{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635413","national_id":"00635413","name":"Budišovice","currency_code":"CZK","history_path":"/data/municipal-history/00635413.json"},"series":[{"year":2010,"revenue_approved":4534000.0,"revenue_adjusted":6642000.0,"revenue_actual":6548120.0,"expense_approved":3978000.0,"expense_adjusted":14018000.0,"expense_actual":12519030.0,"tax_revenue":4640950.0,"nontax_revenue":155340.0,"capital_revenue":1206000.0,"transfer_revenue":545830.0,"current_expense":4714170.0,"capital_expense":7804860.0,"budget_balance":-5970910.0,"cash_current":234790.0,"cash_previous":232010.0,"population_mid_year":618,"expense_per_capita":20257.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12130000.0,"revenue_adjusted":12979000.0,"revenue_actual":12811966.93,"expense_approved":5630000.0,"expense_adjusted":6184000.0,"expense_actual":5284143.12,"tax_revenue":4645727.29,"nontax_revenue":309978.81,"capital_revenue":43220.0,"transfer_revenue":7813040.83,"current_expense":4059191.52,"capital_expense":1224951.6,"budget_balance":7527823.81,"cash_current":732935.17,"cash_previous":234794.24,"population_mid_year":650,"expense_per_capita":8129.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5575000.0,"revenue_adjusted":6067000.0,"revenue_actual":5755545.82,"expense_approved":5575000.0,"expense_adjusted":8000000.0,"expense_actual":7340580.42,"tax_revenue":5070549.38,"nontax_revenue":335854.78,"capital_revenue":150065.0,"transfer_revenue":199076.66,"current_expense":4266719.22,"capital_expense":3073861.2,"budget_balance":-1585034.6,"cash_current":347900.57,"cash_previous":732935.17,"population_mid_year":672,"expense_per_capita":10923.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6330000.0,"revenue_adjusted":7166600.0,"revenue_actual":7134928.81,"expense_approved":5730000.0,"expense_adjusted":6914500.0,"expense_actual":5132287.75,"tax_revenue":6097176.34,"nontax_revenue":283806.47,"capital_revenue":142500.0,"transfer_revenue":611446.0,"current_expense":3739671.49,"capital_expense":1392616.26,"budget_balance":2002641.06,"cash_current":1850541.63,"cash_previous":347900.57,"population_mid_year":693,"expense_per_capita":7405.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6300000.0,"revenue_adjusted":7319000.0,"revenue_actual":7295688.23,"expense_approved":5700000.0,"expense_adjusted":8469000.0,"expense_actual":6767917.24,"tax_revenue":6557461.14,"nontax_revenue":507337.09,"capital_revenue":61470.0,"transfer_revenue":169420.0,"current_expense":3507167.74,"capital_expense":3260749.5,"budget_balance":527770.99,"cash_current":1678312.62,"cash_previous":1850541.63,"population_mid_year":701,"expense_per_capita":9654.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6528000.0,"revenue_adjusted":8365000.0,"revenue_actual":8353747.09,"expense_approved":6528000.0,"expense_adjusted":10815000.0,"expense_actual":9417670.76,"tax_revenue":6863219.51,"nontax_revenue":514981.58,"capital_revenue":233150.0,"transfer_revenue":742396.0,"current_expense":4511558.98,"capital_expense":4906111.78,"budget_balance":-1063923.67,"cash_current":1386802.95,"cash_previous":1678312.62,"population_mid_year":702,"expense_per_capita":13415.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6713000.0,"revenue_adjusted":8957000.0,"revenue_actual":8906106.18,"expense_approved":6547000.0,"expense_adjusted":10177000.0,"expense_actual":7460047.31,"tax_revenue":7568358.25,"nontax_revenue":789257.93,"capital_revenue":0.0,"transfer_revenue":548490.0,"current_expense":4746593.29,"capital_expense":2713454.02,"budget_balance":1446058.87,"cash_current":2667345.82,"cash_previous":1386802.95,"population_mid_year":709,"expense_per_capita":10521.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7223000.0,"revenue_adjusted":10041000.0,"revenue_actual":9960193.91,"expense_approved":7057000.0,"expense_adjusted":12542000.0,"expense_actual":8411912.74,"tax_revenue":8411776.74,"nontax_revenue":552790.67,"capital_revenue":0.0,"transfer_revenue":995626.5,"current_expense":4581316.43,"capital_expense":3830596.31,"budget_balance":1548281.17,"cash_current":4050110.99,"cash_previous":2667345.82,"population_mid_year":718,"expense_per_capita":11715.