capital_expense":188208.0,"budget_balance":1895199.96,"cash_current":2100031.01,"cash_previous":1295811.05,"population_mid_year":217,"expense_per_capita":14823.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4931230.0,"revenue_adjusted":5338873.03,"revenue_actual":5071607.77,"expense_approved":3840250.0,"expense_adjusted":4247893.03,"expense_actual":3477012.25,"tax_revenue":4415718.15,"nontax_revenue":520589.62,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3089969.25,"capital_expense":387043.0,"budget_balance":1594595.52,"cash_current":2603646.53,"cash_previous":2100031.01,"population_mid_year":219,"expense_per_capita":15876.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4468799.0,"revenue_adjusted":5200522.0,"revenue_actual":5879042.09,"expense_approved":4377819.0,"expense_adjusted":5141542.0,"expense_actual":3606224.7,"tax_revenue":4767819.8,"nontax_revenue":756922.29,"capital_revenue":0.0,"transfer_revenue":354300.0,"current_expense":3310018.7,"capital_expense":296206.0,"budget_balance":2272817.39,"cash_current":3785483.92,"cash_previous":2603646.53,"population_mid_year":223,"expense_per_capita":16171.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}