{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635448","national_id":"00635448","name":"Štáblovice","currency_code":"CZK","history_path":"/data/municipal-history/00635448.json"},"series":[{"year":2010,"revenue_approved":20140830.0,"revenue_adjusted":20587600.0,"revenue_actual":20403850.0,"expense_approved":7182950.0,"expense_adjusted":7430950.0,"expense_actual":6714400.0,"tax_revenue":4840860.0,"nontax_revenue":1567480.0,"capital_revenue":2154320.0,"transfer_revenue":11841190.0,"current_expense":5152110.0,"capital_expense":1562290.0,"budget_balance":13689450.0,"cash_current":189560.0,"cash_previous":268090.0,"population_mid_year":623,"expense_per_capita":10777.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6034000.0,"revenue_adjusted":7419150.0,"revenue_actual":7047471.01,"expense_approved":5674000.0,"expense_adjusted":7248707.61,"expense_actual":6596222.11,"tax_revenue":4922412.4,"nontax_revenue":1364630.61,"capital_revenue":100000.0,"transfer_revenue":660428.0,"current_expense":4909864.21,"capital_expense":1686357.9,"budget_balance":451248.9,"cash_current":364806.51,"cash_previous":189557.61,"population_mid_year":620,"expense_per_capita":10639.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6311000.0,"revenue_adjusted":7164952.0,"revenue_actual":6621292.21,"expense_approved":6035000.0,"expense_adjusted":7245872.0,"expense_actual":6184743.91,"tax_revenue":5094214.79,"nontax_revenue":1265197.42,"capital_revenue":0.0,"transfer_revenue":261880.0,"current_expense":4805967.75,"capital_expense":1378776.16,"budget_balance":436548.3,"cash_current":527106.01,"cash_previous":364806.51,"population_mid_year":643,"expense_per_capita":9618.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9171000.0,"revenue_adjusted":11262096.0,"revenue_actual":11156736.56,"expense_approved":9495000.0,"expense_adjusted":14586096.0,"expense_actual":13526140.83,"tax_revenue":5928672.61,"nontax_revenue":1532999.29,"capital_revenue":783432.0,"transfer_revenue":2911632.66,"current_expense":5309786.81,"capital_expense":8216354.02,"budget_balance":-2369404.27,"cash_current":859651.74,"cash_previous":527106.01,"population_mid_year":635,"expense_per_capita":21301.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9347000.0,"revenue_adjusted":14709754.0,"revenue_actual":13388608.94,"expense_approved":8731000.0,"expense_adjusted":14093754.0,"expense_actual":13131803.03,"tax_revenue":6714909.66,"nontax_revenue":1552980.32,"capital_revenue":40674.0,"transfer_revenue":5080044.96,"current_expense":5901155.61,"capital_expense":7230647.42,"budget_balance":256805.91,"cash_current":305577.65,"cash_previous":859651.74,"population_mid_year":648,"expense_per_capita":20265.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7981500.0,"revenue_adjusted":9309500.0,"revenue_actual":9193353.06,"expense_approved":7981500.0,"expense_adjusted":8843500.0,"expense_actual":7390554.73,"tax_revenue":6527444.25,"nontax_revenue":1313025.22,"capital_revenue":18600.0,"transfer_revenue":1334283.59,"current_expense":6306017.37,"capital_expense":1084537.36,"budget_balance":1802798.33,"cash_current":1262146.98,"cash_previous":305577.65,"population_mid_year":647,"expense_per_capita":11422.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8819000.0,"revenue_adjusted":11424800.0,"revenue_actual":10949664.89,"expense_approved":8803000.0,"expense_adjusted":11408800.0,"expense_actual":7696194.12,"tax_revenue":7129669.91,"nontax_revenue":1588178.58,"capital_revenue":1087759.0,"transfer_revenue":1144057.4,"current_expense":7330246.62,"capital_expense":365947.5,"budget_balance":3253470.77,"cash_current":3718516.75,"cash_previous":1262146.98,"population_mid_year":665,"expense_per_capita":11573.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9084700.0,"revenue_adjusted":10991700.0,"revenue_actual":10015261.15,"expense_approved":9270700.0,"expense_adjusted":11177700.0,"expense_actual":9354962.91,"tax_revenue":7935679.94,"nontax_revenue":1485161.21,"capital_revenue":0.0,"transfer_revenue":594420.0,"current_expense":7688994.08,"capital_expense":1665968.83,"budget_balance":660298.24,"cash_current":3597002.99,"cash_previous":3718516.75,"population_mid_year":671,"expense_per_capita":13941.