{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600792","national_id":"00600792","name":"Mošnov","currency_code":"CZK","history_path":"/data/municipal-history/00600792.json"},"series":[{"year":2010,"revenue_approved":7875000.0,"revenue_adjusted":10990000.0,"revenue_actual":12198180.0,"expense_approved":19578000.0,"expense_adjusted":22693000.0,"expense_actual":19030850.0,"tax_revenue":9121760.0,"nontax_revenue":1607630.0,"capital_revenue":164140.0,"transfer_revenue":1304650.0,"current_expense":11689910.0,"capital_expense":7340940.0,"budget_balance":-6832670.0,"cash_current":29419840.0,"cash_previous":36252510.0,"population_mid_year":702,"expense_per_capita":27109.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9704000.0,"revenue_adjusted":11815545.0,"revenue_actual":12878881.07,"expense_approved":15563000.0,"expense_adjusted":14108812.0,"expense_actual":10973269.4,"tax_revenue":9640001.9,"nontax_revenue":1205060.77,"capital_revenue":40070.0,"transfer_revenue":1993748.4,"current_expense":8514699.4,"capital_expense":2458570.0,"budget_balance":1905611.67,"cash_current":6325438.56,"cash_previous":29419826.89,"population_mid_year":696,"expense_per_capita":15766.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9141000.0,"revenue_adjusted":18208924.0,"revenue_actual":18625016.54,"expense_approved":20625286.0,"expense_adjusted":21149182.0,"expense_actual":19795287.33,"tax_revenue":11661894.53,"nontax_revenue":1386936.99,"capital_revenue":665895.0,"transfer_revenue":4910290.02,"current_expense":8221649.54,"capital_expense":11573637.79,"budget_balance":-1170270.79,"cash_current":30208128.77,"cash_previous":31325438.56,"population_mid_year":701,"expense_per_capita":28238.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12536000.0,"revenue_adjusted":15786700.0,"revenue_actual":15844066.26,"expense_approved":28256180.0,"expense_adjusted":15339150.0,"expense_actual":13012632.07,"tax_revenue":12061757.74,"nontax_revenue":1619231.34,"capital_revenue":1151767.34,"transfer_revenue":1011309.84,"current_expense":10365008.57,"capital_expense":2647623.5,"budget_balance":2831434.19,"cash_current":33042885.97,"cash_previous":30208128.77,"population_mid_year":714,"expense_per_capita":18224.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12749000.0,"revenue_adjusted":15348033.0,"revenue_actual":15164873.24,"expense_approved":31591000.0,"expense_adjusted":15890529.96,"expense_actual":15526077.6,"tax_revenue":12380394.57,"nontax_revenue":1458155.67,"capital_revenue":210125.0,"transfer_revenue":1116198.0,"current_expense":9179353.57,"capital_expense":6346724.03,"budget_balance":-361204.36,"cash_current":32690406.61,"cash_previous":33042885.97,"population_mid_year":728,"expense_per_capita":21327.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13327900.0,"revenue_adjusted":16198038.6,"revenue_actual":16423783.68,"expense_approved":33019096.3,"expense_adjusted":35300910.4,"expense_actual":32794494.27,"tax_revenue":13334647.69,"nontax_revenue":1286076.39,"capital_revenue":46000.0,"transfer_revenue":1757059.6,"current_expense":10837711.27,"capital_expense":21956783.0,"budget_balance":-16370710.59,"cash_current":17082041.52,"cash_previous":32690406.61,"population_mid_year":732,"expense_per_capita":44801.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13308800.0,"revenue_adjusted":28678602.26,"revenue_actual":28867284.35,"expense_approved":16502800.0,"expense_adjusted":18415573.0,"expense_actual":12504810.94,"tax_revenue":14442686.13,"nontax_revenue":948485.96,"capital_revenue":234480.0,"transfer_revenue":13241632.26,"current_expense":10124779.1,"capital_expense":2380031.84,"budget_balance":16362473.41,"cash_current":32727949.67,"cash_previous":17082041.52,"population_mid_year":752,"expense_per_capita":16628.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16193400.0,"revenue_adjusted":18247146.8,"revenue_actual":18431004.49,"expense_approved":18090700.0,"expense_adjusted":25303606.8,"expense_actual":14462420.79,"tax_revenue":16597159.39,"nontax_revenue":963148.3,"capital_revenue":0.0,"transfer_revenue":870696.8,"current_expense":11259934.77,"capital_expense":3202486.02,"budget_balance":3968583.7,"cash_current":36656292.94,"cash_previous":32727949.67,"population_mid_year":746,"expense_per_capita":19386.