{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600385","national_id":"00600385","name":"Hrabětice","currency_code":"CZK","history_path":"/data/municipal-history/00600385.json"},"series":[{"year":2010,"revenue_approved":8545900.0,"revenue_adjusted":10192400.0,"revenue_actual":9796300.0,"expense_approved":9762000.0,"expense_adjusted":16908500.0,"expense_actual":13100140.0,"tax_revenue":7972350.0,"nontax_revenue":143350.0,"capital_revenue":361320.0,"transfer_revenue":1319280.0,"current_expense":8081150.0,"capital_expense":5018990.0,"budget_balance":-3303840.0,"cash_current":2623260.0,"cash_previous":2050100.0,"population_mid_year":905,"expense_per_capita":14475.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9485100.0,"revenue_adjusted":10197100.0,"revenue_actual":8731902.83,"expense_approved":10794400.0,"expense_adjusted":11506400.0,"expense_actual":7710229.0,"tax_revenue":7800686.38,"nontax_revenue":407486.45,"capital_revenue":17390.0,"transfer_revenue":506340.0,"current_expense":7373449.6,"capital_expense":336779.4,"budget_balance":1021673.83,"cash_current":2330933.69,"cash_previous":2623259.86,"population_mid_year":900,"expense_per_capita":8566.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7902900.0,"revenue_adjusted":9467600.0,"revenue_actual":8994682.61,"expense_approved":8002900.0,"expense_adjusted":10398600.0,"expense_actual":8028148.55,"tax_revenue":8026588.65,"nontax_revenue":330978.36,"capital_revenue":20520.0,"transfer_revenue":616595.6,"current_expense":6544403.95,"capital_expense":1483744.6,"budget_balance":966534.06,"cash_current":1983467.75,"cash_previous":2330933.69,"population_mid_year":884,"expense_per_capita":9081.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8937900.0,"revenue_adjusted":10546600.0,"revenue_actual":10421463.41,"expense_approved":9037900.0,"expense_adjusted":10946600.0,"expense_actual":9107449.73,"tax_revenue":9655529.05,"nontax_revenue":203770.86,"capital_revenue":8910.0,"transfer_revenue":553253.5,"current_expense":9062074.73,"capital_expense":45375.0,"budget_balance":1314013.68,"cash_current":1987481.43,"cash_previous":1983467.75,"population_mid_year":872,"expense_per_capita":10444.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9183300.0,"revenue_adjusted":11133600.0,"revenue_actual":11023681.41,"expense_approved":9281000.0,"expense_adjusted":12218800.0,"expense_actual":7599586.17,"tax_revenue":10107902.64,"nontax_revenue":530418.77,"capital_revenue":31660.0,"transfer_revenue":353700.0,"current_expense":7015611.17,"capital_expense":583975.0,"budget_balance":3424095.24,"cash_current":4509344.67,"cash_previous":1987481.43,"population_mid_year":865,"expense_per_capita":8785.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9372000.0,"revenue_adjusted":13967400.0,"revenue_actual":13339151.24,"expense_approved":10969700.0,"expense_adjusted":18449000.0,"expense_actual":14620416.75,"tax_revenue":10795616.48,"nontax_revenue":701080.44,"capital_revenue":98441.0,"transfer_revenue":1744013.32,"current_expense":5641539.35,"capital_expense":8978877.4,"budget_balance":-1281265.51,"cash_current":3236377.16,"cash_previous":4509344.67,"population_mid_year":880,"expense_per_capita":16614.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9789200.0,"revenue_adjusted":14112800.0,"revenue_actual":13917772.09,"expense_approved":11133400.0,"expense_adjusted":16837600.0,"expense_actual":11611561.79,"tax_revenue":11293754.1,"nontax_revenue":428422.87,"capital_revenue":208110.0,"transfer_revenue":1987485.12,"current_expense":6041167.51,"capital_expense":5570394.28,"budget_balance":2306210.3,"cash_current":5386966.46,"cash_previous":3236377.16,"population_mid_year":884,"expense_per_capita":13135.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11368000.0,"revenue_adjusted":14059900.0,"revenue_actual":13849646.17,"expense_approved":12817900.0,"expense_adjusted":18196800.0,"expense_actual":9299187.66,"tax_revenue":13012660.92,"nontax_revenue":364938.25,"capital_revenue":54456.0,"transfer_revenue":417591.0,"current_expense":8020696.4,"capital_expense":1278491.26,"budget_balance":4550458.51,"cash_current":8687405.37,"cash_previous":5386966.46,"population_mid_year":875,"expense_per_capita":10627.