{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600636","national_id":"00600636","name":"Kunice","currency_code":"CZK","history_path":"/data/municipal-history/00600636.json"},"series":[{"year":2010,"revenue_approved":1354800.0,"revenue_adjusted":1711500.0,"revenue_actual":1626310.0,"expense_approved":1389000.0,"expense_adjusted":1745700.0,"expense_actual":1430960.0,"tax_revenue":1051270.0,"nontax_revenue":72940.0,"capital_revenue":0.0,"transfer_revenue":502100.0,"current_expense":1360850.0,"capital_expense":70110.0,"budget_balance":195350.0,"cash_current":229570.0,"cash_previous":34170.0,"population_mid_year":131,"expense_per_capita":10923.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1133600.0,"revenue_adjusted":1579500.0,"revenue_actual":1554302.97,"expense_approved":1363200.0,"expense_adjusted":1809100.0,"expense_actual":1352992.98,"tax_revenue":1156146.62,"nontax_revenue":134434.35,"capital_revenue":1200.0,"transfer_revenue":262522.0,"current_expense":1312622.98,"capital_expense":40370.0,"budget_balance":201309.99,"cash_current":430880.06,"cash_previous":229570.07,"population_mid_year":137,"expense_per_capita":9875.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1253000.0,"revenue_adjusted":2396700.0,"revenue_actual":2131701.9,"expense_approved":1683000.0,"expense_adjusted":2826700.0,"expense_actual":1440286.11,"tax_revenue":2034485.84,"nontax_revenue":17116.06,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":1265328.11,"capital_expense":174958.0,"budget_balance":691415.79,"cash_current":1122295.85,"cash_previous":430880.06,"population_mid_year":145,"expense_per_capita":9933.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1398700.0,"revenue_adjusted":1628300.0,"revenue_actual":1580265.65,"expense_approved":2259200.0,"expense_adjusted":2488800.0,"expense_actual":1564259.51,"tax_revenue":1425897.83,"nontax_revenue":49150.82,"capital_revenue":10860.0,"transfer_revenue":94357.0,"current_expense":1105374.64,"capital_expense":458884.87,"budget_balance":16006.14,"cash_current":1138301.99,"cash_previous":1122295.85,"population_mid_year":158,"expense_per_capita":9900.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1513500.0,"revenue_adjusted":1864700.0,"revenue_actual":1746788.97,"expense_approved":2513500.0,"expense_adjusted":2864700.0,"expense_actual":2463826.6,"tax_revenue":1534055.29,"nontax_revenue":18563.68,"capital_revenue":10770.0,"transfer_revenue":183400.0,"current_expense":1984231.2,"capital_expense":479595.4,"budget_balance":-717037.63,"cash_current":421264.36,"cash_previous":1138301.99,"population_mid_year":156,"expense_per_capita":15793.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1651000.0,"revenue_adjusted":1909600.0,"revenue_actual":1813850.3,"expense_approved":1951000.0,"expense_adjusted":2209600.0,"expense_actual":1660602.3,"tax_revenue":1653243.76,"nontax_revenue":26206.54,"capital_revenue":0.0,"transfer_revenue":134400.0,"current_expense":1587070.3,"capital_expense":73532.0,"budget_balance":153248.0,"cash_current":574512.36,"cash_previous":421264.36,"population_mid_year":161,"expense_per_capita":10314.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1737500.0,"revenue_adjusted":3242800.0,"revenue_actual":3132351.6,"expense_approved":2237500.0,"expense_adjusted":3742800.0,"expense_actual":3369963.58,"tax_revenue":1859926.54,"nontax_revenue":57745.06,"capital_revenue":1680.0,"transfer_revenue":1213000.0,"current_expense":3330663.58,"capital_expense":39300.0,"budget_balance":-237611.98,"cash_current":336900.38,"cash_previous":574512.36,"population_mid_year":164,"expense_per_capita":20548.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1978700.0,"revenue_adjusted":2238400.0,"revenue_actual":2168515.22,"expense_approved":1978700.0,"expense_adjusted":2238400.0,"expense_actual":987027.84,"tax_revenue":1969534.74,"nontax_revenue":114779.48,"capital_revenue":2310.0,"transfer_revenue":81891.0,"current_expense":987027.84,"capital_expense":0.0,"budget_balance":1181487.38,"cash_current":1518387.76,"cash_previous":336900.38,"population_mid_year":168,"expense_per_capita":5875.