{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635596","national_id":"00635596","name":"Hlavnice","currency_code":"CZK","history_path":"/data/municipal-history/00635596.json"},"series":[{"year":2010,"revenue_approved":5958000.0,"revenue_adjusted":7731060.0,"revenue_actual":7690140.0,"expense_approved":6915500.0,"expense_adjusted":8688550.0,"expense_actual":7229330.0,"tax_revenue":5416380.0,"nontax_revenue":556990.0,"capital_revenue":97500.0,"transfer_revenue":1619270.0,"current_expense":4857800.0,"capital_expense":2371530.0,"budget_balance":460810.0,"cash_current":1419010.0,"cash_previous":1613590.0,"population_mid_year":631,"expense_per_capita":11456.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6857800.0,"revenue_adjusted":9505784.0,"revenue_actual":9209711.8,"expense_approved":7620800.0,"expense_adjusted":10268784.0,"expense_actual":8039289.81,"tax_revenue":5317016.21,"nontax_revenue":1191932.19,"capital_revenue":272783.0,"transfer_revenue":2427980.4,"current_expense":5486339.77,"capital_expense":2552950.04,"budget_balance":1170421.99,"cash_current":1933969.95,"cash_previous":1419011.96,"population_mid_year":628,"expense_per_capita":12801.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6277800.0,"revenue_adjusted":8383768.6,"revenue_actual":7834064.97,"expense_approved":7554800.0,"expense_adjusted":11910768.6,"expense_actual":9815395.85,"tax_revenue":5385141.24,"nontax_revenue":718090.13,"capital_revenue":97500.0,"transfer_revenue":1633333.6,"current_expense":5444660.37,"capital_expense":4370735.48,"budget_balance":-1981330.88,"cash_current":421175.07,"cash_previous":1933969.95,"population_mid_year":618,"expense_per_capita":15882.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7619700.0,"revenue_adjusted":7846054.0,"revenue_actual":7487275.85,"expense_approved":7084700.0,"expense_adjusted":7811054.0,"expense_actual":6953710.52,"tax_revenue":6651519.16,"nontax_revenue":464305.71,"capital_revenue":97500.0,"transfer_revenue":273950.98,"current_expense":6191848.52,"capital_expense":761862.0,"budget_balance":533565.33,"cash_current":11437.92,"cash_previous":421175.07,"population_mid_year":624,"expense_per_capita":11143.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8181800.0,"revenue_adjusted":9095814.5,"revenue_actual":8899003.48,"expense_approved":7237200.0,"expense_adjusted":8151214.5,"expense_actual":5993471.91,"tax_revenue":7356107.48,"nontax_revenue":555883.5,"capital_revenue":98450.0,"transfer_revenue":888562.5,"current_expense":5228014.11,"capital_expense":765457.8,"budget_balance":2905531.57,"cash_current":1949343.97,"cash_previous":11437.92,"population_mid_year":630,"expense_per_capita":9513.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8381800.0,"revenue_adjusted":10368266.4,"revenue_actual":9666828.03,"expense_approved":9375100.0,"expense_adjusted":15761566.4,"expense_actual":12672995.12,"tax_revenue":7173709.7,"nontax_revenue":445412.93,"capital_revenue":97500.0,"transfer_revenue":1950205.4,"current_expense":5296011.68,"capital_expense":7376983.44,"budget_balance":-3006167.09,"cash_current":2387712.88,"cash_previous":1949343.97,"population_mid_year":630,"expense_per_capita":20115.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8916700.0,"revenue_adjusted":9704546.0,"revenue_actual":9472521.06,"expense_approved":10517900.0,"expense_adjusted":11305746.0,"expense_actual":7143534.52,"tax_revenue":8154232.68,"nontax_revenue":569282.38,"capital_revenue":97500.0,"transfer_revenue":651506.0,"current_expense":6594823.52,"capital_expense":548711.0,"budget_balance":2328986.54,"cash_current":3906160.42,"cash_previous":2387712.88,"population_mid_year":637,"expense_per_capita":11214.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10361300.0,"revenue_adjusted":12902153.0,"revenue_actual":12695490.13,"expense_approved":13232000.0,"expense_adjusted":15772853.0,"expense_actual":12049639.51,"tax_revenue":8981721.36,"nontax_revenue":858234.77,"capital_revenue":686960.0,"transfer_revenue":2168574.0,"current_expense":9544201.51,"capital_expense":2505438.0,"budget_balance":645850.62,"cash_current":3516711.04,"cash_previous":3906160.42,"population_mid_year":647,"expense_per_capita":18623.