{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600521","national_id":"00600521","name":"Kotlasy","currency_code":"CZK","history_path":"/data/municipal-history/00600521.json"},"series":[{"year":2010,"revenue_approved":951000.0,"revenue_adjusted":1341900.0,"revenue_actual":1341160.0,"expense_approved":951000.0,"expense_adjusted":1062900.0,"expense_actual":1063150.0,"tax_revenue":1038210.0,"nontax_revenue":102590.0,"capital_revenue":5050.0,"transfer_revenue":195310.0,"current_expense":937020.0,"capital_expense":126130.0,"budget_balance":278010.0,"cash_current":1078610.0,"cash_previous":800600.0,"population_mid_year":117,"expense_per_capita":9086.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1072800.0,"revenue_adjusted":1264200.0,"revenue_actual":1264077.77,"expense_approved":1072800.0,"expense_adjusted":1065078.0,"expense_actual":1072035.46,"tax_revenue":1013455.59,"nontax_revenue":78894.18,"capital_revenue":0.0,"transfer_revenue":171728.0,"current_expense":1061355.46,"capital_expense":10680.0,"budget_balance":192042.31,"cash_current":1270652.67,"cash_previous":1078610.36,"population_mid_year":115,"expense_per_capita":9322.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1101300.0,"revenue_adjusted":1294393.0,"revenue_actual":1294276.84,"expense_approved":1101300.0,"expense_adjusted":837475.0,"expense_actual":836367.47,"tax_revenue":1040309.41,"nontax_revenue":84524.43,"capital_revenue":0.0,"transfer_revenue":169443.0,"current_expense":836367.47,"capital_expense":0.0,"budget_balance":457909.37,"cash_current":1728562.04,"cash_previous":1270652.67,"population_mid_year":117,"expense_per_capita":7148.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1100100.0,"revenue_adjusted":2063045.0,"revenue_actual":2063057.25,"expense_approved":1100100.0,"expense_adjusted":1699689.0,"expense_actual":1702501.54,"tax_revenue":1236516.27,"nontax_revenue":574315.98,"capital_revenue":3570.0,"transfer_revenue":248655.0,"current_expense":717582.54,"capital_expense":984919.0,"budget_balance":360555.71,"cash_current":2089117.75,"cash_previous":1728562.04,"population_mid_year":115,"expense_per_capita":14804.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1226300.0,"revenue_adjusted":1833744.0,"revenue_actual":1832729.71,"expense_approved":1226300.0,"expense_adjusted":2604115.0,"expense_actual":2604089.05,"tax_revenue":1295534.03,"nontax_revenue":333361.68,"capital_revenue":15890.0,"transfer_revenue":187944.0,"current_expense":955019.05,"capital_expense":1649070.0,"budget_balance":-771359.34,"cash_current":1317758.41,"cash_previous":2089117.75,"population_mid_year":114,"expense_per_capita":22842.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1250900.0,"revenue_adjusted":1670545.0,"revenue_actual":1670485.08,"expense_approved":1250900.0,"expense_adjusted":1415743.0,"expense_actual":1415926.18,"tax_revenue":1446310.08,"nontax_revenue":63975.0,"capital_revenue":0.0,"transfer_revenue":160200.0,"current_expense":1415926.18,"capital_expense":0.0,"budget_balance":254558.9,"cash_current":1572317.31,"cash_previous":1317758.41,"population_mid_year":115,"expense_per_capita":12312.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1334700.0,"revenue_adjusted":1660745.0,"revenue_actual":1660726.08,"expense_approved":1334700.0,"expense_adjusted":1027584.0,"expense_actual":1027042.81,"tax_revenue":1431945.08,"nontax_revenue":50996.0,"capital_revenue":0.0,"transfer_revenue":177785.0,"current_expense":1027042.81,"capital_expense":0.0,"budget_balance":633683.27,"cash_current":2206385.58,"cash_previous":1572317.31,"population_mid_year":108,"expense_per_capita":9509.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1361900.0,"revenue_adjusted":1886837.0,"revenue_actual":1861757.16,"expense_approved":1361900.0,"expense_adjusted":1551124.0,"expense_actual":1209377.18,"tax_revenue":1517379.16,"nontax_revenue":148401.0,"capital_revenue":0.0,"transfer_revenue":195977.0,"current_expense":1207377.18,"capital_expense":2000.0,"budget_balance":652379.98,"cash_current":2858765.56,"cash_previous":2206385.58,"population_mid_year":107,"expense_per_capita":11302.