{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600873","national_id":"00600873","name":"Zábeštní Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00600873.json"},"series":[{"year":2010,"revenue_approved":1041500.0,"revenue_adjusted":1847750.0,"revenue_actual":1847750.0,"expense_approved":1979500.0,"expense_adjusted":2785750.0,"expense_actual":2073540.0,"tax_revenue":1202190.0,"nontax_revenue":91000.0,"capital_revenue":0.0,"transfer_revenue":554560.0,"current_expense":2073540.0,"capital_expense":0.0,"budget_balance":-225790.0,"cash_current":771410.0,"cash_previous":997210.0,"population_mid_year":159,"expense_per_capita":13041.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1273000.0,"revenue_adjusted":1752207.89,"revenue_actual":1652802.02,"expense_approved":1273000.0,"expense_adjusted":1889160.54,"expense_actual":1647372.3,"tax_revenue":1121885.64,"nontax_revenue":49890.38,"capital_revenue":20083.0,"transfer_revenue":460943.0,"current_expense":1619340.3,"capital_expense":28032.0,"budget_balance":5429.72,"cash_current":960154.86,"cash_previous":771414.14,"population_mid_year":164,"expense_per_capita":10044.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1308000.0,"revenue_adjusted":1900845.55,"revenue_actual":1900845.55,"expense_approved":1048000.0,"expense_adjusted":3446049.37,"expense_actual":3441597.33,"tax_revenue":1191460.0,"nontax_revenue":227045.55,"capital_revenue":0.0,"transfer_revenue":482340.0,"current_expense":3420597.33,"capital_expense":21000.0,"budget_balance":-1540751.78,"cash_current":901653.48,"cash_previous":960154.86,"population_mid_year":163,"expense_per_capita":21114.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2732726.0,"revenue_adjusted":1558487.0,"revenue_actual":1602018.31,"expense_approved":1321126.0,"expense_adjusted":1227222.04,"expense_actual":1158613.2,"tax_revenue":1444455.25,"nontax_revenue":50163.06,"capital_revenue":0.0,"transfer_revenue":107400.0,"current_expense":1158613.2,"capital_expense":0.0,"budget_balance":443405.11,"cash_current":855.35,"cash_previous":901653.48,"population_mid_year":164,"expense_per_capita":7064.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1415400.0,"revenue_adjusted":3104113.47,"revenue_actual":3097517.1,"expense_approved":896552.0,"expense_adjusted":1573280.47,"expense_actual":1271877.81,"tax_revenue":1632552.22,"nontax_revenue":55848.88,"capital_revenue":42539.0,"transfer_revenue":1366577.0,"current_expense":1271877.81,"capital_expense":0.0,"budget_balance":1825639.29,"cash_current":1652528.16,"cash_previous":855.35,"population_mid_year":161,"expense_per_capita":7899.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1417800.0,"revenue_adjusted":1807552.0,"revenue_actual":1787303.63,"expense_approved":1306200.0,"expense_adjusted":1709464.0,"expense_actual":1063825.04,"tax_revenue":1562537.41,"nontax_revenue":170366.22,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1063825.04,"capital_expense":0.0,"budget_balance":723478.59,"cash_current":2264406.75,"cash_previous":1652528.16,"population_mid_year":162,"expense_per_capita":6566.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1355800.0,"revenue_adjusted":1989412.0,"revenue_actual":2013712.51,"expense_approved":1244200.0,"expense_adjusted":1948747.0,"expense_actual":1234834.99,"tax_revenue":1805404.87,"nontax_revenue":115507.64,"capital_revenue":12800.0,"transfer_revenue":80000.0,"current_expense":1130794.99,"capital_expense":104040.0,"budget_balance":778877.52,"cash_current":3012522.87,"cash_previous":2264406.75,"population_mid_year":167,"expense_per_capita":7394.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1480600.0,"revenue_adjusted":2430000.0,"revenue_actual":2441200.96,"expense_approved":1480600.0,"expense_adjusted":2430000.0,"expense_actual":1456822.64,"tax_revenue":1962723.44,"nontax_revenue":346768.52,"capital_revenue":0.0,"transfer_revenue":131709.0,"current_expense":1408483.14,"capital_expense":48339.5,"budget_balance":984378.32,"cash_current":3996901.19,"cash_previous":3012522.87,"population_mid_year":167,"expense_per_capita":8723.