{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635375","national_id":"00635375","name":"Lhotka u Litultovic","currency_code":"CZK","history_path":"/data/municipal-history/00635375.json"},"series":[{"year":2010,"revenue_approved":4480600.0,"revenue_adjusted":4521950.0,"revenue_actual":4770700.0,"expense_approved":2108600.0,"expense_adjusted":2149940.0,"expense_actual":1745090.0,"tax_revenue":1463290.0,"nontax_revenue":642190.0,"capital_revenue":6510.0,"transfer_revenue":2658710.0,"current_expense":1745090.0,"capital_expense":0.0,"budget_balance":3025610.0,"cash_current":670150.0,"cash_previous":114700.0,"population_mid_year":202,"expense_per_capita":8639.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1687900.0,"revenue_adjusted":1697920.0,"revenue_actual":1803657.73,"expense_approved":2357900.0,"expense_adjusted":2367920.0,"expense_actual":1672732.97,"tax_revenue":1507267.12,"nontax_revenue":166270.61,"capital_revenue":0.0,"transfer_revenue":130120.0,"current_expense":1672732.97,"capital_expense":0.0,"budget_balance":130924.76,"cash_current":801045.88,"cash_previous":670121.12,"population_mid_year":200,"expense_per_capita":8363.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1663400.0,"revenue_adjusted":1725160.0,"revenue_actual":1907868.75,"expense_approved":2463400.0,"expense_adjusted":3204645.0,"expense_actual":2706058.15,"tax_revenue":1622209.74,"nontax_revenue":173679.01,"capital_revenue":0.0,"transfer_revenue":111980.0,"current_expense":2706058.15,"capital_expense":0.0,"budget_balance":-798189.4,"cash_current":2856.48,"cash_previous":801045.88,"population_mid_year":196,"expense_per_capita":13806.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1822220.0,"revenue_adjusted":2621234.0,"revenue_actual":2834923.12,"expense_approved":1822220.0,"expense_adjusted":2621234.0,"expense_actual":2109950.87,"tax_revenue":1756308.49,"nontax_revenue":193825.63,"capital_revenue":4355.0,"transfer_revenue":880434.0,"current_expense":2109950.87,"capital_expense":0.0,"budget_balance":724972.25,"cash_current":727828.73,"cash_previous":2856.48,"population_mid_year":187,"expense_per_capita":11283.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1879450.0,"revenue_adjusted":2419870.0,"revenue_actual":2617551.76,"expense_approved":1879450.0,"expense_adjusted":2654870.0,"expense_actual":2563292.94,"tax_revenue":1924011.24,"nontax_revenue":200180.52,"capital_revenue":0.0,"transfer_revenue":493360.0,"current_expense":2554248.19,"capital_expense":9044.75,"budget_balance":54258.82,"cash_current":782087.55,"cash_previous":727828.73,"population_mid_year":186,"expense_per_capita":13781.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2133370.0,"revenue_adjusted":2619370.0,"revenue_actual":2799430.66,"expense_approved":2883370.0,"expense_adjusted":3369370.0,"expense_actual":2937028.4,"tax_revenue":1956171.29,"nontax_revenue":228399.37,"capital_revenue":0.0,"transfer_revenue":614860.0,"current_expense":2806326.4,"capital_expense":130702.0,"budget_balance":-137597.74,"cash_current":644489.81,"cash_previous":782087.55,"population_mid_year":189,"expense_per_capita":15539.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2340280.0,"revenue_adjusted":2592370.0,"revenue_actual":2888347.07,"expense_approved":2940280.0,"expense_adjusted":3192370.0,"expense_actual":2606019.43,"tax_revenue":2090875.63,"nontax_revenue":190381.44,"capital_revenue":0.0,"transfer_revenue":607090.0,"current_expense":2603049.43,"capital_expense":2970.0,"budget_balance":282327.64,"cash_current":926817.45,"cash_previous":644489.81,"population_mid_year":189,"expense_per_capita":13788.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2118600.0,"revenue_adjusted":3417282.0,"revenue_actual":3444740.18,"expense_approved":2918600.0,"expense_adjusted":4217282.0,"expense_actual":3010561.9,"tax_revenue":2370399.32,"nontax_revenue":259596.86,"capital_revenue":15950.0,"transfer_revenue":798794.0,"current_expense":3010561.9,"capital_expense":0.0,"budget_balance":434178.28,"cash_current":1360995.73,"cash_previous":926817.45,"population_mid_year":194,"expense_per_capita":15518.