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9139000.0,"revenue_adjusted":13313649.0,"revenue_actual":12931431.78,"expense_approved":10725000.0,"expense_adjusted":19637249.0,"expense_actual":10834497.83,"tax_revenue":8846427.41,"nontax_revenue":3390475.37,"capital_revenue":23820.0,"transfer_revenue":670709.0,"current_expense":8196890.03,"capital_expense":2637607.8,"budget_balance":2096933.95,"cash_current":5430370.94,"cash_previous":3597002.99,"population_mid_year":670,"expense_per_capita":16170.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11341000.0,"revenue_adjusted":14415110.0,"revenue_actual":12363688.01,"expense_approved":14591121.0,"expense_adjusted":20242245.05,"expense_actual":12969116.51,"tax_revenue":9603033.46,"nontax_revenue":2330639.55,"capital_revenue":0.0,"transfer_revenue":430015.0,"current_expense":8748187.1,"capital_expense":4220929.41,"budget_balance":-605428.5,"cash_current":5805380.52,"cash_previous":5430370.94,"population_mid_year":672,"expense_per_capita":19299.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11500000.0,"revenue_adjusted":13487107.33,"revenue_actual":13487107.03,"expense_approved":13477000.0,"expense_adjusted":16355551.33,"expense_actual":15553625.74,"tax_revenue":8813370.47,"nontax_revenue":2754532.06,"capital_revenue":5000.0,"transfer_revenue":1914204.5,"current_expense":9593143.9,"capital_expense":5960481.84,"budget_balance":-2066518.71,"cash_current":3325931.81,"cash_previous":5805380.52,"population_mid_year":677,"expense_per_capita":22974.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11169000.0,"revenue_adjusted":11599025.46,"revenue_actual":12782293.78,"expense_approved":12429000.0,"expense_adjusted":14259025.46,"expense_actual":10179187.18,"tax_revenue":9622590.34,"nontax_revenue":2619477.98,"capital_revenue":0.0,"transfer_revenue":540225.46,"current_expense":7189851.05,"capital_expense":2989336.13,"budget_balance":2603106.6,"cash_current":1531063.36,"cash_previous":3325931.81,"population_mid_year":668,"expense_per_capita":15238.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12641400.0,"revenue_adjusted":13015625.61,"revenue_actual":15588099.42,"expense_approved":13763800.0,"expense_adjusted":14138025.61,"expense_actual":10885597.97,"tax_revenue":11575849.72,"nontax_revenue":2502300.09,"capital_revenue":1128124.0,"transfer_revenue":381825.61,"current_expense":7752113.59,"capital_expense":3133484.38,"budget_balance":4702501.45,"cash_current":10664190.89,"cash_previous":1531063.36,"population_mid_year":688,"expense_per_capita":15822.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15181995.0,"revenue_adjusted":15965098.0,"revenue_actual":17147098.95,"expense_approved":21456995.0,"expense_adjusted":22240098.0,"expense_actual":18794496.62,"tax_revenue":13914655.27,"nontax_revenue":2399877.68,"capital_revenue":1463.0,"transfer_revenue":831103.0,"current_expense":10301552.65,"capital_expense":8492943.97,"budget_balance":-1647397.67,"cash_current":9940636.63,"cash_previous":10662405.98,"population_mid_year":715,"expense_per_capita":26286.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16277106.0,"revenue_adjusted":16743365.0,"revenue_actual":18068871.97,"expense_approved":20777106.0,"expense_adjusted":21243365.0,"expense_actual":11651130.96,"tax_revenue":13703136.17,"nontax_revenue":3794633.8,"capital_revenue":0.0,"transfer_revenue":571102.0,"current_expense":8604794.24,"capital_expense":3046336.72,"budget_balance":6417741.01,"cash_current":14795329.86,"cash_previous":9940636.63,"population_mid_year":717,"expense_per_capita":16249.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16897251.0,"revenue_adjusted":17681123.0,"revenue_actual":20099805.5,"expense_approved":26197251.0,"expense_adjusted":26981123.0,"expense_actual":20435636.51,"tax_revenue":14347112.38,"nontax_revenue":4940021.12,"capital_revenue":36300.0,"transfer_revenue":776372.0,"current_expense":13706094.93,"capital_expense":6729541.58,"budget_balance":-335831.01,"cash_current":13253778.62,"cash_previous":14795329.86,"population_mid_year":713,"expense_per_capita":28661.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}