{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635545","national_id":"00635545","name":"Vřesina","currency_code":"CZK","history_path":"/data/municipal-history/00635545.json"},"series":[{"year":2010,"revenue_approved":18300810.0,"revenue_adjusted":20125990.0,"revenue_actual":17125130.0,"expense_approved":19592000.0,"expense_adjusted":21417180.0,"expense_actual":18235290.0,"tax_revenue":9564700.0,"nontax_revenue":1159010.0,"capital_revenue":0.0,"transfer_revenue":6401420.0,"current_expense":9280690.0,"capital_expense":8954600.0,"budget_balance":-1110160.0,"cash_current":181080.0,"cash_previous":1291180.0,"population_mid_year":1433,"expense_per_capita":12725.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14639900.0,"revenue_adjusted":15401695.0,"revenue_actual":15136578.87,"expense_approved":14822000.0,"expense_adjusted":15583795.0,"expense_actual":11535012.26,"tax_revenue":10621556.54,"nontax_revenue":1052310.38,"capital_revenue":79400.0,"transfer_revenue":3383311.95,"current_expense":9106236.26,"capital_expense":2428776.0,"budget_balance":3601566.61,"cash_current":3782647.82,"cash_previous":181081.21,"population_mid_year":1496,"expense_per_capita":7710.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12504536.0,"revenue_adjusted":13091956.0,"revenue_actual":12503374.2,"expense_approved":16287184.0,"expense_adjusted":16874604.0,"expense_actual":13196419.69,"tax_revenue":10154472.82,"nontax_revenue":1017656.38,"capital_revenue":0.0,"transfer_revenue":1331245.0,"current_expense":9585780.29,"capital_expense":3610639.4,"budget_balance":-693045.49,"cash_current":3089602.33,"cash_previous":3782647.82,"population_mid_year":1513,"expense_per_capita":8722.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13894520.0,"revenue_adjusted":16328478.0,"revenue_actual":17231970.75,"expense_approved":16984122.0,"expense_adjusted":19418080.0,"expense_actual":16268323.36,"tax_revenue":13161634.63,"nontax_revenue":1547083.32,"capital_revenue":15000.0,"transfer_revenue":2508252.8,"current_expense":10603323.22,"capital_expense":5665000.14,"budget_balance":963647.39,"cash_current":4053249.72,"cash_previous":3089602.33,"population_mid_year":1553,"expense_per_capita":10475.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16930710.0,"revenue_adjusted":22068280.0,"revenue_actual":21879304.3,"expense_approved":20983960.0,"expense_adjusted":26121530.0,"expense_actual":20522563.85,"tax_revenue":14776143.91,"nontax_revenue":2228918.03,"capital_revenue":174300.0,"transfer_revenue":4699942.36,"current_expense":13389088.11,"capital_expense":7133475.74,"budget_balance":1356740.45,"cash_current":5409990.17,"cash_previous":4053249.72,"population_mid_year":1581,"expense_per_capita":12980.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19292860.0,"revenue_adjusted":21947040.0,"revenue_actual":21700731.24,"expense_approved":24702850.0,"expense_adjusted":22357030.0,"expense_actual":16890912.3,"tax_revenue":15147358.68,"nontax_revenue":2187935.13,"capital_revenue":0.0,"transfer_revenue":4365437.43,"current_expense":12750952.4,"capital_expense":4139959.9,"budget_balance":4809818.94,"cash_current":10219809.11,"cash_previous":5409990.17,"population_mid_year":1609,"expense_per_capita":10497.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17687100.0,"revenue_adjusted":18511190.0,"revenue_actual":19147363.45,"expense_approved":22906909.0,"expense_adjusted":23730999.0,"expense_actual":13155211.97,"tax_revenue":16626893.1,"nontax_revenue":1298117.35,"capital_revenue":317000.0,"transfer_revenue":905353.0,"current_expense":11044259.02,"capital_expense":2110952.95,"budget_balance":5992151.48,"cash_current":16238720.3,"cash_previous":10219809.11,"population_mid_year":1617,"expense_per_capita":8135.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34313100.0,"revenue_adjusted":37489052.0,"revenue_actual":25306826.88,"expense_approved":45525061.0,"expense_adjusted":48701013.0,"expense_actual":40857897.05,"tax_revenue":18593736.57,"nontax_revenue":1267466.93,"capital_revenue":0.0,"transfer_revenue":5445623.38,"current_expense":13179543.4,"capital_expense":27678353.65,"budget_balance":-15551070.17,"cash_current":660890.42,"cash_previous":16238720.3,"population_mid_year":1625,"expense_per_capita":25143.