{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600733","national_id":"00600733","name":"Kunín","currency_code":"CZK","history_path":"/data/municipal-history/00600733.json"},"series":[{"year":2010,"revenue_approved":25445000.0,"revenue_adjusted":90467430.0,"revenue_actual":90257440.0,"expense_approved":24245000.0,"expense_adjusted":115897230.0,"expense_actual":108185910.0,"tax_revenue":16800480.0,"nontax_revenue":3208000.0,"capital_revenue":53750.0,"transfer_revenue":70195210.0,"current_expense":37954590.0,"capital_expense":70231320.0,"budget_balance":-17928470.0,"cash_current":5837070.0,"cash_previous":22009360.0,"population_mid_year":1900,"expense_per_capita":56939.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":54723850.0,"revenue_adjusted":80419590.0,"revenue_actual":80689826.78,"expense_approved":51995180.0,"expense_adjusted":80773240.0,"expense_actual":86297892.74,"tax_revenue":16127913.68,"nontax_revenue":5098146.38,"capital_revenue":130350.0,"transfer_revenue":59333416.72,"current_expense":14570454.72,"capital_expense":71727438.02,"budget_balance":-5608065.96,"cash_current":641459.84,"cash_previous":5837069.14,"population_mid_year":1894,"expense_per_capita":45563.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19073000.0,"revenue_adjusted":23317860.0,"revenue_actual":23015246.01,"expense_approved":16344330.0,"expense_adjusted":19817830.0,"expense_actual":17963145.12,"tax_revenue":16147259.56,"nontax_revenue":3148187.47,"capital_revenue":1027670.0,"transfer_revenue":2692128.98,"current_expense":16761442.12,"capital_expense":1201703.0,"budget_balance":5052100.89,"cash_current":1593443.42,"cash_previous":641459.84,"population_mid_year":1883,"expense_per_capita":9539.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20826000.0,"revenue_adjusted":27646563.0,"revenue_actual":27646798.43,"expense_approved":16987920.0,"expense_adjusted":25231130.0,"expense_actual":21144022.89,"tax_revenue":20460752.3,"nontax_revenue":3812648.53,"capital_revenue":252650.0,"transfer_revenue":3120747.6,"current_expense":17484716.89,"capital_expense":3659306.0,"budget_balance":6502775.54,"cash_current":3903867.42,"cash_previous":1593443.42,"population_mid_year":1870,"expense_per_capita":11306.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":22407300.0,"revenue_adjusted":34155089.12,"revenue_actual":34188562.23,"expense_approved":18569220.0,"expense_adjusted":34358378.12,"expense_actual":30592319.73,"tax_revenue":21367457.48,"nontax_revenue":4155183.95,"capital_revenue":0.0,"transfer_revenue":8665920.8,"current_expense":20762915.86,"capital_expense":9829403.87,"budget_balance":3596242.5,"cash_current":3708499.27,"cash_previous":3903867.42,"population_mid_year":1873,"expense_per_capita":16333.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24141100.0,"revenue_adjusted":36555510.17,"revenue_actual":36696120.51,"expense_approved":20751250.0,"expense_adjusted":36874150.17,"expense_actual":33149814.27,"tax_revenue":21725652.07,"nontax_revenue":4149710.42,"capital_revenue":53060.0,"transfer_revenue":10767698.02,"current_expense":21252708.57,"capital_expense":11897105.7,"budget_balance":3546306.24,"cash_current":3932010.19,"cash_previous":3708499.27,"population_mid_year":1876,"expense_per_capita":17670.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25833600.0,"revenue_adjusted":34461217.0,"revenue_actual":34847501.65,"expense_approved":22441350.0,"expense_adjusted":35428177.0,"expense_actual":28379293.25,"tax_revenue":23213463.5,"nontax_revenue":4406488.67,"capital_revenue":1166322.0,"transfer_revenue":6061227.48,"current_expense":20756134.89,"capital_expense":7623158.36,"budget_balance":6468208.4,"cash_current":7270915.24,"cash_previous":3932010.19,"population_mid_year":1862,"expense_per_capita":15241.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26553700.0,"revenue_adjusted":30134132.0,"revenue_actual":32884146.89,"expense_approved":24359020.0,"expense_adjusted":35195022.0,"expense_actual":31101166.4,"tax_revenue":26127247.53,"nontax_revenue":4509688.96,"capital_revenue":48940.0,"transfer_revenue":2198270.4,"current_expense":18018282.01,"capital_expense":13082884.39,"budget_balance":1782980.49,"cash_current":6879628.23,"cash_previous":7270915.24,"population_mid_year":1865,"expense_per_capita":16676.