{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635553","national_id":"00635553","name":"Závada","currency_code":"CZK","history_path":"/data/municipal-history/00635553.json"},"series":[{"year":2010,"revenue_approved":5163400.0,"revenue_adjusted":6110750.0,"revenue_actual":5525370.0,"expense_approved":6555850.0,"expense_adjusted":7503200.0,"expense_actual":4969780.0,"tax_revenue":3787940.0,"nontax_revenue":824490.0,"capital_revenue":0.0,"transfer_revenue":912940.0,"current_expense":3599740.0,"capital_expense":1370040.0,"budget_balance":555590.0,"cash_current":1948100.0,"cash_previous":1392450.0,"population_mid_year":584,"expense_per_capita":8509.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4786900.0,"revenue_adjusted":7071529.0,"revenue_actual":6704882.88,"expense_approved":6735003.0,"expense_adjusted":9019632.0,"expense_actual":6883111.21,"tax_revenue":3848902.53,"nontax_revenue":838833.35,"capital_revenue":8000.0,"transfer_revenue":2009147.0,"current_expense":3256420.21,"capital_expense":3626691.0,"budget_balance":-178228.33,"cash_current":1769874.76,"cash_previous":1948103.09,"population_mid_year":585,"expense_per_capita":11766.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4913500.0,"revenue_adjusted":5414011.0,"revenue_actual":5070432.79,"expense_approved":9426138.0,"expense_adjusted":10180954.0,"expense_actual":8444713.53,"tax_revenue":3898314.25,"nontax_revenue":928138.54,"capital_revenue":0.0,"transfer_revenue":243980.0,"current_expense":3654160.22,"capital_expense":4790553.31,"budget_balance":-3374280.74,"cash_current":1392661.13,"cash_previous":1769874.76,"population_mid_year":585,"expense_per_capita":14435.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5242855.0,"revenue_adjusted":7124841.0,"revenue_actual":7025100.22,"expense_approved":5634516.0,"expense_adjusted":7517502.0,"expense_actual":5238426.94,"tax_revenue":4957708.67,"nontax_revenue":932910.55,"capital_revenue":0.0,"transfer_revenue":1134481.0,"current_expense":4000107.42,"capital_expense":1238319.52,"budget_balance":1786673.28,"cash_current":2179338.41,"cash_previous":1392661.13,"population_mid_year":582,"expense_per_capita":9000.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6639758.0,"revenue_adjusted":7675721.0,"revenue_actual":7538309.49,"expense_approved":7319096.0,"expense_adjusted":8355059.0,"expense_actual":6425830.2,"tax_revenue":4978452.52,"nontax_revenue":914129.15,"capital_revenue":0.0,"transfer_revenue":1645727.82,"current_expense":5148401.46,"capital_expense":1277428.74,"budget_balance":1112479.29,"cash_current":1791821.7,"cash_previous":2179338.41,"population_mid_year":586,"expense_per_capita":10965.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6004300.0,"revenue_adjusted":7308319.8,"revenue_actual":7217312.78,"expense_approved":7299122.0,"expense_adjusted":8603141.8,"expense_actual":4607996.83,"tax_revenue":5301133.99,"nontax_revenue":966994.99,"capital_revenue":0.0,"transfer_revenue":949183.8,"current_expense":4148912.43,"capital_expense":459084.4,"budget_balance":2609315.95,"cash_current":3904062.54,"cash_previous":1791821.7,"population_mid_year":584,"expense_per_capita":7890.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6335800.0,"revenue_adjusted":7669316.0,"revenue_actual":7608488.57,"expense_approved":10239862.0,"expense_adjusted":11573378.0,"expense_actual":6021622.98,"tax_revenue":5750658.84,"nontax_revenue":936239.73,"capital_revenue":0.0,"transfer_revenue":921590.0,"current_expense":5811760.98,"capital_expense":209862.0,"budget_balance":1586865.59,"cash_current":5490928.13,"cash_previous":3904062.54,"population_mid_year":590,"expense_per_capita":10206.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6649900.0,"revenue_adjusted":8473652.12,"revenue_actual":8299584.67,"expense_approved":12140828.0,"expense_adjusted":13964580.12,"expense_actual":5858227.83,"tax_revenue":6385212.1,"nontax_revenue":916509.45,"capital_revenue":0.0,"transfer_revenue":997863.12,"current_expense":5477760.87,"capital_expense":380466.96,"budget_balance":2441356.84,"cash_current":7932284.97,"cash_previous":5490928.13,"population_mid_year":598,"expense_per_capita":9796.