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1466100.0,"revenue_adjusted":2611808.0,"revenue_actual":2590930.57,"expense_approved":1466100.0,"expense_adjusted":2929984.5,"expense_actual":2107649.66,"tax_revenue":2176421.5,"nontax_revenue":147722.07,"capital_revenue":0.0,"transfer_revenue":266787.0,"current_expense":2048359.66,"capital_expense":59290.0,"budget_balance":483280.91,"cash_current":4480182.1,"cash_previous":3996901.19,"population_mid_year":166,"expense_per_capita":12696.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1762000.0,"revenue_adjusted":3073874.65,"revenue_actual":3013553.22,"expense_approved":1762000.0,"expense_adjusted":3663605.65,"expense_actual":2652424.67,"tax_revenue":2351801.65,"nontax_revenue":99551.57,"capital_revenue":67800.0,"transfer_revenue":494400.0,"current_expense":2639767.67,"capital_expense":12657.0,"budget_balance":361128.55,"cash_current":4841310.65,"cash_previous":4480182.1,"population_mid_year":178,"expense_per_capita":14901.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2337000.0,"revenue_adjusted":3020205.29,"revenue_actual":2879190.1,"expense_approved":2337000.0,"expense_adjusted":3104788.29,"expense_actual":1403452.04,"tax_revenue":2412429.06,"nontax_revenue":125111.04,"capital_revenue":1550.0,"transfer_revenue":340100.0,"current_expense":1353452.04,"capital_expense":50000.0,"budget_balance":1475738.06,"cash_current":6317048.71,"cash_previous":4841310.65,"population_mid_year":178,"expense_per_capita":7884.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2234000.0,"revenue_adjusted":3603817.47,"revenue_actual":3463106.93,"expense_approved":2234000.0,"expense_adjusted":4300443.78,"expense_actual":3173160.94,"tax_revenue":2633820.36,"nontax_revenue":104540.1,"capital_revenue":0.0,"transfer_revenue":724746.47,"current_expense":1761382.54,"capital_expense":1411778.4,"budget_balance":289945.99,"cash_current":6606994.7,"cash_previous":6317048.71,"population_mid_year":176,"expense_per_capita":18029.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2458700.0,"revenue_adjusted":3265935.94,"revenue_actual":3194963.62,"expense_approved":2458700.0,"expense_adjusted":3355055.94,"expense_actual":1920997.29,"tax_revenue":2929479.81,"nontax_revenue":123669.87,"capital_revenue":0.0,"transfer_revenue":141813.94,"current_expense":1920997.29,"capital_expense":0.0,"budget_balance":1273966.33,"cash_current":7880961.03,"cash_previous":6606994.7,"population_mid_year":185,"expense_per_capita":10383.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2509001.0,"revenue_adjusted":4429458.0,"revenue_actual":4410131.02,"expense_approved":2509001.0,"expense_adjusted":4429458.0,"expense_actual":2988924.59,"tax_revenue":3940130.8,"nontax_revenue":308939.22,"capital_revenue":5755.0,"transfer_revenue":155306.0,"current_expense":2832722.5,"capital_expense":156202.09,"budget_balance":1421206.43,"cash_current":9302167.46,"cash_previous":7880961.03,"population_mid_year":183,"expense_per_capita":16332.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3201000.0,"revenue_adjusted":4972786.0,"revenue_actual":4909520.21,"expense_approved":9201000.0,"expense_adjusted":4936453.0,"expense_actual":4620333.56,"tax_revenue":3578944.25,"nontax_revenue":793716.96,"capital_revenue":0.0,"transfer_revenue":536859.0,"current_expense":3314418.93,"capital_expense":1305914.63,"budget_balance":289186.65,"cash_current":9596604.11,"cash_previous":9302167.46,"population_mid_year":176,"expense_per_capita":26251.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4714576.0,"revenue_adjusted":6175742.16,"revenue_actual":5909070.89,"expense_approved":5214576.0,"expense_adjusted":8567519.33,"expense_actual":6084463.27,"tax_revenue":3651509.83,"nontax_revenue":615024.06,"capital_revenue":0.0,"transfer_revenue":1642537.0,"current_expense":3550179.91,"capital_expense":2534283.36,"budget_balance":-175392.38,"cash_current":9431670.78,"cash_previous":9596604.11,"population_mid_year":176,"expense_per_capita":34570.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
