{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635341","national_id":"00635341","name":"Měrotín","currency_code":"CZK","history_path":"/data/municipal-history/00635341.json"},"series":[{"year":2010,"revenue_approved":2855400.0,"revenue_adjusted":4257100.0,"revenue_actual":4075610.0,"expense_approved":6690590.0,"expense_adjusted":8092270.0,"expense_actual":4540930.0,"tax_revenue":2135730.0,"nontax_revenue":600380.0,"capital_revenue":0.0,"transfer_revenue":1339500.0,"current_expense":3741910.0,"capital_expense":799020.0,"budget_balance":-465320.0,"cash_current":3099820.0,"cash_previous":135180.0,"population_mid_year":275,"expense_per_capita":16512.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2916740.0,"revenue_adjusted":4081935.0,"revenue_actual":3828836.55,"expense_approved":6361121.0,"expense_adjusted":7526316.0,"expense_actual":3068079.4,"tax_revenue":2042139.5,"nontax_revenue":1191082.05,"capital_revenue":3320.0,"transfer_revenue":592295.0,"current_expense":2173246.6,"capital_expense":894832.8,"budget_balance":760757.15,"cash_current":3860578.01,"cash_previous":3099820.86,"population_mid_year":275,"expense_per_capita":11156.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3716290.0,"revenue_adjusted":4133644.0,"revenue_actual":3510208.76,"expense_approved":7576868.0,"expense_adjusted":7994222.0,"expense_actual":3548137.71,"tax_revenue":2141556.17,"nontax_revenue":1274148.59,"capital_revenue":2100.0,"transfer_revenue":92404.0,"current_expense":2876128.93,"capital_expense":672008.78,"budget_balance":-37928.95,"cash_current":3822649.06,"cash_previous":3860578.01,"population_mid_year":269,"expense_per_capita":13190.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4108010.0,"revenue_adjusted":4699147.0,"revenue_actual":4666401.25,"expense_approved":7930659.0,"expense_adjusted":8521796.0,"expense_actual":2836285.91,"tax_revenue":2593061.5,"nontax_revenue":1610302.75,"capital_revenue":15000.0,"transfer_revenue":448037.0,"current_expense":2373143.19,"capital_expense":463142.72,"budget_balance":1830115.34,"cash_current":1650985.6,"cash_previous":3822649.06,"population_mid_year":272,"expense_per_capita":10427.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4069290.0,"revenue_adjusted":5288340.0,"revenue_actual":5221924.97,"expense_approved":6240953.0,"expense_adjusted":7460003.0,"expense_actual":3646346.4,"tax_revenue":2860147.63,"nontax_revenue":2176377.34,"capital_revenue":16000.0,"transfer_revenue":169400.0,"current_expense":2499469.92,"capital_expense":1146876.48,"budget_balance":1575578.57,"cash_current":3226564.17,"cash_previous":1650985.6,"population_mid_year":274,"expense_per_capita":13307.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4029484.0,"revenue_adjusted":6136724.0,"revenue_actual":6008196.29,"expense_approved":7256048.0,"expense_adjusted":9773446.0,"expense_actual":6812769.6,"tax_revenue":3057869.83,"nontax_revenue":1878137.46,"capital_revenue":0.0,"transfer_revenue":1072189.0,"current_expense":3751736.58,"capital_expense":3061033.02,"budget_balance":-804573.31,"cash_current":2832147.87,"cash_previous":3226564.17,"population_mid_year":272,"expense_per_capita":25046.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4158560.0,"revenue_adjusted":24036293.0,"revenue_actual":24094144.32,"expense_approved":6990707.0,"expense_adjusted":30078480.0,"expense_actual":24714497.63,"tax_revenue":2858969.54,"nontax_revenue":2196605.78,"capital_revenue":0.0,"transfer_revenue":19038569.0,"current_expense":-2050689.8,"capital_expense":26765187.43,"budget_balance":-620353.31,"cash_current":5421834.26,"cash_previous":2832147.87,"population_mid_year":271,"expense_per_capita":91197.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15658000.0,"revenue_adjusted":21171583.0,"revenue_actual":21139472.62,"expense_approved":30699900.0,"expense_adjusted":39349151.0,"expense_actual":33403469.88,"tax_revenue":3606199.87,"nontax_revenue":1115542.75,"capital_revenue":1112000.0,"transfer_revenue":15305730.0,"current_expense":3152557.87,"capital_expense":30250912.01,"budget_balance":-12263997.26,"cash_current":7813990.74,"cash_previous":5421834.26,"population_mid_year":262,"expense_per_capita":127494.