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":36846818.0,"revenue_adjusted":39181717.0,"revenue_actual":39058262.51,"expense_approved":37507708.0,"expense_adjusted":84842607.0,"expense_actual":17168822.21,"tax_revenue":20536985.77,"nontax_revenue":1416484.34,"capital_revenue":0.0,"transfer_revenue":17104792.4,"current_expense":12760609.49,"capital_expense":4408212.72,"budget_balance":21889440.3,"cash_current":23251225.44,"cash_previous":660890.42,"population_mid_year":1630,"expense_per_capita":10533.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27428500.0,"revenue_adjusted":33689628.0,"revenue_actual":31402481.34,"expense_approved":94978830.0,"expense_adjusted":101239958.0,"expense_actual":27602875.14,"tax_revenue":22504125.02,"nontax_revenue":1717976.25,"capital_revenue":121266.0,"transfer_revenue":7059114.07,"current_expense":12338870.11,"capital_expense":15264005.03,"budget_balance":3799606.2,"cash_current":39789245.67,"cash_previous":23251225.44,"population_mid_year":1630,"expense_per_capita":16934.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30492200.0,"revenue_adjusted":39002078.0,"revenue_actual":34783552.74,"expense_approved":98792200.0,"expense_adjusted":107302078.0,"expense_actual":65299628.55,"tax_revenue":20929684.78,"nontax_revenue":2584599.03,"capital_revenue":0.0,"transfer_revenue":11269268.93,"current_expense":16997726.0,"capital_expense":48301902.55,"budget_balance":-30516075.81,"cash_current":36862540.35,"cash_previous":39789245.67,"population_mid_year":1650,"expense_per_capita":39575.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24148100.0,"revenue_adjusted":37676586.0,"revenue_actual":31604259.52,"expense_approved":53148100.0,"expense_adjusted":66641586.0,"expense_actual":32545834.91,"tax_revenue":23667004.93,"nontax_revenue":3157786.69,"capital_revenue":0.0,"transfer_revenue":4779467.9,"current_expense":19892441.39,"capital_expense":12653393.52,"budget_balance":-941575.39,"cash_current":31889324.61,"cash_previous":36862540.35,"population_mid_year":1643,"expense_per_capita":19808.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27460884.0,"revenue_adjusted":36686129.0,"revenue_actual":33929020.45,"expense_approved":50260884.0,"expense_adjusted":51486129.0,"expense_actual":32264572.57,"tax_revenue":28154237.18,"nontax_revenue":2226085.87,"capital_revenue":0.0,"transfer_revenue":3548697.4,"current_expense":21972377.32,"capital_expense":10292195.25,"budget_balance":1664447.88,"cash_current":26380642.9,"cash_previous":31889324.61,"population_mid_year":1662,"expense_per_capita":19413.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33924600.0,"revenue_adjusted":44353221.0,"revenue_actual":41871031.34,"expense_approved":58074600.0,"expense_adjusted":68503221.0,"expense_actual":43354365.46,"tax_revenue":32285343.35,"nontax_revenue":3179001.87,"capital_revenue":8500.0,"transfer_revenue":6398186.12,"current_expense":22043567.98,"capital_expense":21310797.48,"budget_balance":-1483334.12,"cash_current":22669915.64,"cash_previous":26380642.9,"population_mid_year":1668,"expense_per_capita":25991.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32018300.0,"revenue_adjusted":46171850.0,"revenue_actual":38340163.95,"expense_approved":50743905.0,"expense_adjusted":64897455.0,"expense_actual":30335459.21,"tax_revenue":32806823.55,"nontax_revenue":3102562.62,"capital_revenue":0.0,"transfer_revenue":2430777.78,"current_expense":18428614.83,"capital_expense":11906844.38,"budget_balance":8004704.74,"cash_current":28400226.19,"cash_previous":22669915.64,"population_mid_year":1684,"expense_per_capita":18013.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44064100.0,"revenue_adjusted":61087557.59,"revenue_actual":56742954.47,"expense_approved":66741100.0,"expense_adjusted":83764557.59,"expense_actual":57493011.52,"tax_revenue":34276293.33,"nontax_revenue":2053377.17,"capital_revenue":2612836.0,"transfer_revenue":17800447.97,"current_expense":22390575.12,"capital_expense":35102436.4,"budget_balance":-750057.05,"cash_current":25327782.12,"cash_previous":28400226.19,"population_mid_year":1680,"expense_per_capita":34222.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}