{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635634","national_id":"00635634","name":"Strukov","currency_code":"CZK","history_path":"/data/municipal-history/00635634.json"},"series":[{"year":2010,"revenue_approved":1209300.0,"revenue_adjusted":1254310.0,"revenue_actual":1251630.0,"expense_approved":2581310.0,"expense_adjusted":2626300.0,"expense_actual":807280.0,"tax_revenue":1073090.0,"nontax_revenue":52600.0,"capital_revenue":0.0,"transfer_revenue":125940.0,"current_expense":804880.0,"capital_expense":2400.0,"budget_balance":444350.0,"cash_current":1816610.0,"cash_previous":1372260.0,"population_mid_year":151,"expense_per_capita":5346.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1333000.0,"revenue_adjusted":1333000.0,"revenue_actual":1300869.95,"expense_approved":3150000.0,"expense_adjusted":3150000.0,"expense_actual":993793.1,"tax_revenue":1094508.46,"nontax_revenue":145445.49,"capital_revenue":0.0,"transfer_revenue":60916.0,"current_expense":792361.1,"capital_expense":201432.0,"budget_balance":307076.85,"cash_current":2123693.63,"cash_previous":1816616.78,"population_mid_year":143,"expense_per_capita":6949.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1376000.0,"revenue_adjusted":2076000.0,"revenue_actual":1849184.66,"expense_approved":3500000.0,"expense_adjusted":3500000.0,"expense_actual":951414.86,"tax_revenue":973640.91,"nontax_revenue":90443.75,"capital_revenue":700000.0,"transfer_revenue":85100.0,"current_expense":891414.86,"capital_expense":60000.0,"budget_balance":897769.8,"cash_current":3021463.43,"cash_previous":2123693.63,"population_mid_year":141,"expense_per_capita":6747.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1578530.0,"revenue_adjusted":1549945.0,"revenue_actual":1420072.31,"expense_approved":4600000.0,"expense_adjusted":4571415.0,"expense_actual":1284170.98,"tax_revenue":1198235.28,"nontax_revenue":129604.03,"capital_revenue":0.0,"transfer_revenue":92233.0,"current_expense":859390.98,"capital_expense":424780.0,"budget_balance":135901.33,"cash_current":3157364.76,"cash_previous":3021463.43,"population_mid_year":145,"expense_per_capita":8856.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3827135.0,"revenue_adjusted":3818235.0,"revenue_actual":3003356.16,"expense_approved":6984500.0,"expense_adjusted":6975600.0,"expense_actual":2665789.5,"tax_revenue":1291756.47,"nontax_revenue":102218.83,"capital_revenue":0.0,"transfer_revenue":1609380.86,"current_expense":746923.54,"capital_expense":1918865.96,"budget_balance":337566.66,"cash_current":3593368.77,"cash_previous":3157364.76,"population_mid_year":148,"expense_per_capita":18012.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10818728.04,"revenue_adjusted":10811628.04,"revenue_actual":10227364.35,"expense_approved":18181649.62,"expense_adjusted":18174549.62,"expense_actual":15474471.31,"tax_revenue":1310328.45,"nontax_revenue":220344.0,"capital_revenue":84500.0,"transfer_revenue":8612191.9,"current_expense":1013216.1,"capital_expense":14461255.21,"budget_balance":-5247106.96,"cash_current":1851194.87,"cash_previous":3593368.77,"population_mid_year":145,"expense_per_capita":106720.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1883500.0,"revenue_adjusted":2007567.86,"revenue_actual":1997409.5,"expense_approved":3416636.0,"expense_adjusted":3546931.99,"expense_actual":1686829.86,"tax_revenue":1577477.43,"nontax_revenue":237050.21,"capital_revenue":0.0,"transfer_revenue":182881.86,"current_expense":1133079.86,"capital_expense":553750.0,"budget_balance":310579.64,"cash_current":1701138.64,"cash_previous":1851194.87,"population_mid_year":141,"expense_per_capita":11963.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2096000.0,"revenue_adjusted":2270824.49,"revenue_actual":1977904.75,"expense_approved":3406039.0,"expense_adjusted":3477931.49,"expense_actual":1827118.85,"tax_revenue":1534417.35,"nontax_revenue":294264.4,"capital_revenue":0.0,"transfer_revenue":149223.0,"current_expense":1219688.39,"capital_expense":607430.46,"budget_balance":150785.9,"cash_current":1384368.54,"cash_previous":1701138.64,"population_mid_year":137,"expense_per_capita":13336.