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2227172.0,"revenue_adjusted":4022565.0,"revenue_actual":4031624.89,"expense_approved":3227172.0,"expense_adjusted":5022565.0,"expense_actual":4550379.18,"tax_revenue":2651187.97,"nontax_revenue":322671.92,"capital_revenue":0.0,"transfer_revenue":1057765.0,"current_expense":3615031.68,"capital_expense":935347.5,"budget_balance":-518754.29,"cash_current":842241.44,"cash_previous":1360995.73,"population_mid_year":200,"expense_per_capita":22751.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3985100.0,"revenue_adjusted":2969002.0,"revenue_actual":3461587.64,"expense_approved":4985100.0,"expense_adjusted":5169002.0,"expense_actual":2958607.14,"tax_revenue":2911178.19,"nontax_revenue":290009.45,"capital_revenue":0.0,"transfer_revenue":260400.0,"current_expense":2866895.14,"capital_expense":91712.0,"budget_balance":502980.5,"cash_current":2545221.94,"cash_previous":842241.44,"population_mid_year":204,"expense_per_capita":14502.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6203120.0,"revenue_adjusted":8177920.0,"revenue_actual":4307577.46,"expense_approved":7403120.0,"expense_adjusted":8417920.0,"expense_actual":4940852.09,"tax_revenue":2754396.4,"nontax_revenue":728485.06,"capital_revenue":496.0,"transfer_revenue":824200.0,"current_expense":2653334.09,"capital_expense":2287518.0,"budget_balance":-633274.63,"cash_current":1911947.31,"cash_previous":2545221.94,"population_mid_year":203,"expense_per_capita":24339.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3285120.0,"revenue_adjusted":4274923.57,"revenue_actual":4726084.81,"expense_approved":4485120.0,"expense_adjusted":6339923.57,"expense_actual":3323386.07,"tax_revenue":3066259.48,"nontax_revenue":877221.76,"capital_revenue":0.0,"transfer_revenue":782603.57,"current_expense":3232416.07,"capital_expense":90970.0,"budget_balance":1402698.74,"cash_current":3914646.05,"cash_previous":1911947.31,"population_mid_year":213,"expense_per_capita":15602.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4644920.0,"revenue_adjusted":4233201.9,"revenue_actual":4610362.41,"expense_approved":6844920.0,"expense_adjusted":6433201.9,"expense_actual":4373038.66,"tax_revenue":3757049.05,"nontax_revenue":231871.46,"capital_revenue":2640.0,"transfer_revenue":618801.9,"current_expense":2854210.09,"capital_expense":1518828.57,"budget_balance":237323.75,"cash_current":2351969.8,"cash_previous":3914646.05,"population_mid_year":220,"expense_per_capita":19877.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4003620.0,"revenue_adjusted":4233180.0,"revenue_actual":5095728.19,"expense_approved":4803620.0,"expense_adjusted":6313180.0,"expense_actual":4395646.78,"tax_revenue":4352058.63,"nontax_revenue":532089.56,"capital_revenue":18080.0,"transfer_revenue":193500.0,"current_expense":3259154.89,"capital_expense":1136491.89,"budget_balance":700081.41,"cash_current":3052051.21,"cash_previous":2351969.8,"population_mid_year":222,"expense_per_capita":19800.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4809800.0,"revenue_adjusted":5460800.0,"revenue_actual":5261901.01,"expense_approved":7409800.0,"expense_adjusted":8060800.0,"expense_actual":5287196.1,"tax_revenue":4460323.55,"nontax_revenue":272559.46,"capital_revenue":0.0,"transfer_revenue":529018.0,"current_expense":4291362.35,"capital_expense":995833.75,"budget_balance":-25295.09,"cash_current":3026756.12,"cash_previous":3052051.21,"population_mid_year":223,"expense_per_capita":23709.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4880620.0,"revenue_adjusted":5850711.0,"revenue_actual":5884497.78,"expense_approved":7730620.0,"expense_adjusted":8700711.0,"expense_actual":4306783.75,"tax_revenue":4580451.41,"nontax_revenue":262210.37,"capital_revenue":19952.0,"transfer_revenue":1021884.0,"current_expense":3307187.59,"capital_expense":999596.16,"budget_balance":1577714.03,"cash_current":4604470.15,"cash_previous":3026756.12,"population_mid_year":223,"expense_per_capita":19312.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}