{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600849","national_id":"00600849","name":"Ústí","currency_code":"CZK","history_path":"/data/municipal-history/00600849.json"},"series":[{"year":2010,"revenue_approved":6639000.0,"revenue_adjusted":10438700.0,"revenue_actual":10427150.0,"expense_approved":6034000.0,"expense_adjusted":9306000.0,"expense_actual":9266270.0,"tax_revenue":4046090.0,"nontax_revenue":1734690.0,"capital_revenue":1129300.0,"transfer_revenue":3517070.0,"current_expense":8153320.0,"capital_expense":1112950.0,"budget_balance":1160880.0,"cash_current":543610.0,"cash_previous":31090.0,"population_mid_year":534,"expense_per_capita":17352.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6420000.0,"revenue_adjusted":8442346.6,"revenue_actual":8431077.5,"expense_approved":6476000.0,"expense_adjusted":8540846.6,"expense_actual":8517200.17,"tax_revenue":4210602.19,"nontax_revenue":1658508.71,"capital_revenue":149000.0,"transfer_revenue":2412966.6,"current_expense":6262899.77,"capital_expense":2254300.4,"budget_balance":-86122.67,"cash_current":21286.02,"cash_previous":543698.69,"population_mid_year":547,"expense_per_capita":15570.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5465000.0,"revenue_adjusted":6503922.4,"revenue_actual":6492829.81,"expense_approved":4996000.0,"expense_adjusted":5572522.4,"expense_actual":5547996.76,"tax_revenue":4327157.63,"nontax_revenue":1665244.78,"capital_revenue":26705.0,"transfer_revenue":473722.4,"current_expense":4826949.76,"capital_expense":721047.0,"budget_balance":944833.05,"cash_current":444818.07,"cash_previous":21286.02,"population_mid_year":556,"expense_per_capita":9978.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6363300.0,"revenue_adjusted":10957693.0,"revenue_actual":10948007.66,"expense_approved":6318300.0,"expense_adjusted":14229046.0,"expense_actual":14234280.43,"tax_revenue":5505594.04,"nontax_revenue":1427340.62,"capital_revenue":236180.0,"transfer_revenue":3778893.0,"current_expense":6645882.43,"capital_expense":7588398.0,"budget_balance":-3286272.77,"cash_current":329645.3,"cash_previous":444818.07,"population_mid_year":546,"expense_per_capita":26070.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7099000.0,"revenue_adjusted":10576045.0,"revenue_actual":10559502.06,"expense_approved":6391000.0,"expense_adjusted":6720090.0,"expense_actual":6522770.7,"tax_revenue":5590838.33,"nontax_revenue":1140843.73,"capital_revenue":2905635.0,"transfer_revenue":922185.0,"current_expense":6452832.7,"capital_expense":69938.0,"budget_balance":4036731.36,"cash_current":3355766.08,"cash_previous":329645.3,"population_mid_year":551,"expense_per_capita":11838.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6254000.0,"revenue_adjusted":11096233.5,"revenue_actual":11087015.36,"expense_approved":7792800.0,"expense_adjusted":13517533.5,"expense_actual":10918027.55,"tax_revenue":6292140.38,"nontax_revenue":826409.48,"capital_revenue":1148350.0,"transfer_revenue":2820115.5,"current_expense":6457956.83,"capital_expense":4460070.72,"budget_balance":168987.81,"cash_current":3060931.89,"cash_previous":3355766.08,"population_mid_year":549,"expense_per_capita":19887.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6765000.0,"revenue_adjusted":9529860.0,"revenue_actual":9480774.4,"expense_approved":8604000.0,"expense_adjusted":11668860.0,"expense_actual":11625522.07,"tax_revenue":6519092.81,"nontax_revenue":1379034.59,"capital_revenue":0.0,"transfer_revenue":1582647.0,"current_expense":8232771.89,"capital_expense":3392750.18,"budget_balance":-2144747.67,"cash_current":186186.85,"cash_previous":3060931.89,"population_mid_year":550,"expense_per_capita":21137.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8621381.0,"revenue_adjusted":11425289.77,"revenue_actual":12052327.87,"expense_approved":8060381.0,"expense_adjusted":10512289.77,"expense_actual":9780701.33,"tax_revenue":7384990.25,"nontax_revenue":1091579.17,"capital_revenue":2252800.0,"transfer_revenue":1322958.45,"current_expense":7224204.44,"capital_expense":2556496.89,"budget_balance":2271626.54,"cash_current":1865815.74,"cash_previous":186186.85,"population_mid_year":556,"expense_per_capita":17591.