{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600768","national_id":"00600768","name":"Heřmánky","currency_code":"CZK","history_path":"/data/municipal-history/00600768.json"},"series":[{"year":2010,"revenue_approved":1600000.0,"revenue_adjusted":1893100.0,"revenue_actual":1822600.0,"expense_approved":1900000.0,"expense_adjusted":2193110.0,"expense_actual":1804590.0,"tax_revenue":1437440.0,"nontax_revenue":36650.0,"capital_revenue":11330.0,"transfer_revenue":337180.0,"current_expense":1804590.0,"capital_expense":0.0,"budget_balance":18010.0,"cash_current":807580.0,"cash_previous":789580.0,"population_mid_year":176,"expense_per_capita":10253.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1688500.0,"revenue_adjusted":1830125.0,"revenue_actual":1699416.74,"expense_approved":1988500.0,"expense_adjusted":2130125.0,"expense_actual":1540833.43,"tax_revenue":1460853.04,"nontax_revenue":74806.7,"capital_revenue":1820.0,"transfer_revenue":161937.0,"current_expense":1540833.43,"capital_expense":0.0,"budget_balance":158583.31,"cash_current":966165.33,"cash_previous":807582.02,"population_mid_year":177,"expense_per_capita":8705.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1608100.0,"revenue_adjusted":1955080.0,"revenue_actual":1933017.88,"expense_approved":1772100.0,"expense_adjusted":1985184.0,"expense_actual":1818980.03,"tax_revenue":1618341.97,"nontax_revenue":55695.91,"capital_revenue":0.0,"transfer_revenue":258980.0,"current_expense":1818980.03,"capital_expense":0.0,"budget_balance":114037.85,"cash_current":1080203.18,"cash_previous":966165.33,"population_mid_year":172,"expense_per_capita":10575.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1533200.0,"revenue_adjusted":2472552.0,"revenue_actual":2466954.52,"expense_approved":1533200.0,"expense_adjusted":2327844.0,"expense_actual":1983468.52,"tax_revenue":1831478.83,"nontax_revenue":27512.49,"capital_revenue":602.0,"transfer_revenue":607361.2,"current_expense":1926299.52,"capital_expense":57169.0,"budget_balance":483486.0,"cash_current":1563689.18,"cash_previous":1080203.18,"population_mid_year":174,"expense_per_capita":11399.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2025750.0,"revenue_adjusted":2837909.92,"revenue_actual":2829513.54,"expense_approved":2025750.0,"expense_adjusted":2143006.13,"expense_actual":2048279.98,"tax_revenue":2171455.0,"nontax_revenue":55924.54,"capital_revenue":0.0,"transfer_revenue":602134.0,"current_expense":2048279.98,"capital_expense":0.0,"budget_balance":781233.56,"cash_current":2344922.74,"cash_previous":1563689.18,"population_mid_year":169,"expense_per_capita":12120.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2112750.0,"revenue_adjusted":2558116.53,"revenue_actual":2554297.73,"expense_approved":2112750.0,"expense_adjusted":2558116.53,"expense_actual":2103309.53,"tax_revenue":1908948.24,"nontax_revenue":52766.49,"capital_revenue":0.0,"transfer_revenue":592583.0,"current_expense":2103309.53,"capital_expense":0.0,"budget_balance":450988.2,"cash_current":2795910.94,"cash_previous":2344922.74,"population_mid_year":161,"expense_per_capita":13064.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2247350.0,"revenue_adjusted":3214622.69,"revenue_actual":2927278.98,"expense_approved":2247350.0,"expense_adjusted":2982010.25,"expense_actual":2099725.98,"tax_revenue":2243981.48,"nontax_revenue":69045.5,"capital_revenue":3430.0,"transfer_revenue":610822.0,"current_expense":2099725.98,"capital_expense":0.0,"budget_balance":827553.0,"cash_current":3623463.94,"cash_previous":2795910.94,"population_mid_year":162,"expense_per_capita":12961.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2669000.0,"revenue_adjusted":3250451.74,"revenue_actual":2851326.97,"expense_approved":4543601.0,"expense_adjusted":5276159.48,"expense_actual":2759600.87,"tax_revenue":2080151.97,"nontax_revenue":61296.56,"capital_revenue":0.0,"transfer_revenue":709878.44,"current_expense":2107396.23,"capital_expense":652204.64,"budget_balance":91726.1,"cash_current":3665909.04,"cash_previous":3623463.94,"population_mid_year":160,"expense_per_capita":17247.