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17740400.0,"revenue_adjusted":19017511.57,"revenue_actual":18291809.3,"expense_approved":20201100.0,"expense_adjusted":21478211.57,"expense_actual":18925592.29,"tax_revenue":10550428.57,"nontax_revenue":690894.16,"capital_revenue":2058706.0,"transfer_revenue":4991780.57,"current_expense":8174020.18,"capital_expense":10751572.11,"budget_balance":-633782.99,"cash_current":3547628.05,"cash_previous":3516711.04,"population_mid_year":656,"expense_per_capita":28849.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12682700.0,"revenue_adjusted":13054200.0,"revenue_actual":12578748.39,"expense_approved":14486700.0,"expense_adjusted":14858200.0,"expense_actual":9150750.3,"tax_revenue":11463517.39,"nontax_revenue":672460.49,"capital_revenue":0.0,"transfer_revenue":442770.51,"current_expense":8471668.8,"capital_expense":679081.5,"budget_balance":3427998.09,"cash_current":5231986.14,"cash_previous":3547628.05,"population_mid_year":663,"expense_per_capita":13802.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14267100.0,"revenue_adjusted":16793703.0,"revenue_actual":13646193.64,"expense_approved":17613600.0,"expense_adjusted":22090203.0,"expense_actual":14683838.91,"tax_revenue":10484401.82,"nontax_revenue":506779.73,"capital_revenue":0.0,"transfer_revenue":2655012.09,"current_expense":10609378.16,"capital_expense":4074460.75,"budget_balance":-1037645.27,"cash_current":4259057.87,"cash_previous":5231986.14,"population_mid_year":659,"expense_per_capita":22282.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10409200.0,"revenue_adjusted":14280632.0,"revenue_actual":13747783.76,"expense_approved":14526200.0,"expense_adjusted":19820632.0,"expense_actual":12023122.86,"tax_revenue":11357759.87,"nontax_revenue":627493.54,"capital_revenue":4500.0,"transfer_revenue":1758030.35,"current_expense":9537028.16,"capital_expense":2486094.7,"budget_balance":1724660.9,"cash_current":7264257.77,"cash_previous":4259057.87,"population_mid_year":648,"expense_per_capita":18554.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16376300.0,"revenue_adjusted":21152347.0,"revenue_actual":20783298.97,"expense_approved":24418300.0,"expense_adjusted":27244347.0,"expense_actual":21248996.41,"tax_revenue":13067689.23,"nontax_revenue":934327.48,"capital_revenue":0.0,"transfer_revenue":6781282.26,"current_expense":15217113.33,"capital_expense":6031883.08,"budget_balance":-465697.44,"cash_current":5235339.33,"cash_previous":7264257.77,"population_mid_year":662,"expense_per_capita":32098.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15621700.0,"revenue_adjusted":16735660.0,"revenue_actual":15994547.87,"expense_approved":20393800.0,"expense_adjusted":27007760.0,"expense_actual":18651686.41,"tax_revenue":14648771.32,"nontax_revenue":880116.55,"capital_revenue":0.0,"transfer_revenue":465660.0,"current_expense":10606822.83,"capital_expense":8044863.58,"budget_balance":-2657138.54,"cash_current":6680096.75,"cash_previous":5235339.33,"population_mid_year":676,"expense_per_capita":27591.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17474300.0,"revenue_adjusted":17945200.0,"revenue_actual":16435403.7,"expense_approved":23141100.0,"expense_adjusted":23612000.0,"expense_actual":13050271.37,"tax_revenue":15291912.06,"nontax_revenue":842078.7,"capital_revenue":0.0,"transfer_revenue":301412.94,"current_expense":10460584.09,"capital_expense":2589687.28,"budget_balance":3385132.33,"cash_current":9052021.08,"cash_previous":6680096.75,"population_mid_year":676,"expense_per_capita":19305.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19956000.0,"revenue_adjusted":20692271.0,"revenue_actual":19523894.84,"expense_approved":27994800.0,"expense_adjusted":28731071.0,"expense_actual":19464677.96,"tax_revenue":16032939.76,"nontax_revenue":796234.08,"capital_revenue":1750.0,"transfer_revenue":2692971.0,"current_expense":13060151.95,"capital_expense":6404526.01,"budget_balance":59216.88,"cash_current":8098029.96,"cash_previous":9052021.08,"population_mid_year":677,"expense_per_capita":28751.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}