{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635421","national_id":"00635421","name":"Uhlířov","currency_code":"CZK","history_path":"/data/municipal-history/00635421.json"},"series":[{"year":2010,"revenue_approved":3350000.0,"revenue_adjusted":9786620.0,"revenue_actual":10519650.0,"expense_approved":3350000.0,"expense_adjusted":9786620.0,"expense_actual":6753010.0,"tax_revenue":5453380.0,"nontax_revenue":1456920.0,"capital_revenue":3082380.0,"transfer_revenue":526970.0,"current_expense":5874290.0,"capital_expense":878720.0,"budget_balance":3766640.0,"cash_current":3434580.0,"cash_previous":2687250.0,"population_mid_year":345,"expense_per_capita":19573.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4300000.0,"revenue_adjusted":5326774.0,"revenue_actual":5305796.21,"expense_approved":6720000.0,"expense_adjusted":7746774.0,"expense_actual":6961596.14,"tax_revenue":3149883.8,"nontax_revenue":1133538.41,"capital_revenue":252600.0,"transfer_revenue":769774.0,"current_expense":5554056.94,"capital_expense":1407539.2,"budget_balance":-1655799.93,"cash_current":1398051.27,"cash_previous":3434584.2,"population_mid_year":337,"expense_per_capita":20657.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4109500.0,"revenue_adjusted":4961379.0,"revenue_actual":4818036.47,"expense_approved":5409500.0,"expense_adjusted":6261379.0,"expense_actual":5708977.34,"tax_revenue":3099105.02,"nontax_revenue":1260051.85,"capital_revenue":12200.0,"transfer_revenue":446679.6,"current_expense":4794981.34,"capital_expense":913996.0,"budget_balance":-890940.87,"cash_current":507110.4,"cash_previous":1398051.27,"population_mid_year":340,"expense_per_capita":16791.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3524000.0,"revenue_adjusted":5009783.0,"revenue_actual":7554776.43,"expense_approved":4024000.0,"expense_adjusted":6679483.0,"expense_actual":6123888.54,"tax_revenue":5102243.92,"nontax_revenue":1175298.51,"capital_revenue":0.0,"transfer_revenue":1277234.0,"current_expense":5048512.54,"capital_expense":1075376.0,"budget_balance":1430887.89,"cash_current":2077988.29,"cash_previous":507110.4,"population_mid_year":337,"expense_per_capita":18171.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3949000.0,"revenue_adjusted":7233119.75,"revenue_actual":7032757.39,"expense_approved":4149000.0,"expense_adjusted":9504788.55,"expense_actual":9001947.75,"tax_revenue":2798806.2,"nontax_revenue":1219274.64,"capital_revenue":150000.0,"transfer_revenue":2864676.55,"current_expense":4730231.55,"capital_expense":4271716.2,"budget_balance":-1969190.36,"cash_current":328882.93,"cash_previous":2077988.29,"population_mid_year":337,"expense_per_capita":26712.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3950000.0,"revenue_adjusted":5443983.5,"revenue_actual":5755406.18,"expense_approved":4010000.0,"expense_adjusted":6308983.5,"expense_actual":5288035.52,"tax_revenue":3133390.71,"nontax_revenue":1243954.97,"capital_revenue":60000.0,"transfer_revenue":1318060.5,"current_expense":4460433.52,"capital_expense":827602.0,"budget_balance":467370.66,"cash_current":800096.59,"cash_previous":328882.93,"population_mid_year":335,"expense_per_capita":15785.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4042607.0,"revenue_adjusted":6108986.85,"revenue_actual":5860509.6,"expense_approved":4242607.0,"expense_adjusted":6308986.85,"expense_actual":4616324.81,"tax_revenue":3599070.01,"nontax_revenue":1260819.59,"capital_revenue":638400.0,"transfer_revenue":362220.0,"current_expense":3972215.81,"capital_expense":644109.0,"budget_balance":1244184.79,"cash_current":1680363.38,"cash_previous":800096.59,"population_mid_year":333,"expense_per_capita":13862.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4147200.0,"revenue_adjusted":6099431.23,"revenue_actual":6028982.2,"expense_approved":5347200.0,"expense_adjusted":7299431.23,"expense_actual":5028643.46,"tax_revenue":3929342.7,"nontax_revenue":1564630.5,"capital_revenue":0.0,"transfer_revenue":535009.0,"current_expense":4800135.46,"capital_expense":228508.0,"budget_balance":1000338.74,"cash_current":2680702.12,"cash_previous":1680363.38,"population_mid_year":340,"expense_per_capita":14790.