{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635642","national_id":"00635642","name":"Luběnice","currency_code":"CZK","history_path":"/data/municipal-history/00635642.json"},"series":[{"year":2010,"revenue_approved":3425990.0,"revenue_adjusted":8512440.0,"revenue_actual":8512440.0,"expense_approved":3033160.0,"expense_adjusted":3732120.0,"expense_actual":3732110.0,"tax_revenue":3103320.0,"nontax_revenue":278390.0,"capital_revenue":3984000.0,"transfer_revenue":1146730.0,"current_expense":2839770.0,"capital_expense":892340.0,"budget_balance":4780330.0,"cash_current":8360980.0,"cash_previous":3580650.0,"population_mid_year":416,"expense_per_capita":8971.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3348800.0,"revenue_adjusted":3977764.9,"revenue_actual":4224170.04,"expense_approved":3162900.0,"expense_adjusted":4291864.9,"expense_actual":3703725.49,"tax_revenue":3269091.35,"nontax_revenue":344989.69,"capital_revenue":0.0,"transfer_revenue":610089.0,"current_expense":2540719.99,"capital_expense":1163005.5,"budget_balance":520444.55,"cash_current":8881430.48,"cash_previous":8360985.93,"population_mid_year":445,"expense_per_capita":8322.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3628300.0,"revenue_adjusted":4444495.01,"revenue_actual":4444495.01,"expense_approved":3204100.0,"expense_adjusted":3810215.29,"expense_actual":3800215.29,"tax_revenue":3642887.52,"nontax_revenue":494549.49,"capital_revenue":22743.0,"transfer_revenue":284315.0,"current_expense":2935251.18,"capital_expense":864964.11,"budget_balance":644279.72,"cash_current":9525710.2,"cash_previous":8881430.48,"population_mid_year":447,"expense_per_capita":8501.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4116400.0,"revenue_adjusted":4995596.39,"revenue_actual":4995596.39,"expense_approved":3225953.0,"expense_adjusted":6252818.0,"expense_actual":6242818.0,"tax_revenue":3957280.0,"nontax_revenue":407030.39,"capital_revenue":0.0,"transfer_revenue":631286.0,"current_expense":3277277.3,"capital_expense":2965540.7,"budget_balance":-1247221.61,"cash_current":10678488.59,"cash_previous":9525710.2,"population_mid_year":454,"expense_per_capita":13750.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4587800.0,"revenue_adjusted":24926665.52,"revenue_actual":24914065.5,"expense_approved":3850670.0,"expense_adjusted":28328703.28,"expense_actual":28119534.22,"tax_revenue":4390428.66,"nontax_revenue":560328.74,"capital_revenue":0.0,"transfer_revenue":19963308.1,"current_expense":3411221.59,"capital_expense":24708312.63,"budget_balance":-3205468.72,"cash_current":7228951.87,"cash_previous":10678488.59,"population_mid_year":459,"expense_per_capita":61262.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13769430.0,"revenue_adjusted":12886756.38,"revenue_actual":13416668.46,"expense_approved":18579147.0,"expense_adjusted":17696473.38,"expense_actual":15096324.36,"tax_revenue":4643963.72,"nontax_revenue":508167.6,"capital_revenue":0.0,"transfer_revenue":8264537.14,"current_expense":3340650.47,"capital_expense":11755673.89,"budget_balance":-1679655.9,"cash_current":5305227.97,"cash_previous":7228951.87,"population_mid_year":450,"expense_per_capita":33547.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4832600.0,"revenue_adjusted":6199774.0,"revenue_actual":6618816.11,"expense_approved":4588532.0,"expense_adjusted":11095091.4,"expense_actual":9268727.9,"tax_revenue":5300986.23,"nontax_revenue":452793.88,"capital_revenue":3190.0,"transfer_revenue":861846.0,"current_expense":4284614.66,"capital_expense":4984113.24,"budget_balance":-2649911.79,"cash_current":2411248.18,"cash_previous":5305227.97,"population_mid_year":455,"expense_per_capita":20370.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4985300.0,"revenue_adjusted":7356103.0,"revenue_actual":8318200.03,"expense_approved":4428349.0,"expense_adjusted":13399152.0,"expense_actual":9677869.49,"tax_revenue":5619806.68,"nontax_revenue":495830.35,"capital_revenue":2000.0,"transfer_revenue":2200563.0,"current_expense":3903085.46,"capital_expense":5774784.03,"budget_balance":-1359669.46,"cash_current":3184032.72,"cash_previous":2411248.18,"population_mid_year":459,"expense_per_capita":21084.