{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600598","national_id":"00600598","name":"Holštejn","currency_code":"CZK","history_path":"/data/municipal-history/00600598.json"},"series":[{"year":2010,"revenue_approved":1517100.0,"revenue_adjusted":1620900.0,"revenue_actual":1619500.0,"expense_approved":2905200.0,"expense_adjusted":3009000.0,"expense_actual":2005710.0,"tax_revenue":1384120.0,"nontax_revenue":112660.0,"capital_revenue":0.0,"transfer_revenue":122720.0,"current_expense":1713350.0,"capital_expense":292360.0,"budget_balance":-386210.0,"cash_current":379490.0,"cash_previous":765640.0,"population_mid_year":151,"expense_per_capita":13282.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1741700.0,"revenue_adjusted":2028700.0,"revenue_actual":1804991.44,"expense_approved":2721700.0,"expense_adjusted":3008700.0,"expense_actual":1755139.21,"tax_revenue":1332161.88,"nontax_revenue":276918.56,"capital_revenue":0.0,"transfer_revenue":195911.0,"current_expense":1220539.21,"capital_expense":534600.0,"budget_balance":49852.23,"cash_current":429345.15,"cash_previous":379492.92,"population_mid_year":149,"expense_per_capita":11779.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1659800.0,"revenue_adjusted":1830800.0,"revenue_actual":1729257.05,"expense_approved":2689800.0,"expense_adjusted":2860800.0,"expense_actual":1497673.53,"tax_revenue":1355544.56,"nontax_revenue":193612.49,"capital_revenue":0.0,"transfer_revenue":180100.0,"current_expense":1251577.53,"capital_expense":246096.0,"budget_balance":231583.52,"cash_current":1262922.1,"cash_previous":1031338.58,"population_mid_year":148,"expense_per_capita":10119.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2106400.0,"revenue_adjusted":2195400.0,"revenue_actual":2580722.29,"expense_approved":3306400.0,"expense_adjusted":3395400.0,"expense_actual":2098955.24,"tax_revenue":1540508.72,"nontax_revenue":153478.57,"capital_revenue":789190.0,"transfer_revenue":97545.0,"current_expense":1747765.24,"capital_expense":351190.0,"budget_balance":481767.05,"cash_current":1744689.15,"cash_previous":1262922.1,"population_mid_year":146,"expense_per_capita":14376.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1709400.0,"revenue_adjusted":2290400.0,"revenue_actual":2596381.64,"expense_approved":1709400.0,"expense_adjusted":3972400.0,"expense_actual":3732666.66,"tax_revenue":1867325.95,"nontax_revenue":214207.69,"capital_revenue":353485.0,"transfer_revenue":161363.0,"current_expense":2230380.88,"capital_expense":1502285.78,"budget_balance":-1136285.02,"cash_current":608404.13,"cash_previous":1744689.15,"population_mid_year":159,"expense_per_capita":23475.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1579200.0,"revenue_adjusted":3355200.0,"revenue_actual":3743117.74,"expense_approved":1779200.0,"expense_adjusted":5079200.0,"expense_actual":4578216.0,"tax_revenue":1849716.74,"nontax_revenue":292063.6,"capital_revenue":120960.0,"transfer_revenue":1480377.4,"current_expense":1873711.52,"capital_expense":2704504.48,"budget_balance":-835098.26,"cash_current":901559.87,"cash_previous":608404.13,"population_mid_year":163,"expense_per_capita":28087.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1760600.0,"revenue_adjusted":2393100.0,"revenue_actual":2848360.3,"expense_approved":1888600.0,"expense_adjusted":3221100.0,"expense_actual":2470619.48,"tax_revenue":2098975.48,"nontax_revenue":174884.82,"capital_revenue":193059.0,"transfer_revenue":381441.0,"current_expense":2018117.48,"capital_expense":452502.0,"budget_balance":377740.82,"cash_current":1207300.69,"cash_previous":901559.87,"population_mid_year":162,"expense_per_capita":15250.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1900000.0,"revenue_adjusted":3489200.0,"revenue_actual":3914288.98,"expense_approved":2080000.0,"expense_adjusted":4426200.0,"expense_actual":3564012.86,"tax_revenue":2286352.87,"nontax_revenue":686048.11,"capital_revenue":126938.0,"transfer_revenue":814950.0,"current_expense":2483941.86,"capital_expense":1080071.0,"budget_balance":350276.12,"cash_current":1287936.81,"cash_previous":1207300.69,"population_mid_year":165,"expense_per_capita":21600.