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19357800.0,"revenue_adjusted":21688752.8,"revenue_actual":21235560.08,"expense_approved":29292589.0,"expense_adjusted":32105523.2,"expense_actual":17733605.53,"tax_revenue":17840833.37,"nontax_revenue":826473.91,"capital_revenue":55000.0,"transfer_revenue":2513252.8,"current_expense":10184761.93,"capital_expense":7548843.6,"budget_balance":3501954.55,"cash_current":40186397.78,"cash_previous":36656292.94,"population_mid_year":731,"expense_per_capita":24259.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20312340.0,"revenue_adjusted":35922398.5,"revenue_actual":35654260.73,"expense_approved":54388481.0,"expense_adjusted":28017981.0,"expense_actual":18759360.79,"tax_revenue":19972648.03,"nontax_revenue":5142694.2,"capital_revenue":8700000.0,"transfer_revenue":1838918.5,"current_expense":10294238.54,"capital_expense":8465122.25,"budget_balance":16894899.94,"cash_current":57135234.1,"cash_previous":40186397.78,"population_mid_year":747,"expense_per_capita":25112.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20752900.0,"revenue_adjusted":29631827.77,"revenue_actual":29637391.32,"expense_approved":61291846.0,"expense_adjusted":54527997.0,"expense_actual":46965509.16,"tax_revenue":22186954.28,"nontax_revenue":882639.27,"capital_revenue":41320.0,"transfer_revenue":6526477.77,"current_expense":11755844.37,"capital_expense":35209664.79,"budget_balance":-17328117.84,"cash_current":39863094.25,"cash_previous":57135234.1,"population_mid_year":749,"expense_per_capita":62704.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":54031573.23,"revenue_adjusted":51739980.59,"revenue_actual":51320628.67,"expense_approved":118396675.23,"expense_adjusted":116908050.93,"expense_actual":99118145.25,"tax_revenue":20389614.61,"nontax_revenue":1157349.47,"capital_revenue":20440.0,"transfer_revenue":29753224.59,"current_expense":11263832.54,"capital_expense":87854312.71,"budget_balance":-47797516.58,"cash_current":27098611.9,"cash_previous":39863094.25,"population_mid_year":755,"expense_per_capita":131282.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27874394.24,"revenue_adjusted":33764552.65,"revenue_actual":33657024.77,"expense_approved":35247211.03,"expense_adjusted":39672369.44,"expense_actual":30709201.57,"tax_revenue":26179214.87,"nontax_revenue":944985.25,"capital_revenue":28269.0,"transfer_revenue":6504555.65,"current_expense":17860981.59,"capital_expense":12848219.98,"budget_balance":2947823.2,"cash_current":28486271.48,"cash_previous":27098611.9,"population_mid_year":750,"expense_per_capita":40945.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24226500.0,"revenue_adjusted":28104994.0,"revenue_actual":28570881.41,"expense_approved":29901773.2,"expense_adjusted":32627373.2,"expense_actual":18994602.15,"tax_revenue":26501291.76,"nontax_revenue":1293275.65,"capital_revenue":56250.0,"transfer_revenue":720064.0,"current_expense":13664731.55,"capital_expense":5329870.6,"budget_balance":9576279.26,"cash_current":36591152.09,"cash_previous":28486271.48,"population_mid_year":758,"expense_per_capita":25058.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34831900.0,"revenue_adjusted":53590031.0,"revenue_actual":54091361.38,"expense_approved":47959076.59,"expense_adjusted":49297448.59,"expense_actual":23898834.52,"tax_revenue":51746183.63,"nontax_revenue":1587146.75,"capital_revenue":0.0,"transfer_revenue":758031.0,"current_expense":17305870.64,"capital_expense":6592963.88,"budget_balance":30192526.86,"cash_current":65266099.61,"cash_previous":36591152.09,"population_mid_year":756,"expense_per_capita":31612.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":63699520.56,"revenue_adjusted":98183961.8,"revenue_actual":96879969.38,"expense_approved":66037084.29,"expense_adjusted":74737688.78,"expense_actual":35832158.72,"tax_revenue":84644885.68,"nontax_revenue":2043388.9,"capital_revenue":117750.0,"transfer_revenue":10073944.8,"current_expense":21149370.8,"capital_expense":14682787.92,"budget_balance":61047810.66,"cash_current":124701982.3,"cash_previous":65266099.61,"population_mid_year":753,"expense_per_capita":47585.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}