{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600580","national_id":"00600580","name":"Ochoz u Tišnova","currency_code":"CZK","history_path":"/data/municipal-history/00600580.json"},"series":[{"year":2010,"revenue_approved":1193000.0,"revenue_adjusted":1790100.0,"revenue_actual":1595170.0,"expense_approved":1193000.0,"expense_adjusted":1790100.0,"expense_actual":1577080.0,"tax_revenue":875790.0,"nontax_revenue":150140.0,"capital_revenue":114070.0,"transfer_revenue":455170.0,"current_expense":1259140.0,"capital_expense":317940.0,"budget_balance":18090.0,"cash_current":69790.0,"cash_previous":51700.0,"population_mid_year":108,"expense_per_capita":14602.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1132700.0,"revenue_adjusted":1794900.0,"revenue_actual":1372034.39,"expense_approved":1132700.0,"expense_adjusted":1794900.0,"expense_actual":1143453.84,"tax_revenue":868248.74,"nontax_revenue":243100.65,"capital_revenue":0.0,"transfer_revenue":260685.0,"current_expense":793425.84,"capital_expense":350028.0,"budget_balance":228580.55,"cash_current":298370.05,"cash_previous":69789.5,"population_mid_year":117,"expense_per_capita":9773.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1175000.0,"revenue_adjusted":1571300.0,"revenue_actual":1251574.75,"expense_approved":1425000.0,"expense_adjusted":1821300.0,"expense_actual":1320622.0,"tax_revenue":926938.56,"nontax_revenue":244536.19,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":1018702.0,"capital_expense":301920.0,"budget_balance":-69047.25,"cash_current":229322.8,"cash_previous":298370.05,"population_mid_year":118,"expense_per_capita":11191.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1280000.0,"revenue_adjusted":1855200.0,"revenue_actual":1832475.03,"expense_approved":1430000.0,"expense_adjusted":2005200.0,"expense_actual":991240.93,"tax_revenue":1142859.69,"nontax_revenue":315305.94,"capital_revenue":0.0,"transfer_revenue":374309.4,"current_expense":902511.93,"capital_expense":88729.0,"budget_balance":841234.1,"cash_current":1070556.9,"cash_previous":229322.8,"population_mid_year":125,"expense_per_capita":7929.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1343000.0,"revenue_adjusted":1684500.0,"revenue_actual":1608332.28,"expense_approved":2283000.0,"expense_adjusted":2624500.0,"expense_actual":1377814.2,"tax_revenue":1325400.56,"nontax_revenue":194531.72,"capital_revenue":0.0,"transfer_revenue":88400.0,"current_expense":1258601.2,"capital_expense":119213.0,"budget_balance":230518.08,"cash_current":1301074.98,"cash_previous":1070556.9,"population_mid_year":123,"expense_per_capita":11201.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1593000.0,"revenue_adjusted":2165900.0,"revenue_actual":2036791.28,"expense_approved":2723000.0,"expense_adjusted":3295900.0,"expense_actual":2419491.91,"tax_revenue":1249868.63,"nontax_revenue":664972.65,"capital_revenue":0.0,"transfer_revenue":121950.0,"current_expense":931312.91,"capital_expense":1488179.0,"budget_balance":-382700.63,"cash_current":918374.35,"cash_previous":1301074.98,"population_mid_year":120,"expense_per_capita":20162.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1473000.0,"revenue_adjusted":2118400.0,"revenue_actual":2096185.27,"expense_approved":2223000.0,"expense_adjusted":2868400.0,"expense_actual":1981931.95,"tax_revenue":1405964.01,"nontax_revenue":411221.26,"capital_revenue":0.0,"transfer_revenue":279000.0,"current_expense":1931660.95,"capital_expense":50271.0,"budget_balance":114253.32,"cash_current":1032627.67,"cash_previous":918374.35,"population_mid_year":115,"expense_per_capita":17234.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1702000.0,"revenue_adjusted":2189200.0,"revenue_actual":2109402.03,"expense_approved":2552000.0,"expense_adjusted":3039200.0,"expense_actual":1986251.17,"tax_revenue":1513559.1,"nontax_revenue":311171.93,"capital_revenue":2780.0,"transfer_revenue":281891.0,"current_expense":1930990.17,"capital_expense":55261.0,"budget_balance":123150.86,"cash_current":1155778.53,"cash_previous":1032627.67,"population_mid_year":113,"expense_per_capita":17577.