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4018538.0,"revenue_adjusted":5231636.0,"revenue_actual":5412941.31,"expense_approved":9275174.0,"expense_adjusted":10488272.0,"expense_actual":4882521.59,"tax_revenue":4700337.21,"nontax_revenue":381253.1,"capital_revenue":12000.0,"transfer_revenue":319351.0,"current_expense":3488256.47,"capital_expense":1394265.12,"budget_balance":530419.72,"cash_current":7601046.46,"cash_previous":7813990.74,"population_mid_year":263,"expense_per_capita":18564.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4307300.0,"revenue_adjusted":4523000.0,"revenue_actual":4647411.31,"expense_approved":7563936.0,"expense_adjusted":7779636.0,"expense_actual":3371918.72,"tax_revenue":3675810.39,"nontax_revenue":700500.92,"capital_revenue":0.0,"transfer_revenue":271100.0,"current_expense":2974574.02,"capital_expense":397344.7,"budget_balance":1275492.59,"cash_current":8133175.05,"cash_previous":7601046.46,"population_mid_year":263,"expense_per_capita":12820.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4467500.0,"revenue_adjusted":5341350.0,"revenue_actual":4807659.11,"expense_approved":8717306.0,"expense_adjusted":9257686.78,"expense_actual":3315879.85,"tax_revenue":3434414.59,"nontax_revenue":885994.52,"capital_revenue":0.0,"transfer_revenue":487250.0,"current_expense":2786950.56,"capital_expense":528929.29,"budget_balance":1491779.26,"cash_current":8881590.31,"cash_previous":8133175.05,"population_mid_year":264,"expense_per_capita":12560.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4690470.0,"revenue_adjusted":6449206.29,"revenue_actual":5527010.04,"expense_approved":10318426.0,"expense_adjusted":11120595.4,"expense_actual":6232372.94,"tax_revenue":3797198.03,"nontax_revenue":881311.13,"capital_revenue":38000.0,"transfer_revenue":810500.88,"current_expense":2813043.06,"capital_expense":3419329.88,"budget_balance":-705362.9,"cash_current":7432863.41,"cash_previous":8881590.31,"population_mid_year":259,"expense_per_capita":24063.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4883380.0,"revenue_adjusted":6636603.68,"revenue_actual":6144841.63,"expense_approved":8927620.0,"expense_adjusted":10489560.0,"expense_actual":5607571.66,"tax_revenue":4492521.08,"nontax_revenue":816304.87,"capital_revenue":0.0,"transfer_revenue":836015.68,"current_expense":3400575.48,"capital_expense":2206996.18,"budget_balance":537269.97,"cash_current":7226769.38,"cash_previous":7432863.41,"population_mid_year":266,"expense_per_capita":21081.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6471167.0,"revenue_adjusted":10218521.0,"revenue_actual":10370945.31,"expense_approved":8319620.0,"expense_adjusted":14312702.57,"expense_actual":11135138.21,"tax_revenue":5194599.09,"nontax_revenue":1942192.22,"capital_revenue":0.0,"transfer_revenue":3234154.0,"current_expense":4502068.01,"capital_expense":6633070.2,"budget_balance":-764192.9,"cash_current":5707690.48,"cash_previous":7226769.38,"population_mid_year":276,"expense_per_capita":40344.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6784254.97,"revenue_adjusted":7900689.94,"revenue_actual":6990772.88,"expense_approved":6197300.0,"expense_adjusted":7148906.0,"expense_actual":4270464.3,"tax_revenue":5474387.08,"nontax_revenue":1381085.8,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":4196564.3,"capital_expense":73900.0,"budget_balance":2720308.58,"cash_current":7483860.29,"cash_previous":5707690.48,"population_mid_year":273,"expense_per_capita":15642.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9240469.0,"revenue_adjusted":10185192.0,"revenue_actual":7907374.99,"expense_approved":10376824.0,"expense_adjusted":11298694.0,"expense_actual":5842058.6,"tax_revenue":5878585.49,"nontax_revenue":1266071.5,"capital_revenue":0.0,"transfer_revenue":762718.0,"current_expense":5457158.6,"capital_expense":384900.0,"budget_balance":2065316.39,"cash_current":9082311.37,"cash_previous":7483860.29,"population_mid_year":277,"expense_per_capita":21090.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}