{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00635278","national_id":"00635278","name":"Lipina","currency_code":"CZK","history_path":"/data/municipal-history/00635278.json"},"series":[{"year":2010,"revenue_approved":1870000.0,"revenue_adjusted":2688310.0,"revenue_actual":2666310.0,"expense_approved":2540000.0,"expense_adjusted":3358320.0,"expense_actual":2270500.0,"tax_revenue":1752460.0,"nontax_revenue":379480.0,"capital_revenue":100100.0,"transfer_revenue":434270.0,"current_expense":1581850.0,"capital_expense":688650.0,"budget_balance":395810.0,"cash_current":1310250.0,"cash_previous":962320.0,"population_mid_year":147,"expense_per_capita":15445.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2215000.0,"revenue_adjusted":2461425.0,"revenue_actual":2363780.43,"expense_approved":3000000.0,"expense_adjusted":3246425.0,"expense_actual":2359861.45,"tax_revenue":1671664.41,"nontax_revenue":430628.02,"capital_revenue":0.0,"transfer_revenue":261488.0,"current_expense":2155028.85,"capital_expense":204832.6,"budget_balance":3918.98,"cash_current":1314172.0,"cash_previous":1310253.02,"population_mid_year":153,"expense_per_capita":15423.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3504240.0,"revenue_adjusted":5400040.0,"revenue_actual":4337435.3,"expense_approved":4300000.0,"expense_adjusted":6195800.0,"expense_actual":4900552.01,"tax_revenue":2345121.55,"nontax_revenue":981273.75,"capital_revenue":262850.0,"transfer_revenue":748190.0,"current_expense":2264315.01,"capital_expense":2636237.0,"budget_balance":-563116.71,"cash_current":751055.29,"cash_previous":1314172.0,"population_mid_year":151,"expense_per_capita":32453.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4300000.0,"revenue_adjusted":6899000.0,"revenue_actual":5647532.34,"expense_approved":4500000.0,"expense_adjusted":9099000.0,"expense_actual":6936751.74,"tax_revenue":1896849.83,"nontax_revenue":739925.51,"capital_revenue":1538850.0,"transfer_revenue":1471907.0,"current_expense":5663210.74,"capital_expense":1273541.0,"budget_balance":-1289219.4,"cash_current":1461835.89,"cash_previous":751055.29,"population_mid_year":153,"expense_per_capita":45338.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4500000.0,"revenue_adjusted":9048000.0,"revenue_actual":9020435.51,"expense_approved":2500000.0,"expense_adjusted":7147000.0,"expense_actual":6318169.26,"tax_revenue":2087294.1,"nontax_revenue":2122950.1,"capital_revenue":255000.0,"transfer_revenue":4555191.31,"current_expense":4226788.26,"capital_expense":2091381.0,"budget_balance":2702266.25,"cash_current":2164102.14,"cash_previous":1461835.89,"population_mid_year":159,"expense_per_capita":39736.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3361000.0,"revenue_adjusted":5202050.0,"revenue_actual":5164356.44,"expense_approved":3500000.0,"expense_adjusted":6041050.0,"expense_actual":4567307.52,"tax_revenue":2537801.6,"nontax_revenue":1942963.19,"capital_revenue":0.0,"transfer_revenue":683591.65,"current_expense":3096126.53,"capital_expense":1471180.99,"budget_balance":597048.92,"cash_current":2761151.06,"cash_previous":2164102.14,"population_mid_year":171,"expense_per_capita":26709.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3935000.0,"revenue_adjusted":6329411.0,"revenue_actual":6301835.84,"expense_approved":4500000.0,"expense_adjusted":6894411.0,"expense_actual":5896232.09,"tax_revenue":2792488.55,"nontax_revenue":2496940.29,"capital_revenue":0.0,"transfer_revenue":1012407.0,"current_expense":4323829.75,"capital_expense":1572402.34,"budget_balance":405603.75,"cash_current":3166754.81,"cash_previous":2761151.06,"population_mid_year":170,"expense_per_capita":34683.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4585000.0,"revenue_adjusted":9945600.0,"revenue_actual":9935638.63,"expense_approved":5000000.0,"expense_adjusted":10360600.0,"expense_actual":8550165.77,"tax_revenue":3543278.91,"nontax_revenue":5536502.72,"capital_revenue":0.0,"transfer_revenue":855857.0,"current_expense":6542336.84,"capital_expense":2007828.93,"budget_balance":1385472.86,"cash_current":4552227.67,"cash_previous":3166754.81,"population_mid_year":176,"expense_per_capita":48580.