{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600687","national_id":"00600687","name":"Bordovice","currency_code":"CZK","history_path":"/data/municipal-history/00600687.json"},"series":[{"year":2010,"revenue_approved":6259000.0,"revenue_adjusted":7067910.0,"revenue_actual":7119330.0,"expense_approved":8259000.0,"expense_adjusted":9167910.0,"expense_actual":4141200.0,"tax_revenue":4087150.0,"nontax_revenue":444490.0,"capital_revenue":4100.0,"transfer_revenue":2583590.0,"current_expense":3787200.0,"capital_expense":354000.0,"budget_balance":2978130.0,"cash_current":8186290.0,"cash_previous":2108160.0,"population_mid_year":566,"expense_per_capita":7316.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4518200.0,"revenue_adjusted":27774287.69,"revenue_actual":27758254.72,"expense_approved":12518200.0,"expense_adjusted":38511716.77,"expense_actual":38299208.54,"tax_revenue":4212551.04,"nontax_revenue":432224.85,"capital_revenue":1580.0,"transfer_revenue":23111898.83,"current_expense":-152236.17,"capital_expense":38451444.71,"budget_balance":-10540953.82,"cash_current":196777.45,"cash_previous":8186302.19,"population_mid_year":579,"expense_per_capita":66147.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4679400.0,"revenue_adjusted":4801098.0,"revenue_actual":4806569.96,"expense_approved":4424240.0,"expense_adjusted":6045938.0,"expense_actual":4526566.8,"tax_revenue":4210114.44,"nontax_revenue":421057.52,"capital_revenue":0.0,"transfer_revenue":175398.0,"current_expense":2926325.8,"capital_expense":1600241.0,"budget_balance":280003.16,"cash_current":320328.61,"cash_previous":196777.45,"population_mid_year":574,"expense_per_capita":7886.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5348700.0,"revenue_adjusted":6007889.0,"revenue_actual":6170714.71,"expense_approved":5093540.0,"expense_adjusted":10071629.0,"expense_actual":9467930.35,"tax_revenue":5113958.17,"nontax_revenue":672457.54,"capital_revenue":21180.0,"transfer_revenue":363119.0,"current_expense":8936434.85,"capital_expense":531495.5,"budget_balance":-3297215.64,"cash_current":428927.56,"cash_previous":320328.61,"population_mid_year":579,"expense_per_capita":16352.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5715700.0,"revenue_adjusted":9642948.44,"revenue_actual":9845662.55,"expense_approved":4626540.0,"expense_adjusted":13553788.44,"expense_actual":10542242.18,"tax_revenue":5627845.25,"nontax_revenue":885583.86,"capital_revenue":34842.0,"transfer_revenue":3297391.44,"current_expense":5259911.52,"capital_expense":5282330.66,"budget_balance":-696579.63,"cash_current":1145902.26,"cash_previous":428927.56,"population_mid_year":596,"expense_per_capita":17688.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6027700.0,"revenue_adjusted":9197465.0,"revenue_actual":9146372.02,"expense_approved":4638540.0,"expense_adjusted":8383305.0,"expense_actual":6987557.8,"tax_revenue":6039848.5,"nontax_revenue":1004087.05,"capital_revenue":4150.0,"transfer_revenue":2098286.47,"current_expense":4932911.8,"capital_expense":2054646.0,"budget_balance":2158814.22,"cash_current":2120220.97,"cash_previous":1145902.26,"population_mid_year":599,"expense_per_capita":11665.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6665100.0,"revenue_adjusted":9156731.0,"revenue_actual":8865463.59,"expense_approved":5275940.0,"expense_adjusted":9267571.0,"expense_actual":8354525.44,"tax_revenue":6603485.34,"nontax_revenue":1086364.25,"capital_revenue":0.0,"transfer_revenue":1175614.0,"current_expense":5839416.04,"capital_expense":2515109.4,"budget_balance":510938.15,"cash_current":1209275.62,"cash_previous":2120220.97,"population_mid_year":613,"expense_per_capita":13628.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7355160.0,"revenue_adjusted":9685066.0,"revenue_actual":10233295.94,"expense_approved":5966000.0,"expense_adjusted":8295906.0,"expense_actual":7848928.93,"tax_revenue":7324059.31,"nontax_revenue":1166848.63,"capital_revenue":900560.0,"transfer_revenue":841828.0,"current_expense":5783469.49,"capital_expense":2065459.44,"budget_balance":2384367.01,"cash_current":1942456.26,"cash_previous":1209275.62,"population_mid_year":604,"expense_per_capita":12994.