{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600377","national_id":"00600377","name":"Horní Kounice","currency_code":"CZK","history_path":"/data/municipal-history/00600377.json"},"series":[{"year":2010,"revenue_approved":3353000.0,"revenue_adjusted":3761700.0,"revenue_actual":3810500.0,"expense_approved":3250000.0,"expense_adjusted":3656900.0,"expense_actual":2703790.0,"tax_revenue":2834150.0,"nontax_revenue":461720.0,"capital_revenue":26160.0,"transfer_revenue":488470.0,"current_expense":2664550.0,"capital_expense":39240.0,"budget_balance":1106710.0,"cash_current":3720760.0,"cash_previous":2718650.0,"population_mid_year":284,"expense_per_capita":9520.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3580000.0,"revenue_adjusted":4838000.0,"revenue_actual":4807557.63,"expense_approved":3320000.0,"expense_adjusted":3578000.0,"expense_actual":2565003.0,"tax_revenue":2836721.96,"nontax_revenue":608444.67,"capital_revenue":1112360.0,"transfer_revenue":250031.0,"current_expense":2526983.5,"capital_expense":38019.5,"budget_balance":2242554.63,"cash_current":5707795.34,"cash_previous":3720761.11,"population_mid_year":286,"expense_per_capita":8968.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3760000.0,"revenue_adjusted":3845200.0,"revenue_actual":4020414.73,"expense_approved":3505000.0,"expense_adjusted":6995300.0,"expense_actual":6143415.04,"tax_revenue":3076594.71,"nontax_revenue":832520.02,"capital_revenue":0.0,"transfer_revenue":111300.0,"current_expense":4067638.24,"capital_expense":2075776.8,"budget_balance":-2123000.31,"cash_current":6734871.73,"cash_previous":5707795.34,"population_mid_year":288,"expense_per_capita":21331.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6947000.0,"revenue_adjusted":6225900.0,"revenue_actual":6393214.28,"expense_approved":4637000.0,"expense_adjusted":3920700.0,"expense_actual":3143245.03,"tax_revenue":3402670.28,"nontax_revenue":744028.0,"capital_revenue":868.0,"transfer_revenue":2245648.0,"current_expense":2985290.43,"capital_expense":157954.6,"budget_balance":3249969.25,"cash_current":7697946.98,"cash_previous":6734871.73,"population_mid_year":296,"expense_per_capita":10619.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4750000.0,"revenue_adjusted":5268300.0,"revenue_actual":5293740.99,"expense_approved":4350000.0,"expense_adjusted":4856000.0,"expense_actual":4438153.82,"tax_revenue":3606756.43,"nontax_revenue":743421.56,"capital_revenue":22585.0,"transfer_revenue":920978.0,"current_expense":3965053.82,"capital_expense":473100.0,"budget_balance":855587.17,"cash_current":8141344.05,"cash_previous":7697946.98,"population_mid_year":293,"expense_per_capita":15147.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4691000.0,"revenue_adjusted":5667800.0,"revenue_actual":5463666.85,"expense_approved":4271000.0,"expense_adjusted":5247800.0,"expense_actual":4618021.04,"tax_revenue":3942273.38,"nontax_revenue":659901.0,"capital_revenue":0.0,"transfer_revenue":861492.47,"current_expense":3610784.04,"capital_expense":1007237.0,"budget_balance":845645.81,"cash_current":8567622.01,"cash_previous":8141344.05,"population_mid_year":294,"expense_per_capita":15707.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4996000.0,"revenue_adjusted":5199200.0,"revenue_actual":5295201.16,"expense_approved":4576000.0,"expense_adjusted":4780800.0,"expense_actual":4215326.06,"tax_revenue":4263309.96,"nontax_revenue":648140.2,"capital_revenue":0.0,"transfer_revenue":383751.0,"current_expense":3878196.06,"capital_expense":337130.0,"budget_balance":1079875.1,"cash_current":9250751.91,"cash_previous":8567622.01,"population_mid_year":313,"expense_per_capita":13467.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5160000.0,"revenue_adjusted":5537500.0,"revenue_actual":5939895.35,"expense_approved":4836000.0,"expense_adjusted":5218500.0,"expense_actual":3884662.89,"tax_revenue":4759622.81,"nontax_revenue":671134.54,"capital_revenue":15620.0,"transfer_revenue":493518.0,"current_expense":3629832.89,"capital_expense":254830.0,"budget_balance":2055232.46,"cash_current":10987750.37,"cash_previous":9250751.91,"population_mid_year":315,"expense_per_capita":12332.