{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600750","national_id":"00600750","name":"Heřmanice u Oder","currency_code":"CZK","history_path":"/data/municipal-history/00600750.json"},"series":[{"year":2010,"revenue_approved":4015000.0,"revenue_adjusted":5244950.0,"revenue_actual":5234870.0,"expense_approved":4014990.0,"expense_adjusted":6443810.0,"expense_actual":6338240.0,"tax_revenue":3030560.0,"nontax_revenue":1195400.0,"capital_revenue":291790.0,"transfer_revenue":717120.0,"current_expense":5497200.0,"capital_expense":841040.0,"budget_balance":-1103370.0,"cash_current":1318210.0,"cash_previous":2421590.0,"population_mid_year":343,"expense_per_capita":18478.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4015000.0,"revenue_adjusted":4525390.6,"revenue_actual":4433188.9,"expense_approved":4015000.0,"expense_adjusted":5229762.0,"expense_actual":4923295.63,"tax_revenue":2865878.66,"nontax_revenue":958938.64,"capital_revenue":38220.0,"transfer_revenue":570151.6,"current_expense":4213612.63,"capital_expense":709683.0,"budget_balance":-490106.73,"cash_current":828103.89,"cash_previous":1318210.62,"population_mid_year":323,"expense_per_capita":15242.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4000000.0,"revenue_adjusted":4763160.25,"revenue_actual":4651757.79,"expense_approved":4000000.0,"expense_adjusted":4551155.8,"expense_actual":4395136.02,"tax_revenue":2847486.7,"nontax_revenue":886865.69,"capital_revenue":0.0,"transfer_revenue":917405.4,"current_expense":4199085.02,"capital_expense":196051.0,"budget_balance":256621.77,"cash_current":1084725.66,"cash_previous":828495.89,"population_mid_year":324,"expense_per_capita":13565.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4000000.0,"revenue_adjusted":5726719.03,"revenue_actual":5705061.01,"expense_approved":4000000.0,"expense_adjusted":5260033.36,"expense_actual":5005860.19,"tax_revenue":3337382.35,"nontax_revenue":952030.67,"capital_revenue":714571.03,"transfer_revenue":701076.96,"current_expense":4504241.19,"capital_expense":501619.0,"budget_balance":699200.82,"cash_current":1783926.48,"cash_previous":1084725.66,"population_mid_year":320,"expense_per_capita":15643.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4000000.0,"revenue_adjusted":6152396.0,"revenue_actual":6024295.8,"expense_approved":4000000.0,"expense_adjusted":7230641.0,"expense_actual":6880139.19,"tax_revenue":3824418.33,"nontax_revenue":1157790.47,"capital_revenue":275309.0,"transfer_revenue":766778.0,"current_expense":5872600.99,"capital_expense":1007538.2,"budget_balance":-855843.39,"cash_current":928083.09,"cash_previous":1783926.48,"population_mid_year":322,"expense_per_capita":21366.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5000000.0,"revenue_adjusted":6401974.0,"revenue_actual":6307724.24,"expense_approved":5000000.0,"expense_adjusted":5903563.42,"expense_actual":4864886.08,"tax_revenue":4116909.18,"nontax_revenue":1356822.06,"capital_revenue":8920.0,"transfer_revenue":825073.0,"current_expense":4815854.08,"capital_expense":49032.0,"budget_balance":1442838.16,"cash_current":2370921.25,"cash_previous":928083.09,"population_mid_year":320,"expense_per_capita":15202.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5000000.0,"revenue_adjusted":6919529.0,"revenue_actual":6706337.94,"expense_approved":5000000.0,"expense_adjusted":6845875.27,"expense_actual":5897304.38,"tax_revenue":4139250.9,"nontax_revenue":1791835.04,"capital_revenue":174224.0,"transfer_revenue":601028.0,"current_expense":5227556.38,"capital_expense":669748.0,"budget_balance":809033.56,"cash_current":3179904.81,"cash_previous":2370921.25,"population_mid_year":323,"expense_per_capita":18257.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5800000.0,"revenue_adjusted":7685314.41,"revenue_actual":7474091.25,"expense_approved":7780871.0,"expense_adjusted":10882823.88,"expense_actual":9011683.53,"tax_revenue":4757322.01,"nontax_revenue":1428739.83,"capital_revenue":9786.0,"transfer_revenue":1278243.41,"current_expense":6984106.74,"capital_expense":2027576.79,"budget_balance":-1537592.28,"cash_current":1704283.34,"cash_previous":3179904.81,"population_mid_year":335,"expense_per_capita":26900.