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28877161.0,"revenue_adjusted":42542497.0,"revenue_actual":44745345.29,"expense_approved":26686591.0,"expense_adjusted":47209357.0,"expense_actual":30415203.95,"tax_revenue":29173584.75,"nontax_revenue":4414958.59,"capital_revenue":203798.0,"transfer_revenue":10953003.95,"current_expense":19010074.5,"capital_expense":11405129.45,"budget_balance":14330141.34,"cash_current":19555504.93,"cash_previous":6879628.23,"population_mid_year":1852,"expense_per_capita":16422.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30563000.0,"revenue_adjusted":35685657.0,"revenue_actual":39806794.88,"expense_approved":28613000.0,"expense_adjusted":53279257.0,"expense_actual":27270183.83,"tax_revenue":31344495.17,"nontax_revenue":4575255.21,"capital_revenue":186797.5,"transfer_revenue":3700247.0,"current_expense":24793482.83,"capital_expense":2476701.0,"budget_balance":12536611.05,"cash_current":29752535.66,"cash_previous":19555504.93,"population_mid_year":1849,"expense_per_capita":14748.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29633000.0,"revenue_adjusted":46058511.3,"revenue_actual":48554213.35,"expense_approved":47683000.0,"expense_adjusted":73768511.3,"expense_actual":24813677.37,"tax_revenue":29067267.68,"nontax_revenue":6740380.37,"capital_revenue":4994901.0,"transfer_revenue":7751664.3,"current_expense":22820985.13,"capital_expense":1992692.24,"budget_balance":23740535.98,"cash_current":51441236.66,"cash_previous":29752535.66,"population_mid_year":1846,"expense_per_capita":13441.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30203000.0,"revenue_adjusted":57112075.69,"revenue_actual":47193421.37,"expense_approved":73253000.0,"expense_adjusted":106562075.69,"expense_actual":33416481.42,"tax_revenue":32623673.5,"nontax_revenue":7601004.28,"capital_revenue":1342783.0,"transfer_revenue":5625960.59,"current_expense":24723466.18,"capital_expense":8693015.24,"budget_balance":13776939.95,"cash_current":63438825.64,"cash_previous":51441236.66,"population_mid_year":1825,"expense_per_capita":18310.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":45657600.0,"revenue_adjusted":63903448.0,"revenue_actual":67883222.76,"expense_approved":98707600.0,"expense_adjusted":125453448.0,"expense_actual":68008127.06,"tax_revenue":37565837.86,"nontax_revenue":7604572.57,"capital_revenue":760412.0,"transfer_revenue":21952400.33,"current_expense":26016932.41,"capital_expense":41991194.65,"budget_balance":-124904.3,"cash_current":64356593.1,"cash_previous":63438825.64,"population_mid_year":1812,"expense_per_capita":37532.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40951900.0,"revenue_adjusted":51590504.0,"revenue_actual":55647294.84,"expense_approved":89001900.0,"expense_adjusted":113968504.0,"expense_actual":49199270.04,"tax_revenue":41449996.8,"nontax_revenue":9851129.59,"capital_revenue":75664.0,"transfer_revenue":4270504.45,"current_expense":30919640.81,"capital_expense":18279629.23,"budget_balance":6448024.8,"cash_current":68158407.55,"cash_previous":64356593.1,"population_mid_year":1819,"expense_per_capita":27047.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42249500.0,"revenue_adjusted":45671856.0,"revenue_actual":60397848.37,"expense_approved":107111700.0,"expense_adjusted":110534056.0,"expense_actual":38324083.05,"tax_revenue":42595425.64,"nontax_revenue":13200143.12,"capital_revenue":108374.0,"transfer_revenue":4493905.61,"current_expense":30178407.34,"capital_expense":8145675.71,"budget_balance":22073765.32,"cash_current":90116051.57,"cash_previous":68158407.55,"population_mid_year":1819,"expense_per_capita":21068.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45422000.0,"revenue_adjusted":54805057.0,"revenue_actual":57664008.34,"expense_approved":127422000.0,"expense_adjusted":136805057.0,"expense_actual":39763838.23,"tax_revenue":44803502.88,"nontax_revenue":10152328.46,"capital_revenue":37006.0,"transfer_revenue":2671171.0,"current_expense":30825320.57,"capital_expense":8938517.66,"budget_balance":17900170.11,"cash_current":108664627.95,"cash_previous":90116051.57,"population_mid_year":1803,"expense_per_capita":22054.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