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8887700.0,"revenue_adjusted":10938287.0,"revenue_actual":10801219.18,"expense_approved":7499223.0,"expense_adjusted":9980449.0,"expense_actual":9130771.84,"tax_revenue":8147210.08,"nontax_revenue":1467364.1,"capital_revenue":0.0,"transfer_revenue":1186645.0,"current_expense":6131952.0,"capital_expense":2998819.84,"budget_balance":1670447.34,"cash_current":2274126.51,"cash_previous":1942456.26,"population_mid_year":605,"expense_per_capita":15092.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9886600.0,"revenue_adjusted":12948770.0,"revenue_actual":12844564.62,"expense_approved":8498123.0,"expense_adjusted":12970293.0,"expense_actual":9834765.72,"tax_revenue":8895553.2,"nontax_revenue":1294249.42,"capital_revenue":65950.0,"transfer_revenue":2588812.0,"current_expense":6866912.3,"capital_expense":2967853.42,"budget_balance":3009798.9,"cash_current":3949253.66,"cash_previous":2274126.51,"population_mid_year":615,"expense_per_capita":15991.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11189600.0,"revenue_adjusted":12848558.0,"revenue_actual":12056160.09,"expense_approved":26685123.0,"expense_adjusted":13423581.0,"expense_actual":8839644.36,"tax_revenue":8364424.59,"nontax_revenue":1872853.5,"capital_revenue":7624.0,"transfer_revenue":1811258.0,"current_expense":6742031.59,"capital_expense":2097612.77,"budget_balance":3216515.73,"cash_current":6568789.48,"cash_previous":3949253.66,"population_mid_year":624,"expense_per_capita":14166.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9136600.0,"revenue_adjusted":11444127.71,"revenue_actual":12508078.34,"expense_approved":9622124.0,"expense_adjusted":11929651.71,"expense_actual":9716643.73,"tax_revenue":9532781.77,"nontax_revenue":1997714.21,"capital_revenue":1950.0,"transfer_revenue":975632.36,"current_expense":8325558.73,"capital_expense":1391085.0,"budget_balance":2791434.61,"cash_current":8663920.73,"cash_previous":6568789.48,"population_mid_year":637,"expense_per_capita":15253.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10823500.0,"revenue_adjusted":41390226.91,"revenue_actual":41541634.51,"expense_approved":10706023.0,"expense_adjusted":57742749.91,"expense_actual":12202001.96,"tax_revenue":11379148.35,"nontax_revenue":1948637.42,"capital_revenue":393530.0,"transfer_revenue":27820318.74,"current_expense":9710274.72,"capital_expense":2491727.24,"budget_balance":29339632.55,"cash_current":38037781.43,"cash_previous":8663920.73,"population_mid_year":657,"expense_per_capita":18572.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12847713.7,"revenue_adjusted":14557014.11,"revenue_actual":16367957.15,"expense_approved":59547713.7,"expense_adjusted":62930014.11,"expense_actual":49934344.69,"tax_revenue":12934472.47,"nontax_revenue":2325908.57,"capital_revenue":10062.0,"transfer_revenue":1097514.11,"current_expense":8733412.01,"capital_expense":41200932.68,"budget_balance":-33566387.54,"cash_current":9654871.33,"cash_previous":38037781.43,"population_mid_year":669,"expense_per_capita":74640.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14245000.0,"revenue_adjusted":15030489.0,"revenue_actual":16307732.31,"expense_approved":22351000.0,"expense_adjusted":23136489.0,"expense_actual":18767442.83,"tax_revenue":13313480.38,"nontax_revenue":2156769.58,"capital_revenue":0.0,"transfer_revenue":837482.35,"current_expense":11577854.16,"capital_expense":7189588.67,"budget_balance":-2459710.52,"cash_current":4250617.88,"cash_previous":9654871.33,"population_mid_year":676,"expense_per_capita":27762.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14769700.0,"revenue_adjusted":17891744.4,"revenue_actual":17191371.98,"expense_approved":15705500.0,"expense_adjusted":19503951.4,"expense_actual":13630351.65,"tax_revenue":13889694.75,"nontax_revenue":2657263.83,"capital_revenue":3395.0,"transfer_revenue":641018.4,"current_expense":11753011.3,"capital_expense":1877340.35,"budget_balance":3561020.33,"cash_current":6872176.44,"cash_previous":4250617.88,"population_mid_year":671,"expense_per_capita":20313.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
