{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635502","national_id":"00635502","name":"Mladecko","currency_code":"CZK","history_path":"/data/municipal-history/00635502.json"},"series":[{"year":2010,"revenue_approved":3921730.0,"revenue_adjusted":4064210.0,"revenue_actual":3626320.0,"expense_approved":3999870.0,"expense_adjusted":4142380.0,"expense_actual":3703760.0,"tax_revenue":1387850.0,"nontax_revenue":100910.0,"capital_revenue":898570.0,"transfer_revenue":1238990.0,"current_expense":2987110.0,"capital_expense":716650.0,"budget_balance":-77440.0,"cash_current":760.0,"cash_previous":280140.0,"population_mid_year":168,"expense_per_capita":22046.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3881920.0,"revenue_adjusted":4810095.92,"revenue_actual":4100340.78,"expense_approved":3680684.0,"expense_adjusted":4608859.92,"expense_actual":3992360.16,"tax_revenue":1356827.9,"nontax_revenue":169830.96,"capital_revenue":547780.0,"transfer_revenue":2025901.92,"current_expense":3610087.98,"capital_expense":382272.18,"budget_balance":107980.62,"cash_current":6744.82,"cash_previous":764.2,"population_mid_year":149,"expense_per_capita":26794.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3689180.0,"revenue_adjusted":7744466.7,"revenue_actual":6440750.67,"expense_approved":3515661.0,"expense_adjusted":7570947.7,"expense_actual":6498522.68,"tax_revenue":1251332.23,"nontax_revenue":225377.14,"capital_revenue":1900.0,"transfer_revenue":4962141.3,"current_expense":5941522.68,"capital_expense":557000.0,"budget_balance":-57772.01,"cash_current":19472.81,"cash_previous":6744.82,"population_mid_year":148,"expense_per_capita":43908.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3282544.0,"revenue_adjusted":3472024.5,"revenue_actual":2664296.83,"expense_approved":3010016.81,"expense_adjusted":3199497.31,"expense_actual":2527282.9,"tax_revenue":2172634.39,"nontax_revenue":190121.44,"capital_revenue":3310.0,"transfer_revenue":298231.0,"current_expense":2510294.5,"capital_expense":16988.4,"budget_balance":137013.93,"cash_current":2286.74,"cash_previous":19472.81,"population_mid_year":147,"expense_per_capita":17192.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3246863.0,"revenue_adjusted":3785068.17,"revenue_actual":3272917.91,"expense_approved":2932150.0,"expense_adjusted":3470355.17,"expense_actual":3068054.72,"tax_revenue":2355373.6,"nontax_revenue":168228.31,"capital_revenue":36460.0,"transfer_revenue":712856.0,"current_expense":3068054.72,"capital_expense":0.0,"budget_balance":204863.19,"cash_current":26449.93,"cash_previous":2286.74,"population_mid_year":155,"expense_per_capita":19793.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":0.0,"revenue_adjusted":0.0,"revenue_actual":3901998.2,"expense_approved":0.0,"expense_adjusted":0.0,"expense_actual":3712145.17,"tax_revenue":2434778.88,"nontax_revenue":136160.32,"capital_revenue":0.0,"transfer_revenue":1331059.0,"current_expense":3557238.16,"capital_expense":154907.01,"budget_balance":189853.03,"cash_current":91429.19,"cash_previous":26449.93,"population_mid_year":152,"expense_per_capita":24422.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3089900.0,"revenue_adjusted":3260240.0,"revenue_actual":3247068.18,"expense_approved":2835700.0,"expense_adjusted":2837900.0,"expense_actual":2835282.55,"tax_revenue":2648257.38,"nontax_revenue":111973.8,"capital_revenue":0.0,"transfer_revenue":486837.0,"current_expense":2606619.25,"capital_expense":228663.3,"budget_balance":411785.63,"cash_current":239692.82,"cash_previous":91429.19,"population_mid_year":150,"expense_per_capita":18901.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3411550.0,"revenue_adjusted":4119210.0,"revenue_actual":4134006.84,"expense_approved":2841100.0,"expense_adjusted":4076910.0,"expense_actual":4074040.19,"tax_revenue":2875647.91,"nontax_revenue":230977.33,"capital_revenue":29125.0,"transfer_revenue":998256.6,"current_expense":3289300.39,"capital_expense":784739.8,"budget_balance":59966.65,"cash_current":111429.47,"cash_previous":239692.82,"population_mid_year":145,"expense_per_capita":28096.