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7800000.0,"revenue_adjusted":12836000.0,"revenue_actual":12777989.18,"expense_approved":9000000.0,"expense_adjusted":14636000.0,"expense_actual":11844826.87,"tax_revenue":4261776.33,"nontax_revenue":8324425.85,"capital_revenue":0.0,"transfer_revenue":191787.0,"current_expense":11348184.87,"capital_expense":496642.0,"budget_balance":933162.31,"cash_current":5485389.98,"cash_previous":4552227.67,"population_mid_year":171,"expense_per_capita":69267.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8850000.0,"revenue_adjusted":8655000.0,"revenue_actual":7998704.74,"expense_approved":8850000.0,"expense_adjusted":11300000.0,"expense_actual":10106028.4,"tax_revenue":4845647.82,"nontax_revenue":2269123.92,"capital_revenue":0.0,"transfer_revenue":883933.0,"current_expense":9207434.25,"capital_expense":898594.15,"budget_balance":-2107323.66,"cash_current":3378066.32,"cash_previous":5485389.98,"population_mid_year":172,"expense_per_capita":58755.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7363000.0,"revenue_adjusted":15310857.0,"revenue_actual":13414017.78,"expense_approved":9800000.0,"expense_adjusted":16962191.0,"expense_actual":9745207.02,"tax_revenue":3894265.36,"nontax_revenue":1748346.28,"capital_revenue":1078682.5,"transfer_revenue":6692723.64,"current_expense":5535272.12,"capital_expense":4209934.9,"budget_balance":3668810.76,"cash_current":8618211.08,"cash_previous":3378066.32,"population_mid_year":163,"expense_per_capita":59786.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6040200.0,"revenue_adjusted":7121700.0,"revenue_actual":6838316.82,"expense_approved":12400000.0,"expense_adjusted":13481500.0,"expense_actual":11444173.05,"tax_revenue":3971279.52,"nontax_revenue":2300303.87,"capital_revenue":0.0,"transfer_revenue":566733.43,"current_expense":5502686.0,"capital_expense":5941487.05,"budget_balance":-4605856.23,"cash_current":3619520.85,"cash_previous":8618211.08,"population_mid_year":162,"expense_per_capita":70643.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9730000.0,"revenue_adjusted":13466500.0,"revenue_actual":9633575.94,"expense_approved":12100000.0,"expense_adjusted":15186500.0,"expense_actual":10002231.74,"tax_revenue":4470451.6,"nontax_revenue":3202988.08,"capital_revenue":0.0,"transfer_revenue":1960136.26,"current_expense":5943178.7,"capital_expense":4059053.04,"budget_balance":-368655.8,"cash_current":3250865.05,"cash_previous":3619520.85,"population_mid_year":165,"expense_per_capita":60619.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5140000.0,"revenue_adjusted":11540466.0,"revenue_actual":10846325.76,"expense_approved":6840000.0,"expense_adjusted":13240466.0,"expense_actual":8265682.77,"tax_revenue":5359985.23,"nontax_revenue":1097028.43,"capital_revenue":0.0,"transfer_revenue":4389312.1,"current_expense":5057135.73,"capital_expense":3208547.04,"budget_balance":2580642.99,"cash_current":5831508.04,"cash_previous":3250865.05,"population_mid_year":168,"expense_per_capita":49200.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6759750.0,"revenue_adjusted":10058650.0,"revenue_actual":9082297.02,"expense_approved":10380000.0,"expense_adjusted":15340000.0,"expense_actual":12232443.51,"tax_revenue":5178681.44,"nontax_revenue":887874.8,"capital_revenue":56000.0,"transfer_revenue":2959740.78,"current_expense":6269861.97,"capital_expense":5962581.54,"budget_balance":-3150146.49,"cash_current":2681361.55,"cash_previous":5831508.04,"population_mid_year":172,"expense_per_capita":71118.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6550000.0,"revenue_adjusted":7905000.0,"revenue_actual":7455154.95,"expense_approved":8550000.0,"expense_adjusted":9905000.0,"expense_actual":7396974.81,"tax_revenue":5362663.66,"nontax_revenue":1337436.6,"capital_revenue":0.0,"transfer_revenue":755054.69,"current_expense":6736665.23,"capital_expense":660309.58,"budget_balance":58180.14,"cash_current":2739541.69,"cash_previous":2681361.55,"population_mid_year":168,"expense_per_capita":44029.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}