{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600881","national_id":"00600881","name":"Zámrsky","currency_code":"CZK","history_path":"/data/municipal-history/00600881.json"},"series":[{"year":2010,"revenue_approved":5758000.0,"revenue_adjusted":7284490.0,"revenue_actual":7265170.0,"expense_approved":4910010.0,"expense_adjusted":6436880.0,"expense_actual":4916210.0,"tax_revenue":2062180.0,"nontax_revenue":900200.0,"capital_revenue":100830.0,"transfer_revenue":4201960.0,"current_expense":4455120.0,"capital_expense":461090.0,"budget_balance":2348960.0,"cash_current":1503510.0,"cash_previous":1448180.0,"population_mid_year":223,"expense_per_capita":22045.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2115000.0,"revenue_adjusted":2903450.27,"revenue_actual":2856461.2,"expense_approved":3619000.0,"expense_adjusted":4407450.27,"expense_actual":2117334.2,"tax_revenue":2116452.06,"nontax_revenue":264611.14,"capital_revenue":228100.0,"transfer_revenue":247298.0,"current_expense":1914640.7,"capital_expense":202693.5,"budget_balance":739127.0,"cash_current":2242689.69,"cash_previous":1503562.69,"population_mid_year":232,"expense_per_capita":9126.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2429000.0,"revenue_adjusted":3330119.87,"revenue_actual":3259304.06,"expense_approved":4671000.0,"expense_adjusted":5572119.87,"expense_actual":3085340.5,"tax_revenue":2183162.44,"nontax_revenue":229886.62,"capital_revenue":0.0,"transfer_revenue":846255.0,"current_expense":1626607.5,"capital_expense":1458733.0,"budget_balance":173963.56,"cash_current":2416653.25,"cash_previous":2242689.69,"population_mid_year":241,"expense_per_capita":12802.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2897000.0,"revenue_adjusted":3808608.58,"revenue_actual":3753197.39,"expense_approved":5313000.0,"expense_adjusted":6224608.58,"expense_actual":3807764.4,"tax_revenue":2628587.17,"nontax_revenue":265981.42,"capital_revenue":111586.8,"transfer_revenue":747042.0,"current_expense":2639445.4,"capital_expense":1168319.0,"budget_balance":-54567.01,"cash_current":2362086.24,"cash_previous":2416653.25,"population_mid_year":247,"expense_per_capita":15416.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3600000.0,"revenue_adjusted":3989463.62,"revenue_actual":4013700.2,"expense_approved":5900000.0,"expense_adjusted":6289463.62,"expense_actual":4571303.69,"tax_revenue":2848769.1,"nontax_revenue":251025.1,"capital_revenue":0.0,"transfer_revenue":913906.0,"current_expense":4563498.69,"capital_expense":7805.0,"budget_balance":-557603.49,"cash_current":1804482.75,"cash_previous":2362086.24,"population_mid_year":239,"expense_per_capita":19126.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3151000.0,"revenue_adjusted":3552399.47,"revenue_actual":3535134.49,"expense_approved":4955000.0,"expense_adjusted":5356399.47,"expense_actual":1928159.12,"tax_revenue":2896745.47,"nontax_revenue":344525.02,"capital_revenue":23620.0,"transfer_revenue":270244.0,"current_expense":1810850.12,"capital_expense":117309.0,"budget_balance":1606975.37,"cash_current":3411458.12,"cash_previous":1804482.75,"population_mid_year":243,"expense_per_capita":7934.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3592000.0,"revenue_adjusted":3786159.71,"revenue_actual":3715578.4,"expense_approved":6992000.0,"expense_adjusted":7186159.71,"expense_actual":2902740.97,"tax_revenue":3098586.99,"nontax_revenue":273708.41,"capital_revenue":0.0,"transfer_revenue":343283.0,"current_expense":2208545.14,"capital_expense":694195.83,"budget_balance":812837.43,"cash_current":4224295.55,"cash_previous":3411458.12,"population_mid_year":251,"expense_per_capita":11564.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3868000.0,"revenue_adjusted":4159194.94,"revenue_actual":4155869.53,"expense_approved":8092000.0,"expense_adjusted":8383194.94,"expense_actual":3181845.41,"tax_revenue":3413929.06,"nontax_revenue":312129.47,"capital_revenue":6090.0,"transfer_revenue":423721.0,"current_expense":2889885.41,"capital_expense":291960.0,"budget_balance":974024.12,"cash_current":5198319.67,"cash_previous":4224295.55,"population_mid_year":251,"expense_per_capita":12676.