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3586500.0,"revenue_adjusted":4201709.0,"revenue_actual":4297998.75,"expense_approved":3247000.0,"expense_adjusted":4041234.0,"expense_actual":4007952.11,"tax_revenue":3402030.87,"nontax_revenue":259435.48,"capital_revenue":120350.0,"transfer_revenue":516182.4,"current_expense":3924199.16,"capital_expense":83752.95,"budget_balance":290046.64,"cash_current":119131.11,"cash_previous":111429.47,"population_mid_year":144,"expense_per_capita":27833.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3565300.0,"revenue_adjusted":6188580.0,"revenue_actual":6202571.68,"expense_approved":3339300.0,"expense_adjusted":6461568.0,"expense_actual":6219896.78,"tax_revenue":3574620.71,"nontax_revenue":290395.97,"capital_revenue":71825.0,"transfer_revenue":2265730.0,"current_expense":4332228.88,"capital_expense":1887667.9,"budget_balance":-17325.1,"cash_current":187930.01,"cash_previous":119131.11,"population_mid_year":141,"expense_per_capita":44112.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4051820.0,"revenue_adjusted":4426540.0,"revenue_actual":4084357.4,"expense_approved":3769820.0,"expense_adjusted":4148730.0,"expense_actual":3602370.53,"tax_revenue":3402174.52,"nontax_revenue":349332.88,"capital_revenue":0.0,"transfer_revenue":332850.0,"current_expense":3550870.13,"capital_expense":51500.4,"budget_balance":481986.87,"cash_current":588320.88,"cash_previous":187930.01,"population_mid_year":129,"expense_per_capita":27925.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4104200.0,"revenue_adjusted":5908748.93,"revenue_actual":5662787.8,"expense_approved":5211460.0,"expense_adjusted":6875603.93,"expense_actual":4990928.9,"tax_revenue":3854669.59,"nontax_revenue":388373.91,"capital_revenue":32595.0,"transfer_revenue":1387149.3,"current_expense":4653706.96,"capital_expense":337221.94,"budget_balance":671858.9,"cash_current":1717439.78,"cash_previous":588320.88,"population_mid_year":139,"expense_per_capita":35905.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3993500.0,"revenue_adjusted":5477343.4,"revenue_actual":5697017.25,"expense_approved":4173696.0,"expense_adjusted":6008328.0,"expense_actual":5817145.38,"tax_revenue":4601088.46,"nontax_revenue":302967.18,"capital_revenue":0.0,"transfer_revenue":792961.61,"current_expense":4397437.06,"capital_expense":1419708.32,"budget_balance":-120128.13,"cash_current":354571.65,"cash_previous":1717439.78,"population_mid_year":140,"expense_per_capita":41551.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4363221.0,"revenue_adjusted":6558237.0,"revenue_actual":6744608.66,"expense_approved":4070481.0,"expense_adjusted":6119518.0,"expense_actual":5852719.14,"tax_revenue":5439072.7,"nontax_revenue":353285.96,"capital_revenue":40250.0,"transfer_revenue":912000.0,"current_expense":5801218.74,"capital_expense":51500.4,"budget_balance":891889.52,"cash_current":953721.17,"cash_previous":354571.65,"population_mid_year":148,"expense_per_capita":39545.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5114550.0,"revenue_adjusted":6220207.59,"revenue_actual":6197049.3,"expense_approved":4832980.0,"expense_adjusted":6318860.59,"expense_actual":5178767.19,"tax_revenue":5528671.4,"nontax_revenue":508077.9,"capital_revenue":0.0,"transfer_revenue":160300.0,"current_expense":4698140.49,"capital_expense":480626.7,"budget_balance":1018282.11,"cash_current":1690439.28,"cash_previous":953721.17,"population_mid_year":150,"expense_per_capita":34525.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6146460.0,"revenue_adjusted":7440246.8,"revenue_actual":7202870.2,"expense_approved":6490383.0,"expense_adjusted":8660606.1,"expense_actual":6429210.37,"tax_revenue":5765112.17,"nontax_revenue":737303.63,"capital_revenue":0.0,"transfer_revenue":700454.4,"current_expense":5648349.85,"capital_expense":780860.52,"budget_balance":773659.83,"cash_current":2200577.11,"cash_previous":1690439.28,"population_mid_year":152,"expense_per_capita":42297.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}