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8988400.0,"revenue_adjusted":10177262.0,"revenue_actual":10011855.71,"expense_approved":16920685.0,"expense_adjusted":18109547.0,"expense_actual":11690897.25,"tax_revenue":7103590.06,"nontax_revenue":999118.65,"capital_revenue":60000.0,"transfer_revenue":1849147.0,"current_expense":9967628.89,"capital_expense":1723268.36,"budget_balance":-1679041.54,"cash_current":6253243.43,"cash_previous":7932284.97,"population_mid_year":597,"expense_per_capita":19582.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8666190.0,"revenue_adjusted":11237115.0,"revenue_actual":11170691.51,"expense_approved":15106667.0,"expense_adjusted":17490358.0,"expense_actual":10061855.65,"tax_revenue":7674037.41,"nontax_revenue":1001476.54,"capital_revenue":367868.0,"transfer_revenue":2127309.56,"current_expense":6385986.55,"capital_expense":3675869.1,"budget_balance":1108835.86,"cash_current":7362079.29,"cash_previous":6253243.43,"population_mid_year":597,"expense_per_capita":16854.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13561400.0,"revenue_adjusted":14838629.0,"revenue_actual":14509721.76,"expense_approved":22526911.0,"expense_adjusted":25050708.0,"expense_actual":20869289.42,"tax_revenue":7254841.49,"nontax_revenue":1073142.47,"capital_revenue":0.0,"transfer_revenue":6181737.8,"current_expense":6598268.22,"capital_expense":14271021.2,"budget_balance":-6359567.66,"cash_current":3852511.63,"cash_previous":7362079.29,"population_mid_year":597,"expense_per_capita":34956.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12945851.0,"revenue_adjusted":14940678.0,"revenue_actual":14455110.37,"expense_approved":17030280.0,"expense_adjusted":20693190.0,"expense_actual":17785835.01,"tax_revenue":7917840.77,"nontax_revenue":1693708.64,"capital_revenue":7250.0,"transfer_revenue":4836310.96,"current_expense":7399141.43,"capital_expense":10386693.58,"budget_balance":-3330724.64,"cash_current":2183227.59,"cash_previous":3852511.63,"population_mid_year":587,"expense_per_capita":30299.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10973496.0,"revenue_adjusted":14672203.0,"revenue_actual":14202682.56,"expense_approved":11329890.0,"expense_adjusted":15755427.0,"expense_actual":14396767.34,"tax_revenue":9743216.94,"nontax_revenue":1160569.95,"capital_revenue":0.0,"transfer_revenue":3298895.67,"current_expense":8230782.75,"capital_expense":6165984.59,"budget_balance":-194084.78,"cash_current":972090.71,"cash_previous":2183227.59,"population_mid_year":618,"expense_per_capita":23295.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11130700.0,"revenue_adjusted":16301761.0,"revenue_actual":16123737.41,"expense_approved":11600000.0,"expense_adjusted":16090896.0,"expense_actual":11814991.56,"tax_revenue":11151847.01,"nontax_revenue":1087579.08,"capital_revenue":25000.0,"transfer_revenue":3859311.32,"current_expense":8489744.1,"capital_expense":3325247.46,"budget_balance":4308745.85,"cash_current":4097880.66,"cash_previous":972090.71,"population_mid_year":618,"expense_per_capita":19118.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11394143.0,"revenue_adjusted":14448039.0,"revenue_actual":14295560.43,"expense_approved":11650807.0,"expense_adjusted":19945916.0,"expense_actual":14430294.52,"tax_revenue":11468515.97,"nontax_revenue":1085093.26,"capital_revenue":0.0,"transfer_revenue":1741951.2,"current_expense":9914004.02,"capital_expense":4516290.5,"budget_balance":-134734.09,"cash_current":5363142.57,"cash_previous":4097880.66,"population_mid_year":618,"expense_per_capita":23349.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12142400.0,"revenue_adjusted":14806530.0,"revenue_actual":14504054.16,"expense_approved":13619242.0,"expense_adjusted":17880162.0,"expense_actual":14652846.93,"tax_revenue":11741234.15,"nontax_revenue":1098927.01,"capital_revenue":25100.0,"transfer_revenue":1638793.0,"current_expense":10352256.12,"capital_expense":4300590.81,"budget_balance":-148792.77,"cash_current":4168345.8,"cash_previous":5363142.57,"population_mid_year":622,"expense_per_capita":23557.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}