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2838000.0,"revenue_adjusted":5005400.0,"revenue_actual":5021673.78,"expense_approved":3268000.0,"expense_adjusted":5993400.0,"expense_actual":4693385.53,"tax_revenue":2459034.84,"nontax_revenue":1407288.94,"capital_revenue":63180.0,"transfer_revenue":1092170.0,"current_expense":3982119.58,"capital_expense":711265.95,"budget_balance":328288.25,"cash_current":1346585.06,"cash_previous":1287936.81,"population_mid_year":164,"expense_per_capita":28618.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3430000.0,"revenue_adjusted":4229200.0,"revenue_actual":4429690.47,"expense_approved":3660000.0,"expense_adjusted":5280200.0,"expense_actual":5153296.16,"tax_revenue":2628337.42,"nontax_revenue":1332016.05,"capital_revenue":152937.0,"transfer_revenue":316400.0,"current_expense":3092377.37,"capital_expense":2060918.79,"budget_balance":-723605.69,"cash_current":358796.57,"cash_previous":1346585.06,"population_mid_year":156,"expense_per_capita":33033.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3922200.0,"revenue_adjusted":5163200.0,"revenue_actual":5273026.28,"expense_approved":3674800.0,"expense_adjusted":11263400.0,"expense_actual":8726275.67,"tax_revenue":2396543.03,"nontax_revenue":1548854.25,"capital_revenue":0.0,"transfer_revenue":1327629.0,"current_expense":4684057.93,"capital_expense":4042217.74,"budget_balance":-3453249.39,"cash_current":646956.62,"cash_previous":358796.57,"population_mid_year":153,"expense_per_capita":57034.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3920000.0,"revenue_adjusted":8389400.0,"revenue_actual":8601687.56,"expense_approved":6819900.0,"expense_adjusted":7659900.0,"expense_actual":7289671.3,"tax_revenue":2588637.75,"nontax_revenue":1807668.99,"capital_revenue":0.0,"transfer_revenue":4205380.82,"current_expense":3541761.19,"capital_expense":3747910.11,"budget_balance":1312016.26,"cash_current":604449.75,"cash_previous":646956.62,"population_mid_year":154,"expense_per_capita":47335.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6177700.0,"revenue_adjusted":6753400.0,"revenue_actual":6790277.0,"expense_approved":5848700.0,"expense_adjusted":6994400.0,"expense_actual":6545773.64,"tax_revenue":3087235.89,"nontax_revenue":2047490.74,"capital_revenue":0.0,"transfer_revenue":1655550.37,"current_expense":5969669.51,"capital_expense":576104.13,"budget_balance":244503.36,"cash_current":520253.2,"cash_previous":604449.75,"population_mid_year":156,"expense_per_capita":41960.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7050000.0,"revenue_adjusted":7783000.0,"revenue_actual":7992407.72,"expense_approved":6821000.0,"expense_adjusted":7962000.0,"expense_actual":6787120.15,"tax_revenue":3605918.88,"nontax_revenue":2093411.84,"capital_revenue":0.0,"transfer_revenue":2293077.0,"current_expense":6079122.0,"capital_expense":707998.15,"budget_balance":1205287.57,"cash_current":1393905.56,"cash_previous":520253.2,"population_mid_year":165,"expense_per_capita":41134.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8363000.0,"revenue_adjusted":8906500.0,"revenue_actual":8867035.78,"expense_approved":10363000.0,"expense_adjusted":11281500.0,"expense_actual":6937305.74,"tax_revenue":3710440.38,"nontax_revenue":2462229.4,"capital_revenue":140080.0,"transfer_revenue":2554286.0,"current_expense":6857568.24,"capital_expense":79737.5,"budget_balance":1929730.04,"cash_current":2994594.45,"cash_previous":1393905.56,"population_mid_year":163,"expense_per_capita":42560.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6178800.0,"revenue_adjusted":6929100.0,"revenue_actual":6794248.58,"expense_approved":8678800.0,"expense_adjusted":12109100.0,"expense_actual":10950083.04,"tax_revenue":3883968.15,"nontax_revenue":2235755.43,"capital_revenue":2500.0,"transfer_revenue":672025.0,"current_expense":5176147.73,"capital_expense":5773935.31,"budget_balance":-4155834.46,"cash_current":1258769.46,"cash_previous":2994594.45,"population_mid_year":164,"expense_per_capita":66768.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}