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1871000.0,"revenue_adjusted":2673000.0,"revenue_actual":2665429.12,"expense_approved":2921000.0,"expense_adjusted":3723000.0,"expense_actual":2371011.19,"tax_revenue":1612575.02,"nontax_revenue":685717.1,"capital_revenue":0.0,"transfer_revenue":367137.0,"current_expense":2322296.35,"capital_expense":48714.84,"budget_balance":294417.93,"cash_current":1450196.46,"cash_previous":1155778.53,"population_mid_year":114,"expense_per_capita":20798.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2047000.0,"revenue_adjusted":2375000.0,"revenue_actual":2326450.98,"expense_approved":3147000.0,"expense_adjusted":3475000.0,"expense_actual":1719168.11,"tax_revenue":1788850.65,"nontax_revenue":410800.33,"capital_revenue":0.0,"transfer_revenue":126800.0,"current_expense":1661804.11,"capital_expense":57364.0,"budget_balance":607282.87,"cash_current":2057479.33,"cash_previous":1450196.46,"population_mid_year":120,"expense_per_capita":14326.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2426600.0,"revenue_adjusted":3246800.0,"revenue_actual":3192432.01,"expense_approved":4226600.0,"expense_adjusted":5046800.0,"expense_actual":1608194.64,"tax_revenue":1819251.77,"nontax_revenue":649063.24,"capital_revenue":0.0,"transfer_revenue":724117.0,"current_expense":1509882.64,"capital_expense":98312.0,"budget_balance":1584237.37,"cash_current":3641716.7,"cash_previous":2057479.33,"population_mid_year":124,"expense_per_capita":12969.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2235800.0,"revenue_adjusted":3368800.0,"revenue_actual":2837171.21,"expense_approved":5485800.0,"expense_adjusted":6618800.0,"expense_actual":2172296.94,"tax_revenue":2084951.85,"nontax_revenue":390257.56,"capital_revenue":0.0,"transfer_revenue":361961.8,"current_expense":1921186.94,"capital_expense":251110.0,"budget_balance":664874.27,"cash_current":4306590.97,"cash_previous":3641716.7,"population_mid_year":120,"expense_per_capita":18102.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2486500.0,"revenue_adjusted":3732200.0,"revenue_actual":2826383.53,"expense_approved":5986500.0,"expense_adjusted":7232200.0,"expense_actual":3342547.56,"tax_revenue":2334208.5,"nontax_revenue":314391.05,"capital_revenue":0.0,"transfer_revenue":177783.98,"current_expense":2081278.14,"capital_expense":1261269.42,"budget_balance":-516164.03,"cash_current":3790426.94,"cash_previous":4306590.97,"population_mid_year":123,"expense_per_capita":27175.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2742000.0,"revenue_adjusted":3686700.0,"revenue_actual":3016950.03,"expense_approved":5942000.0,"expense_adjusted":6886700.0,"expense_actual":2412392.81,"tax_revenue":2498243.55,"nontax_revenue":347206.48,"capital_revenue":0.0,"transfer_revenue":171500.0,"current_expense":2363360.42,"capital_expense":49032.39,"budget_balance":604557.22,"cash_current":4394984.16,"cash_previous":3790426.94,"population_mid_year":115,"expense_per_capita":20977.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2834000.0,"revenue_adjusted":4149300.0,"revenue_actual":3400892.93,"expense_approved":6534000.0,"expense_adjusted":7849300.0,"expense_actual":4052216.21,"tax_revenue":2518927.98,"nontax_revenue":426664.95,"capital_revenue":0.0,"transfer_revenue":455300.0,"current_expense":3344592.47,"capital_expense":707623.74,"budget_balance":-651323.28,"cash_current":3743660.88,"cash_previous":4394984.16,"population_mid_year":118,"expense_per_capita":34340.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2856300.0,"revenue_adjusted":3916300.0,"revenue_actual":3265871.31,"expense_approved":5556300.0,"expense_adjusted":6616300.0,"expense_actual":2503364.81,"tax_revenue":2628960.27,"nontax_revenue":477052.04,"capital_revenue":55559.0,"transfer_revenue":104300.0,"current_expense":2159424.81,"capital_expense":343940.0,"budget_balance":762506.5,"cash_current":4506167.38,"cash_previous":3743660.88,"population_mid_year":110,"expense_per_capita":22757.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