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1485000.0,"revenue_adjusted":2416479.0,"revenue_actual":2373572.18,"expense_approved":1485000.0,"expense_adjusted":1690681.0,"expense_actual":1222521.73,"tax_revenue":1734657.43,"nontax_revenue":175775.75,"capital_revenue":265600.0,"transfer_revenue":197539.0,"current_expense":1192521.73,"capital_expense":30000.0,"budget_balance":1151050.45,"cash_current":4009816.01,"cash_previous":2858765.56,"population_mid_year":109,"expense_per_capita":11215.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1937200.0,"revenue_adjusted":2477833.0,"revenue_actual":2437001.22,"expense_approved":1937200.0,"expense_adjusted":3364427.0,"expense_actual":2277795.18,"tax_revenue":1918626.22,"nontax_revenue":134612.0,"capital_revenue":165770.0,"transfer_revenue":217993.0,"current_expense":937628.18,"capital_expense":1340167.0,"budget_balance":159206.04,"cash_current":4169022.05,"cash_previous":4009816.01,"population_mid_year":114,"expense_per_capita":19980.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2117727.0,"revenue_adjusted":3290130.0,"revenue_actual":3069353.83,"expense_approved":2117727.0,"expense_adjusted":3380355.27,"expense_actual":2383007.05,"tax_revenue":1796614.73,"nontax_revenue":272979.1,"capital_revenue":106650.0,"transfer_revenue":893110.0,"current_expense":990836.06,"capital_expense":1392170.99,"budget_balance":686346.78,"cash_current":4855368.83,"cash_previous":4169022.05,"population_mid_year":112,"expense_per_capita":21276.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2093400.0,"revenue_adjusted":2846112.5,"revenue_actual":2807253.5,"expense_approved":2093400.0,"expense_adjusted":2601406.48,"expense_actual":1670119.63,"tax_revenue":1905924.48,"nontax_revenue":325482.12,"capital_revenue":6800.0,"transfer_revenue":569046.9,"current_expense":1571153.63,"capital_expense":98966.0,"budget_balance":1137133.87,"cash_current":5992502.7,"cash_previous":4855368.83,"population_mid_year":108,"expense_per_capita":15464.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2184750.0,"revenue_adjusted":2724847.23,"revenue_actual":2594270.22,"expense_approved":2427102.0,"expense_adjusted":2861365.47,"expense_actual":2379418.12,"tax_revenue":2191820.19,"nontax_revenue":147788.5,"capital_revenue":10000.0,"transfer_revenue":244661.53,"current_expense":1351420.43,"capital_expense":1027997.69,"budget_balance":214852.1,"cash_current":6207354.8,"cash_previous":5992502.7,"population_mid_year":114,"expense_per_capita":20872.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2293250.0,"revenue_adjusted":3096826.0,"revenue_actual":3066913.36,"expense_approved":2293250.0,"expense_adjusted":3052468.6,"expense_actual":2088909.43,"tax_revenue":2550970.86,"nontax_revenue":269426.5,"capital_revenue":0.0,"transfer_revenue":246516.0,"current_expense":1430038.14,"capital_expense":658871.29,"budget_balance":978003.93,"cash_current":7185358.73,"cash_previous":6207354.8,"population_mid_year":111,"expense_per_capita":18819.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2552150.0,"revenue_adjusted":2899289.0,"revenue_actual":3260456.31,"expense_approved":2552150.0,"expense_adjusted":2566823.0,"expense_actual":1695818.63,"tax_revenue":2644083.81,"nontax_revenue":343609.5,"capital_revenue":4100.0,"transfer_revenue":268663.0,"current_expense":1424562.13,"capital_expense":271256.5,"budget_balance":1564637.68,"cash_current":8749996.41,"cash_previous":7185358.73,"population_mid_year":107,"expense_per_capita":15848.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2896050.0,"revenue_adjusted":21971450.66,"revenue_actual":16590092.89,"expense_approved":2414138.0,"expense_adjusted":22723813.0,"expense_actual":13836578.0,"tax_revenue":2748018.04,"nontax_revenue":656558.3,"capital_revenue":0.0,"transfer_revenue":13185516.55,"current_expense":2357720.2,"capital_expense":11478857.8,"budget_balance":2753514.89,"cash_current":13334660.38,"cash_previous":8749996.41,"population_mid_year":109,"expense_per_capita":126941.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}