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4549000.0,"revenue_adjusted":4984743.81,"revenue_actual":5050462.33,"expense_approved":9727000.0,"expense_adjusted":10162743.81,"expense_actual":5871949.39,"tax_revenue":3824321.39,"nontax_revenue":292743.94,"capital_revenue":0.0,"transfer_revenue":933397.0,"current_expense":4702159.52,"capital_expense":1169789.87,"budget_balance":-821487.06,"cash_current":4376832.61,"cash_previous":5198319.67,"population_mid_year":251,"expense_per_capita":23394.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4369000.0,"revenue_adjusted":8277933.39,"revenue_actual":8370012.63,"expense_approved":7869000.0,"expense_adjusted":12648933.39,"expense_actual":9194220.66,"tax_revenue":4121917.95,"nontax_revenue":302940.29,"capital_revenue":51420.0,"transfer_revenue":3893734.39,"current_expense":7050752.7,"capital_expense":2143467.96,"budget_balance":-824208.03,"cash_current":3552451.24,"cash_previous":4376832.61,"population_mid_year":252,"expense_per_capita":36485.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4546000.0,"revenue_adjusted":5832250.0,"revenue_actual":5251058.62,"expense_approved":7846000.0,"expense_adjusted":9132250.0,"expense_actual":5427524.99,"tax_revenue":3828705.21,"nontax_revenue":279003.41,"capital_revenue":0.0,"transfer_revenue":1143350.0,"current_expense":2529938.23,"capital_expense":2897586.76,"budget_balance":-176466.37,"cash_current":3417984.25,"cash_previous":3552451.24,"population_mid_year":245,"expense_per_capita":22153.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4400000.0,"revenue_adjusted":7090779.74,"revenue_actual":5348325.21,"expense_approved":7700000.0,"expense_adjusted":10390779.74,"expense_actual":5083904.68,"tax_revenue":4136565.09,"nontax_revenue":403494.38,"capital_revenue":0.0,"transfer_revenue":808265.74,"current_expense":4052307.31,"capital_expense":1031597.37,"budget_balance":264420.53,"cash_current":3704404.78,"cash_previous":3417984.25,"population_mid_year":236,"expense_per_capita":21541.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4474000.0,"revenue_adjusted":5812075.98,"revenue_actual":5653264.04,"expense_approved":7774000.0,"expense_adjusted":9112075.98,"expense_actual":5968659.58,"tax_revenue":4645155.6,"nontax_revenue":566377.29,"capital_revenue":19350.0,"transfer_revenue":422381.15,"current_expense":3416824.81,"capital_expense":2551834.77,"budget_balance":-315395.54,"cash_current":3367009.24,"cash_previous":3704404.78,"population_mid_year":230,"expense_per_capita":25950.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5639000.0,"revenue_adjusted":5639000.0,"revenue_actual":6136934.93,"expense_approved":8039000.0,"expense_adjusted":8039000.0,"expense_actual":5005171.83,"tax_revenue":5212607.89,"nontax_revenue":698827.04,"capital_revenue":0.0,"transfer_revenue":225500.0,"current_expense":5005171.83,"capital_expense":0.0,"budget_balance":1131763.1,"cash_current":4499272.34,"cash_previous":3367009.24,"population_mid_year":237,"expense_per_capita":21118.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5822000.0,"revenue_adjusted":6510200.0,"revenue_actual":6361031.67,"expense_approved":9822000.0,"expense_adjusted":10510200.0,"expense_actual":3823669.37,"tax_revenue":5467751.16,"nontax_revenue":757980.51,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3635817.61,"capital_expense":187851.76,"budget_balance":2537362.3,"cash_current":7036134.64,"cash_previous":4499272.34,"population_mid_year":230,"expense_per_capita":16624.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5934000.0,"revenue_adjusted":7549110.0,"revenue_actual":7481692.37,"expense_approved":12834000.0,"expense_adjusted":13099130.0,"expense_actual":10363629.17,"tax_revenue":5636041.49,"nontax_revenue":911423.15,"capital_revenue":0.0,"transfer_revenue":934227.73,"current_expense":5375390.98,"capital_expense":4988238.19,"budget_balance":-2881936.8,"cash_current":4154197.84,"cash_previous":7036134.64,"population_mid_year":224,"expense_per_capita":46266.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}