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6440000.0,"revenue_adjusted":7673600.0,"revenue_actual":7270180.41,"expense_approved":6132500.0,"expense_adjusted":7366100.0,"expense_actual":6473912.02,"tax_revenue":5279986.37,"nontax_revenue":669337.04,"capital_revenue":52000.0,"transfer_revenue":1268857.0,"current_expense":3722060.02,"capital_expense":2751852.0,"budget_balance":796268.39,"cash_current":11476556.76,"cash_previous":10987750.37,"population_mid_year":308,"expense_per_capita":21019.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6000000.0,"revenue_adjusted":6378800.0,"revenue_actual":6505652.83,"expense_approved":5856000.0,"expense_adjusted":6234800.0,"expense_actual":5382090.46,"tax_revenue":5386268.14,"nontax_revenue":671984.69,"capital_revenue":0.0,"transfer_revenue":447400.0,"current_expense":4903560.31,"capital_expense":478530.15,"budget_balance":1123562.37,"cash_current":12456119.13,"cash_previous":11476556.76,"population_mid_year":300,"expense_per_capita":17940.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6267000.0,"revenue_adjusted":7134000.0,"revenue_actual":6644112.35,"expense_approved":6123000.0,"expense_adjusted":6990000.0,"expense_actual":5885784.59,"tax_revenue":5084089.92,"nontax_revenue":624188.43,"capital_revenue":52000.0,"transfer_revenue":883834.0,"current_expense":4012039.94,"capital_expense":1873744.65,"budget_balance":758327.76,"cash_current":13070446.89,"cash_previous":12456119.13,"population_mid_year":301,"expense_per_capita":19554.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7206000.0,"revenue_adjusted":7738500.0,"revenue_actual":7973890.2,"expense_approved":7062000.0,"expense_adjusted":7954500.0,"expense_actual":7844116.25,"tax_revenue":5446851.02,"nontax_revenue":805025.79,"capital_revenue":0.0,"transfer_revenue":1722013.39,"current_expense":4310625.38,"capital_expense":3533490.87,"budget_balance":129773.95,"cash_current":13062494.84,"cash_previous":13070446.89,"population_mid_year":290,"expense_per_capita":27048.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6500000.0,"revenue_adjusted":7048000.0,"revenue_actual":7405510.67,"expense_approved":6356000.0,"expense_adjusted":6904000.0,"expense_actual":6231626.13,"tax_revenue":6319157.32,"nontax_revenue":487886.45,"capital_revenue":0.0,"transfer_revenue":598466.9,"current_expense":5220242.32,"capital_expense":1011383.81,"budget_balance":1173884.54,"cash_current":14092379.38,"cash_previous":13062494.84,"population_mid_year":293,"expense_per_capita":21268.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7500000.0,"revenue_adjusted":8398100.0,"revenue_actual":9033867.88,"expense_approved":7414500.0,"expense_adjusted":8312600.0,"expense_actual":6607898.48,"tax_revenue":7079265.74,"nontax_revenue":679932.14,"capital_revenue":232000.0,"transfer_revenue":1042670.0,"current_expense":5240330.57,"capital_expense":1367567.91,"budget_balance":2425969.4,"cash_current":16432905.28,"cash_previous":14092379.38,"population_mid_year":297,"expense_per_capita":22248.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8800000.0,"revenue_adjusted":9862500.0,"revenue_actual":10024664.74,"expense_approved":8800000.0,"expense_adjusted":10298500.0,"expense_actual":9996503.41,"tax_revenue":7542848.84,"nontax_revenue":1347515.9,"capital_revenue":0.0,"transfer_revenue":1134300.0,"current_expense":7786967.16,"capital_expense":2209536.25,"budget_balance":28161.33,"cash_current":16461066.61,"cash_previous":16432905.28,"population_mid_year":295,"expense_per_capita":33886.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11600000.0,"revenue_adjusted":11814000.0,"revenue_actual":10094527.82,"expense_approved":11600000.0,"expense_adjusted":11814000.0,"expense_actual":10427221.56,"tax_revenue":8366534.78,"nontax_revenue":867568.04,"capital_revenue":72750.0,"transfer_revenue":787675.0,"current_expense":7596769.27,"capital_expense":2830452.29,"budget_balance":-332693.74,"cash_current":16128372.87,"cash_previous":16461066.61,"population_mid_year":300,"expense_per_capita":34757.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}