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4650562.0,"revenue_adjusted":6775797.9,"revenue_actual":6720872.13,"expense_approved":6880562.0,"expense_adjusted":9005797.9,"expense_actual":5613094.4,"tax_revenue":4353188.3,"nontax_revenue":1886226.83,"capital_revenue":15000.0,"transfer_revenue":466457.0,"current_expense":5581094.4,"capital_expense":32000.0,"budget_balance":1107777.73,"cash_current":3921287.22,"cash_previous":2680702.12,"population_mid_year":354,"expense_per_capita":15856.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5325850.0,"revenue_adjusted":7523626.6,"revenue_actual":7506301.76,"expense_approved":8830850.0,"expense_adjusted":11028626.6,"expense_actual":10019440.52,"tax_revenue":4814707.02,"nontax_revenue":1871515.74,"capital_revenue":18900.0,"transfer_revenue":801179.0,"current_expense":6746836.08,"capital_expense":3272604.44,"budget_balance":-2513138.76,"cash_current":1408148.46,"cash_previous":3921287.22,"population_mid_year":372,"expense_per_capita":26933.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5939350.0,"revenue_adjusted":6900771.55,"revenue_actual":6900771.55,"expense_approved":6939350.0,"expense_adjusted":7900771.55,"expense_actual":5572662.77,"tax_revenue":4622520.55,"nontax_revenue":1519354.25,"capital_revenue":0.0,"transfer_revenue":758896.75,"current_expense":5399262.77,"capital_expense":173400.0,"budget_balance":1328108.78,"cash_current":2885636.17,"cash_previous":1408148.46,"population_mid_year":377,"expense_per_capita":14781.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5333550.0,"revenue_adjusted":7602574.05,"revenue_actual":7602573.9,"expense_approved":7633550.0,"expense_adjusted":9902574.05,"expense_actual":5558957.29,"tax_revenue":5227389.47,"nontax_revenue":1773731.31,"capital_revenue":0.0,"transfer_revenue":601453.12,"current_expense":5501457.29,"capital_expense":57500.0,"budget_balance":2043616.61,"cash_current":4978871.85,"cash_previous":2885636.17,"population_mid_year":381,"expense_per_capita":14590.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8653650.0,"revenue_adjusted":12778450.0,"revenue_actual":11503449.68,"expense_approved":12403650.0,"expense_adjusted":16528450.0,"expense_actual":13748168.77,"tax_revenue":6124671.03,"nontax_revenue":2256571.74,"capital_revenue":0.0,"transfer_revenue":3122206.91,"current_expense":6250080.77,"capital_expense":7498088.0,"budget_balance":-2244719.09,"cash_current":2585169.76,"cash_previous":4979291.85,"population_mid_year":391,"expense_per_capita":35161.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6457190.0,"revenue_adjusted":11479552.36,"revenue_actual":11402620.27,"expense_approved":16457190.0,"expense_adjusted":29908535.03,"expense_actual":16436241.31,"tax_revenue":7138843.55,"nontax_revenue":2067159.36,"capital_revenue":905500.0,"transfer_revenue":1291117.36,"current_expense":5122976.34,"capital_expense":11313264.97,"budget_balance":-5033621.04,"cash_current":4551548.72,"cash_previous":2585169.76,"population_mid_year":401,"expense_per_capita":40988.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33741120.0,"revenue_adjusted":36703645.19,"revenue_actual":26739217.59,"expense_approved":27241120.0,"expense_adjusted":30203645.19,"expense_actual":12367433.71,"tax_revenue":7345164.08,"nontax_revenue":2462428.32,"capital_revenue":15177300.0,"transfer_revenue":1754325.19,"current_expense":12229717.54,"capital_expense":137716.17,"budget_balance":14371783.88,"cash_current":12013191.6,"cash_previous":4551548.72,"population_mid_year":412,"expense_per_capita":30018.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18843269.0,"revenue_adjusted":24183747.0,"revenue_actual":23302139.12,"expense_approved":19343269.0,"expense_adjusted":24683747.0,"expense_actual":10406091.81,"tax_revenue":7889741.5,"nontax_revenue":4479819.62,"capital_revenue":10359300.0,"transfer_revenue":573278.0,"current_expense":10301343.81,"capital_expense":104748.0,"budget_balance":12896047.31,"cash_current":24880351.91,"cash_previous":12013191.6,"population_mid_year":411,"expense_per_capita":25318.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