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8052000.0,"revenue_adjusted":17160459.4,"revenue_actual":17417611.23,"expense_approved":8591000.0,"expense_adjusted":11639940.4,"expense_actual":11204222.77,"tax_revenue":7914278.84,"nontax_revenue":999961.99,"capital_revenue":6774931.0,"transfer_revenue":1728439.4,"current_expense":8472176.27,"capital_expense":2732046.5,"budget_balance":6213388.46,"cash_current":7346318.84,"cash_previous":1865815.74,"population_mid_year":561,"expense_per_capita":19971.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8305000.0,"revenue_adjusted":11927307.79,"revenue_actual":12518318.38,"expense_approved":12976300.0,"expense_adjusted":18693107.79,"expense_actual":13823961.62,"tax_revenue":9654391.91,"nontax_revenue":950163.68,"capital_revenue":53929.0,"transfer_revenue":1859833.79,"current_expense":11250633.88,"capital_expense":2573327.74,"budget_balance":-1305643.24,"cash_current":5615859.23,"cash_previous":7346318.84,"population_mid_year":559,"expense_per_capita":24729.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18823500.0,"revenue_adjusted":20314448.21,"revenue_actual":21370109.15,"expense_approved":24363500.0,"expense_adjusted":30584448.21,"expense_actual":23803085.41,"tax_revenue":7885679.55,"nontax_revenue":1527570.39,"capital_revenue":0.0,"transfer_revenue":11956859.21,"current_expense":8436539.63,"capital_expense":15366545.78,"budget_balance":-2432976.26,"cash_current":7959421.65,"cash_previous":5605179.23,"population_mid_year":562,"expense_per_capita":42354.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8315174.0,"revenue_adjusted":16677247.61,"revenue_actual":16686811.4,"expense_approved":14153674.0,"expense_adjusted":23395747.61,"expense_actual":17252605.56,"tax_revenue":9058103.73,"nontax_revenue":4907049.92,"capital_revenue":81050.0,"transfer_revenue":2640607.75,"current_expense":9878440.3,"capital_expense":7374165.26,"budget_balance":-565794.16,"cash_current":6742263.49,"cash_previous":7959421.65,"population_mid_year":551,"expense_per_capita":31311.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9473591.0,"revenue_adjusted":16635884.51,"revenue_actual":16620569.73,"expense_approved":14282091.0,"expense_adjusted":12459384.51,"expense_actual":10287888.99,"tax_revenue":10998771.38,"nontax_revenue":2190966.35,"capital_revenue":2033560.0,"transfer_revenue":1397272.0,"current_expense":8806396.48,"capital_expense":1481492.51,"budget_balance":6332680.74,"cash_current":12147989.94,"cash_previous":6742263.49,"population_mid_year":546,"expense_per_capita":18842.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10687500.0,"revenue_adjusted":17421324.0,"revenue_actual":18022923.87,"expense_approved":20626000.0,"expense_adjusted":27749824.0,"expense_actual":22083906.22,"tax_revenue":11708423.8,"nontax_revenue":2343178.07,"capital_revenue":64600.0,"transfer_revenue":3906722.0,"current_expense":16717112.65,"capital_expense":5366793.57,"budget_balance":-4060982.35,"cash_current":7371413.72,"cash_previous":12147989.94,"population_mid_year":547,"expense_per_capita":40372.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11937500.0,"revenue_adjusted":14911937.0,"revenue_actual":14824287.94,"expense_approved":16876000.0,"expense_adjusted":20110437.0,"expense_actual":13754656.11,"tax_revenue":11372396.57,"nontax_revenue":1553099.37,"capital_revenue":0.0,"transfer_revenue":1898792.0,"current_expense":13180913.19,"capital_expense":573742.92,"budget_balance":1069631.83,"cash_current":6732137.35,"cash_previous":7371413.72,"population_mid_year":538,"expense_per_capita":25566.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11490500.0,"revenue_adjusted":17566035.4,"revenue_actual":17563812.17,"expense_approved":16555500.0,"expense_adjusted":23401035.4,"expense_actual":19529615.22,"tax_revenue":11514054.3,"nontax_revenue":1147484.47,"capital_revenue":0.0,"transfer_revenue":4902273.4,"current_expense":13761917.01,"capital_expense":5767698.21,"budget_balance":-1965803.05,"cash_current":4682217.32,"cash_previous":6732137.35,"population_mid_year":520,"expense_per_capita":37556.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}