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7673000.0,"revenue_adjusted":10865215.0,"revenue_actual":10829618.46,"expense_approved":7507000.0,"expense_adjusted":14749215.0,"expense_actual":8262603.61,"tax_revenue":9245626.56,"nontax_revenue":529966.9,"capital_revenue":1060.0,"transfer_revenue":1052965.0,"current_expense":5371192.35,"capital_expense":2891411.26,"budget_balance":2567014.85,"cash_current":6451609.84,"cash_previous":4050110.99,"population_mid_year":742,"expense_per_capita":11135.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8338000.0,"revenue_adjusted":11124000.0,"revenue_actual":11047026.2,"expense_approved":8172000.0,"expense_adjusted":17409000.0,"expense_actual":8447914.97,"tax_revenue":10223381.19,"nontax_revenue":558985.01,"capital_revenue":43860.0,"transfer_revenue":220800.0,"current_expense":5114970.9,"capital_expense":3332944.07,"budget_balance":2599111.23,"cash_current":8885205.07,"cash_previous":6451609.84,"population_mid_year":756,"expense_per_capita":11174.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8745000.0,"revenue_adjusted":11394000.0,"revenue_actual":11355238.16,"expense_approved":8634000.0,"expense_adjusted":20083000.0,"expense_actual":6266638.26,"tax_revenue":9693992.64,"nontax_revenue":509095.52,"capital_revenue":0.0,"transfer_revenue":1152150.0,"current_expense":4817494.26,"capital_expense":1449144.0,"budget_balance":5088599.9,"cash_current":13863454.97,"cash_previous":8885205.07,"population_mid_year":769,"expense_per_capita":8149.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8278000.0,"revenue_adjusted":12116000.0,"revenue_actual":12052717.62,"expense_approved":8278000.0,"expense_adjusted":25979000.0,"expense_actual":6648443.27,"tax_revenue":10959008.05,"nontax_revenue":680858.97,"capital_revenue":0.0,"transfer_revenue":412850.6,"current_expense":5438339.27,"capital_expense":1210104.0,"budget_balance":5404274.35,"cash_current":19267729.32,"cash_previous":13863454.97,"population_mid_year":776,"expense_per_capita":8567.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9443000.0,"revenue_adjusted":24823000.0,"revenue_actual":24742347.86,"expense_approved":9443000.0,"expense_adjusted":44090000.0,"expense_actual":27077206.36,"tax_revenue":12891759.39,"nontax_revenue":911331.12,"capital_revenue":0.0,"transfer_revenue":10939257.35,"current_expense":5365801.77,"capital_expense":21711404.59,"budget_balance":-2334858.5,"cash_current":16932870.82,"cash_previous":19267729.32,"population_mid_year":787,"expense_per_capita":34405.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21644000.0,"revenue_adjusted":25757000.0,"revenue_actual":25645088.91,"expense_approved":21644000.0,"expense_adjusted":42679000.0,"expense_actual":30842564.3,"tax_revenue":14445285.07,"nontax_revenue":717435.84,"capital_revenue":0.0,"transfer_revenue":10482368.0,"current_expense":7647464.7,"capital_expense":23195099.6,"budget_balance":-5197475.39,"cash_current":11735395.43,"cash_previous":16932870.82,"population_mid_year":787,"expense_per_capita":39190.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13803000.0,"revenue_adjusted":16121000.0,"revenue_actual":16082578.71,"expense_approved":13803000.0,"expense_adjusted":27838000.0,"expense_actual":10313759.93,"tax_revenue":14538975.2,"nontax_revenue":1277603.51,"capital_revenue":0.0,"transfer_revenue":266000.0,"current_expense":8593881.44,"capital_expense":1719878.49,"budget_balance":5768818.78,"cash_current":17504214.21,"cash_previous":11735395.43,"population_mid_year":797,"expense_per_capita":12940.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13265000.0,"revenue_adjusted":17050000.0,"revenue_actual":16989634.04,"expense_approved":13265000.0,"expense_adjusted":34550000.0,"expense_actual":10691405.16,"tax_revenue":15550743.79,"nontax_revenue":1220190.25,"capital_revenue":0.0,"transfer_revenue":218700.0,"current_expense":7798266.03,"capital_expense":2893139.13,"budget_balance":6298228.88,"cash_current":23802443.09,"cash_previous":17504214.21,"population_mid_year":808,"expense_per_capita":13231.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}