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12847300.0,"revenue_adjusted":14963800.0,"revenue_actual":14726813.39,"expense_approved":17161500.0,"expense_adjusted":22965400.0,"expense_actual":16350182.28,"tax_revenue":13942245.36,"nontax_revenue":385831.03,"capital_revenue":78000.0,"transfer_revenue":320737.0,"current_expense":10847050.98,"capital_expense":5503131.3,"budget_balance":-1623368.89,"cash_current":6398320.48,"cash_previous":8687405.37,"population_mid_year":895,"expense_per_capita":18268.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14860600.0,"revenue_adjusted":16304100.0,"revenue_actual":15939512.24,"expense_approved":20930000.0,"expense_adjusted":22373500.0,"expense_actual":14407148.76,"tax_revenue":14510170.77,"nontax_revenue":442224.94,"capital_revenue":46750.0,"transfer_revenue":940366.53,"current_expense":8710968.83,"capital_expense":5696179.93,"budget_balance":1532363.48,"cash_current":7634974.96,"cash_previous":6398320.48,"population_mid_year":885,"expense_per_capita":16279.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14531500.0,"revenue_adjusted":18103500.0,"revenue_actual":17966930.5,"expense_approved":20821500.0,"expense_adjusted":25719600.0,"expense_actual":18119021.19,"tax_revenue":13775830.14,"nontax_revenue":486850.56,"capital_revenue":7000.0,"transfer_revenue":3697249.8,"current_expense":9617821.25,"capital_expense":8501199.94,"budget_balance":-152090.69,"cash_current":7482884.27,"cash_previous":7634974.96,"population_mid_year":885,"expense_per_capita":20473.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29419700.0,"revenue_adjusted":26773200.0,"revenue_actual":23671750.72,"expense_approved":68880300.0,"expense_adjusted":66233800.0,"expense_actual":30214037.18,"tax_revenue":15295542.08,"nontax_revenue":535833.01,"capital_revenue":5118000.0,"transfer_revenue":2722375.63,"current_expense":11866827.45,"capital_expense":18347209.73,"budget_balance":-6542286.46,"cash_current":14052180.31,"cash_previous":7482884.27,"population_mid_year":855,"expense_per_capita":35338.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29190300.0,"revenue_adjusted":55410000.0,"revenue_actual":52423537.69,"expense_approved":56429200.0,"expense_adjusted":82648900.0,"expense_actual":62280079.53,"tax_revenue":18545199.47,"nontax_revenue":965855.67,"capital_revenue":21541610.0,"transfer_revenue":11370872.55,"current_expense":17433906.82,"capital_expense":44846172.71,"budget_balance":-9856541.84,"cash_current":17420955.97,"cash_previous":14052180.31,"population_mid_year":869,"expense_per_capita":71668.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18681100.0,"revenue_adjusted":28735800.0,"revenue_actual":27485081.42,"expense_approved":28641100.0,"expense_adjusted":41742000.0,"expense_actual":37518272.46,"tax_revenue":23735507.33,"nontax_revenue":1027064.09,"capital_revenue":356550.0,"transfer_revenue":2365960.0,"current_expense":23901788.53,"capital_expense":13616483.93,"budget_balance":-10033191.04,"cash_current":5710756.02,"cash_previous":17420955.97,"population_mid_year":880,"expense_per_capita":42634.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33849100.0,"revenue_adjusted":42388000.0,"revenue_actual":31798192.43,"expense_approved":37809100.0,"expense_adjusted":46058700.0,"expense_actual":27874155.67,"tax_revenue":28370939.89,"nontax_revenue":2040404.54,"capital_revenue":128080.0,"transfer_revenue":1258768.0,"current_expense":25403675.43,"capital_expense":2470480.24,"budget_balance":3924036.76,"cash_current":7860625.13,"cash_previous":5710756.02,"population_mid_year":873,"expense_per_capita":31929.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38951900.0,"revenue_adjusted":43944600.0,"revenue_actual":32536289.21,"expense_approved":43911900.0,"expense_adjusted":48904600.0,"expense_actual":28781738.44,"tax_revenue":21525926.07,"nontax_revenue":1066028.0,"capital_revenue":8374334.34,"transfer_revenue":1570000.8,"current_expense":18867644.12,"capital_expense":9914094.32,"budget_balance":3754550.77,"cash_current":10005382.91,"cash_previous":7860625.13,"population_mid_year":894,"expense_per_capita":32194.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}