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2769500.0,"revenue_adjusted":3363660.57,"revenue_actual":3216904.19,"expense_approved":4333622.0,"expense_adjusted":4160823.05,"expense_actual":3684905.82,"tax_revenue":2229562.56,"nontax_revenue":182949.06,"capital_revenue":379245.0,"transfer_revenue":425147.57,"current_expense":2583905.82,"capital_expense":1101000.0,"budget_balance":-468001.63,"cash_current":3247188.41,"cash_previous":3665909.04,"population_mid_year":161,"expense_per_capita":22887.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2581600.0,"revenue_adjusted":3165603.28,"revenue_actual":2877223.81,"expense_approved":4774100.0,"expense_adjusted":5618361.62,"expense_actual":3192971.43,"tax_revenue":2384193.96,"nontax_revenue":124428.85,"capital_revenue":0.0,"transfer_revenue":368601.0,"current_expense":2837062.68,"capital_expense":355908.75,"budget_balance":-315747.62,"cash_current":3131440.79,"cash_previous":3247188.41,"population_mid_year":162,"expense_per_capita":19709.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2440900.0,"revenue_adjusted":3290236.9,"revenue_actual":3191825.5,"expense_approved":4822200.0,"expense_adjusted":5995838.12,"expense_actual":3952323.43,"tax_revenue":2368969.64,"nontax_revenue":292666.2,"capital_revenue":0.0,"transfer_revenue":530189.66,"current_expense":3036990.63,"capital_expense":915332.8,"budget_balance":-760497.93,"cash_current":2920942.86,"cash_previous":3131440.79,"population_mid_year":168,"expense_per_capita":23525.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2278900.0,"revenue_adjusted":8834729.46,"revenue_actual":7875133.72,"expense_approved":4551200.0,"expense_adjusted":11704416.48,"expense_actual":10390357.92,"tax_revenue":2590136.62,"nontax_revenue":268863.94,"capital_revenue":1256000.0,"transfer_revenue":3760133.16,"current_expense":2967977.16,"capital_expense":7422380.76,"budget_balance":-2515224.2,"cash_current":1905718.66,"cash_previous":2920942.86,"population_mid_year":174,"expense_per_capita":59714.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2699000.0,"revenue_adjusted":4769025.54,"revenue_actual":4618669.77,"expense_approved":4309450.0,"expense_adjusted":4996102.0,"expense_actual":3544474.47,"tax_revenue":3135003.96,"nontax_revenue":141035.73,"capital_revenue":24220.0,"transfer_revenue":1318410.08,"current_expense":3544474.47,"capital_expense":0.0,"budget_balance":1074195.3,"cash_current":1993113.96,"cash_previous":1905718.66,"population_mid_year":185,"expense_per_capita":19159.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3347100.0,"revenue_adjusted":4288704.0,"revenue_actual":4190880.71,"expense_approved":4760386.0,"expense_adjusted":5580194.21,"expense_actual":4305592.48,"tax_revenue":3570677.94,"nontax_revenue":166402.77,"capital_revenue":12000.0,"transfer_revenue":441800.0,"current_expense":3633001.88,"capital_expense":672590.6,"budget_balance":-114711.77,"cash_current":1663602.19,"cash_previous":1993113.96,"population_mid_year":183,"expense_per_capita":23527.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4296200.0,"revenue_adjusted":17144619.0,"revenue_actual":12435953.59,"expense_approved":5428166.0,"expense_adjusted":19180637.1,"expense_actual":15325401.81,"tax_revenue":3669431.61,"nontax_revenue":211991.97,"capital_revenue":118680.0,"transfer_revenue":8435850.01,"current_expense":3240606.69,"capital_expense":12084795.12,"budget_balance":-2889448.22,"cash_current":1934049.99,"cash_previous":1663602.19,"population_mid_year":186,"expense_per_capita":82394.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8415500.0,"revenue_adjusted":8895315.0,"revenue_actual":8056856.71,"expense_approved":9706553.0,"expense_adjusted":10573206.34,"expense_actual":6775763.04,"tax_revenue":3903316.86,"nontax_revenue":115977.81,"capital_revenue":0.0,"transfer_revenue":4037562.04,"current_expense":3872348.04,"capital_expense":2903415.0,"budget_balance":1281093.67,"cash_current":3473447.76,"cash_previous":1934049.99,"population_mid_year":182,"expense_per_capita":37229.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}