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6200000.0,"revenue_adjusted":8835199.61,"revenue_actual":8420040.71,"expense_approved":7518773.0,"expense_adjusted":9905428.71,"expense_actual":8236029.73,"tax_revenue":5736258.95,"nontax_revenue":765974.15,"capital_revenue":0.0,"transfer_revenue":1917807.61,"current_expense":6252670.73,"capital_expense":1983359.0,"budget_balance":184010.98,"cash_current":1723664.76,"cash_previous":1704283.34,"population_mid_year":334,"expense_per_capita":24658.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6700000.0,"revenue_adjusted":11102347.75,"revenue_actual":10861031.22,"expense_approved":7800000.0,"expense_adjusted":10557940.0,"expense_actual":8852956.67,"tax_revenue":6034653.33,"nontax_revenue":1191750.14,"capital_revenue":434654.75,"transfer_revenue":3199973.0,"current_expense":6661756.17,"capital_expense":2191200.5,"budget_balance":2008074.55,"cash_current":3629401.54,"cash_previous":1723664.76,"population_mid_year":334,"expense_per_capita":26505.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10960000.0,"revenue_adjusted":10754454.0,"revenue_actual":9732860.46,"expense_approved":11560000.0,"expense_adjusted":14738989.0,"expense_actual":10604200.27,"tax_revenue":5802735.51,"nontax_revenue":1674576.95,"capital_revenue":4320.0,"transfer_revenue":2251228.0,"current_expense":7049730.07,"capital_expense":3554470.2,"budget_balance":-871339.81,"cash_current":3802996.33,"cash_previous":3629401.54,"population_mid_year":352,"expense_per_capita":30125.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11440000.0,"revenue_adjusted":12289068.96,"revenue_actual":10312898.62,"expense_approved":12970000.0,"expense_adjusted":17362424.0,"expense_actual":10708264.58,"tax_revenue":6585697.06,"nontax_revenue":1134982.4,"capital_revenue":0.0,"transfer_revenue":2592219.16,"current_expense":6853093.05,"capital_expense":3855171.53,"budget_balance":-395365.96,"cash_current":3783333.77,"cash_previous":3802996.33,"population_mid_year":361,"expense_per_capita":29662.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9330000.0,"revenue_adjusted":11943860.59,"revenue_actual":10369745.13,"expense_approved":10530000.0,"expense_adjusted":13226951.0,"expense_actual":10982986.5,"tax_revenue":7932881.07,"nontax_revenue":1027029.4,"capital_revenue":0.0,"transfer_revenue":1409834.66,"current_expense":8868375.37,"capital_expense":2114611.13,"budget_balance":-613241.37,"cash_current":2835410.03,"cash_previous":3783333.77,"population_mid_year":365,"expense_per_capita":30090.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10000000.0,"revenue_adjusted":12116360.76,"revenue_actual":11915582.82,"expense_approved":12500000.0,"expense_adjusted":13433160.0,"expense_actual":9227022.1,"tax_revenue":9220968.08,"nontax_revenue":963829.06,"capital_revenue":1141085.0,"transfer_revenue":589700.68,"current_expense":8481017.1,"capital_expense":746005.0,"budget_balance":2688560.72,"cash_current":4978326.36,"cash_previous":2835410.03,"population_mid_year":361,"expense_per_capita":25559.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11120000.0,"revenue_adjusted":13438958.0,"revenue_actual":12627948.08,"expense_approved":12120000.0,"expense_adjusted":16069368.0,"expense_actual":13672818.51,"tax_revenue":9629653.6,"nontax_revenue":1576104.48,"capital_revenue":6450.0,"transfer_revenue":1415740.0,"current_expense":10084936.37,"capital_expense":3587882.14,"budget_balance":-1044870.43,"cash_current":3435593.37,"cash_previous":4978326.36,"population_mid_year":357,"expense_per_capita":38299.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11800000.0,"revenue_adjusted":15714195.87,"revenue_actual":14407172.87,"expense_approved":13600000.0,"expense_adjusted":16980456.8,"expense_actual":13272550.3,"tax_revenue":11873438.95,"nontax_revenue":1412902.12,"capital_revenue":0.0,"transfer_revenue":1120831.8,"current_expense":10596767.61,"capital_expense":2675782.69,"budget_balance":1134622.57,"cash_current":4188613.8,"cash_previous":3435593.37,"population_mid_year":358,"expense_per_capita":37074.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}