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2638500.0,"revenue_adjusted":3283862.31,"revenue_actual":2705206.31,"expense_approved":2906492.0,"expense_adjusted":3551854.31,"expense_actual":1304261.72,"tax_revenue":1696795.31,"nontax_revenue":295876.69,"capital_revenue":0.0,"transfer_revenue":712534.31,"current_expense":1284261.72,"capital_expense":20000.0,"budget_balance":1400944.59,"cash_current":2320580.13,"cash_previous":1384368.54,"population_mid_year":141,"expense_per_capita":9250.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2528500.0,"revenue_adjusted":2753719.82,"revenue_actual":2244523.18,"expense_approved":2796492.0,"expense_adjusted":3034711.82,"expense_actual":1255512.62,"tax_revenue":1851191.72,"nontax_revenue":298931.46,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1255501.62,"capital_expense":11.0,"budget_balance":989010.56,"cash_current":2906700.37,"cash_previous":2320580.13,"population_mid_year":148,"expense_per_capita":8483.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2528500.0,"revenue_adjusted":3047100.0,"revenue_actual":2512714.57,"expense_approved":3328500.0,"expense_adjusted":3847100.0,"expense_actual":1611147.95,"tax_revenue":1800744.11,"nontax_revenue":309370.46,"capital_revenue":100000.0,"transfer_revenue":302600.0,"current_expense":1228703.25,"capital_expense":382444.7,"budget_balance":901566.62,"cash_current":3341591.99,"cash_previous":2906700.31,"population_mid_year":159,"expense_per_capita":10133.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2764000.0,"revenue_adjusted":3410247.13,"revenue_actual":2908546.99,"expense_approved":3161136.0,"expense_adjusted":3807383.13,"expense_actual":1402439.95,"tax_revenue":2100445.86,"nontax_revenue":387314.0,"capital_revenue":0.0,"transfer_revenue":420787.13,"current_expense":1347989.95,"capital_expense":54450.0,"budget_balance":1506107.04,"cash_current":4380143.03,"cash_previous":3341591.99,"population_mid_year":159,"expense_per_capita":8820.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3190679.13,"revenue_adjusted":3653047.87,"revenue_actual":3085150.39,"expense_approved":4823123.13,"expense_adjusted":5285491.87,"expense_actual":1642660.25,"tax_revenue":2512573.65,"nontax_revenue":453221.0,"capital_revenue":0.0,"transfer_revenue":119355.74,"current_expense":1588210.25,"capital_expense":54450.0,"budget_balance":1442490.14,"cash_current":5355077.17,"cash_previous":4380143.03,"population_mid_year":160,"expense_per_capita":10266.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3317034.87,"revenue_adjusted":4127534.13,"revenue_actual":3637298.05,"expense_approved":4949478.87,"expense_adjusted":5759978.13,"expense_actual":4339961.63,"tax_revenue":2793045.55,"nontax_revenue":730752.5,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1913281.97,"capital_expense":2426679.66,"budget_balance":-702663.58,"cash_current":4184857.59,"cash_previous":5355077.17,"population_mid_year":163,"expense_per_capita":26625.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3631489.87,"revenue_adjusted":8978313.7,"revenue_actual":8539113.2,"expense_approved":5263933.87,"expense_adjusted":12492149.44,"expense_actual":6512833.78,"tax_revenue":2821097.87,"nontax_revenue":543291.5,"capital_revenue":0.0,"transfer_revenue":5174723.83,"current_expense":2529764.6,"capital_expense":3983069.18,"budget_balance":2026279.42,"cash_current":5743581.01,"cash_previous":4184857.59,"population_mid_year":159,"expense_per_capita":40961.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3451000.0,"revenue_adjusted":4305345.0,"revenue_actual":3861431.54,"expense_approved":4708444.0,"expense_adjusted":5562788.92,"expense_actual":3455161.03,"tax_revenue":2923737.54,"nontax_revenue":589649.0,"capital_revenue":0.0,"transfer_revenue":348045.0,"current_expense":3309792.84,"capital_expense":145368.19,"budget_balance":406270.51,"cash_current":5372306.34,"cash_previous":5743581.01,"population_mid_year":164,"expense_per_capita":21068.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}