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2228700.0,"revenue_adjusted":2796200.0,"revenue_actual":2787983.47,"expense_approved":3128700.0,"expense_adjusted":3379700.0,"expense_actual":1870350.31,"tax_revenue":2264303.54,"nontax_revenue":78801.93,"capital_revenue":35970.0,"transfer_revenue":408908.0,"current_expense":1782221.31,"capital_expense":88129.0,"budget_balance":917633.16,"cash_current":2436020.92,"cash_previous":1518387.76,"population_mid_year":170,"expense_per_capita":11002.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2317600.0,"revenue_adjusted":2763500.0,"revenue_actual":2697731.92,"expense_approved":3670800.0,"expense_adjusted":3942700.0,"expense_actual":2582260.14,"tax_revenue":2481707.99,"nontax_revenue":39603.93,"capital_revenue":31020.0,"transfer_revenue":145400.0,"current_expense":2466432.14,"capital_expense":115828.0,"budget_balance":115471.78,"cash_current":2551492.7,"cash_previous":2436020.92,"population_mid_year":175,"expense_per_capita":14755.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2561500.0,"revenue_adjusted":6424000.0,"revenue_actual":6277962.5,"expense_approved":4561500.0,"expense_adjusted":8136600.0,"expense_actual":7226982.01,"tax_revenue":2408543.18,"nontax_revenue":558177.32,"capital_revenue":0.0,"transfer_revenue":3311242.0,"current_expense":6607907.01,"capital_expense":619075.0,"budget_balance":-949019.51,"cash_current":1602473.19,"cash_previous":2551492.7,"population_mid_year":180,"expense_per_capita":40149.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2443300.0,"revenue_adjusted":3929000.0,"revenue_actual":3562233.51,"expense_approved":2943300.0,"expense_adjusted":4664400.0,"expense_actual":3172459.2,"tax_revenue":2918144.57,"nontax_revenue":231886.56,"capital_revenue":0.0,"transfer_revenue":412202.38,"current_expense":2111252.2,"capital_expense":1061207.0,"budget_balance":389774.31,"cash_current":1992247.5,"cash_previous":1602473.19,"population_mid_year":186,"expense_per_capita":17056.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3169100.0,"revenue_adjusted":8722200.0,"revenue_actual":8157984.51,"expense_approved":4169100.0,"expense_adjusted":9722200.0,"expense_actual":8434584.12,"tax_revenue":3242342.75,"nontax_revenue":42723.49,"capital_revenue":0.0,"transfer_revenue":4872918.27,"current_expense":8411594.12,"capital_expense":22990.0,"budget_balance":-276599.61,"cash_current":1715647.89,"cash_previous":1992247.5,"population_mid_year":187,"expense_per_capita":45104.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3345800.0,"revenue_adjusted":4308900.0,"revenue_actual":4212769.02,"expense_approved":3845800.0,"expense_adjusted":4684000.0,"expense_actual":2581104.15,"tax_revenue":3651386.3,"nontax_revenue":341382.72,"capital_revenue":14500.0,"transfer_revenue":205500.0,"current_expense":2363864.55,"capital_expense":217239.6,"budget_balance":1631664.87,"cash_current":3347312.76,"cash_previous":1715647.89,"population_mid_year":192,"expense_per_capita":13443.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3735700.0,"revenue_adjusted":4478800.0,"revenue_actual":4091343.75,"expense_approved":4235700.0,"expense_adjusted":4978800.0,"expense_actual":4430382.8,"tax_revenue":3694389.65,"nontax_revenue":261654.1,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3472915.85,"capital_expense":957466.95,"budget_balance":-339039.05,"cash_current":3008273.71,"cash_previous":3347312.76,"population_mid_year":200,"expense_per_capita":22151.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4095400.0,"revenue_adjusted":4646900.0,"revenue_actual":4554873.53,"expense_approved":5095400.0,"expense_adjusted":5455100.0,"expense_actual":2898176.41,"tax_revenue":4153903.5,"nontax_revenue":143845.03,"capital_revenue":0.0,"transfer_revenue":257125.0,"current_expense":2446495.78,"capital_expense":451680.63,"budget_balance":1656697.12,"cash_current":4664970.83,"cash_previous":3008273.71,"population_mid_year":203,"expense_per_capita":14276.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