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6465000.0,"revenue_adjusted":7599630.0,"revenue_actual":8380590.88,"expense_approved":4645308.0,"expense_adjusted":10253416.0,"expense_actual":9458153.98,"tax_revenue":6180397.25,"nontax_revenue":1044073.63,"capital_revenue":0.0,"transfer_revenue":1156120.0,"current_expense":5125971.21,"capital_expense":4332182.77,"budget_balance":-1077563.1,"cash_current":2914439.62,"cash_previous":3184032.72,"population_mid_year":462,"expense_per_capita":20472.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6500000.0,"revenue_adjusted":7985738.0,"revenue_actual":9288207.62,"expense_approved":5626450.3,"expense_adjusted":9152188.3,"expense_actual":7361315.48,"tax_revenue":6903307.9,"nontax_revenue":1024196.72,"capital_revenue":0.0,"transfer_revenue":1360703.0,"current_expense":5075519.51,"capital_expense":2285795.97,"budget_balance":1926892.14,"cash_current":4146995.59,"cash_previous":2914439.62,"population_mid_year":480,"expense_per_capita":15336.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6800000.0,"revenue_adjusted":8172364.0,"revenue_actual":8903401.43,"expense_approved":5984492.0,"expense_adjusted":7356856.0,"expense_actual":6731369.21,"tax_revenue":6705089.78,"nontax_revenue":919637.65,"capital_revenue":0.0,"transfer_revenue":1278674.0,"current_expense":5545628.55,"capital_expense":1185740.66,"budget_balance":2172032.22,"cash_current":5652364.04,"cash_previous":4146995.59,"population_mid_year":490,"expense_per_capita":13737.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6653800.0,"revenue_adjusted":8502519.87,"revenue_actual":10281184.36,"expense_approved":6336592.0,"expense_adjusted":10155629.87,"expense_actual":8792674.43,"tax_revenue":7628449.01,"nontax_revenue":990245.48,"capital_revenue":254350.0,"transfer_revenue":1408139.87,"current_expense":5590218.34,"capital_expense":3202456.09,"budget_balance":1488509.93,"cash_current":6368300.58,"cash_previous":5652364.04,"population_mid_year":494,"expense_per_capita":17798.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8135000.0,"revenue_adjusted":8855207.19,"revenue_actual":10915281.41,"expense_approved":7293182.0,"expense_adjusted":10636149.19,"expense_actual":9901898.38,"tax_revenue":8808679.04,"nontax_revenue":1295805.18,"capital_revenue":8240.0,"transfer_revenue":802557.19,"current_expense":7305474.64,"capital_expense":2596423.74,"budget_balance":1013383.03,"cash_current":6718250.77,"cash_previous":6368300.58,"population_mid_year":500,"expense_per_capita":19803.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9886000.0,"revenue_adjusted":12082685.0,"revenue_actual":13938236.92,"expense_approved":9818060.0,"expense_adjusted":18698461.0,"expense_actual":16366014.8,"tax_revenue":9878877.63,"nontax_revenue":1794184.29,"capital_revenue":13590.0,"transfer_revenue":2251585.0,"current_expense":7050197.02,"capital_expense":9315817.78,"budget_balance":-2427777.88,"cash_current":6564653.95,"cash_previous":6718250.77,"population_mid_year":498,"expense_per_capita":32863.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12420000.0,"revenue_adjusted":11389800.0,"revenue_actual":12944557.51,"expense_approved":11420060.0,"expense_adjusted":13933567.0,"expense_actual":10667808.87,"tax_revenue":9986069.53,"nontax_revenue":1641167.98,"capital_revenue":0.0,"transfer_revenue":1317320.0,"current_expense":7695375.42,"capital_expense":2972433.45,"budget_balance":2276748.64,"cash_current":7747843.33,"cash_previous":6564653.95,"population_mid_year":508,"expense_per_capita":20999.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14700000.0,"revenue_adjusted":14309485.45,"revenue_actual":15295677.96,"expense_approved":14271420.0,"expense_adjusted":14736822.95,"expense_actual":13243199.11,"tax_revenue":10886789.9,"nontax_revenue":2343638.61,"capital_revenue":0.0,"transfer_revenue":2065249.45,"current_expense":9073608.99,"capital_expense":4169590.12,"budget_balance":2052478.85,"cash_current":9408712.8,"cash_previous":7747843.33,"population_mid_year":509,"expense_per_capita":26018.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}