{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600342","national_id":"00600342","name":"Havraníky","currency_code":"CZK","history_path":"/data/municipal-history/00600342.json"},"series":[{"year":2010,"revenue_approved":3561000.0,"revenue_adjusted":4466600.0,"revenue_actual":4360440.0,"expense_approved":5544300.0,"expense_adjusted":7056300.0,"expense_actual":5367830.0,"tax_revenue":3275610.0,"nontax_revenue":394190.0,"capital_revenue":47160.0,"transfer_revenue":643480.0,"current_expense":4049560.0,"capital_expense":1318270.0,"budget_balance":-1007390.0,"cash_current":1727130.0,"cash_previous":2734510.0,"population_mid_year":340,"expense_per_capita":15787.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3720000.0,"revenue_adjusted":4649500.0,"revenue_actual":4341942.96,"expense_approved":5512000.0,"expense_adjusted":5749500.0,"expense_actual":4244536.61,"tax_revenue":3228391.07,"nontax_revenue":457186.89,"capital_revenue":240.0,"transfer_revenue":656125.0,"current_expense":3990813.61,"capital_expense":253723.0,"budget_balance":97406.35,"cash_current":1824536.65,"cash_previous":1727130.3,"population_mid_year":350,"expense_per_capita":12127.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3689000.0,"revenue_adjusted":4271400.0,"revenue_actual":3910051.88,"expense_approved":4458000.0,"expense_adjusted":5040400.0,"expense_actual":4143724.98,"tax_revenue":3352072.8,"nontax_revenue":276559.08,"capital_revenue":68652.0,"transfer_revenue":212768.0,"current_expense":3472698.98,"capital_expense":671026.0,"budget_balance":-233673.1,"cash_current":1590863.55,"cash_previous":1824536.65,"population_mid_year":359,"expense_per_capita":11542.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3676000.0,"revenue_adjusted":4780800.0,"revenue_actual":4683061.96,"expense_approved":4376000.0,"expense_adjusted":5167500.0,"expense_actual":3981016.69,"tax_revenue":3935658.11,"nontax_revenue":288622.85,"capital_revenue":24514.0,"transfer_revenue":434267.0,"current_expense":3809763.69,"capital_expense":171253.0,"budget_balance":702045.27,"cash_current":2292908.82,"cash_previous":1590863.55,"population_mid_year":343,"expense_per_capita":11606.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3780000.0,"revenue_adjusted":5091200.0,"revenue_actual":4915682.21,"expense_approved":4525000.0,"expense_adjusted":5591600.0,"expense_actual":4098424.14,"tax_revenue":4029454.73,"nontax_revenue":327425.48,"capital_revenue":5100.0,"transfer_revenue":553702.0,"current_expense":3699563.14,"capital_expense":398861.0,"budget_balance":817258.07,"cash_current":3110166.89,"cash_previous":2292908.82,"population_mid_year":342,"expense_per_capita":11983.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3900000.0,"revenue_adjusted":5243200.0,"revenue_actual":5152555.25,"expense_approved":4425000.0,"expense_adjusted":5380200.0,"expense_actual":3771306.98,"tax_revenue":4215722.25,"nontax_revenue":245107.0,"capital_revenue":56032.0,"transfer_revenue":635694.0,"current_expense":3624248.98,"capital_expense":147058.0,"budget_balance":1381248.27,"cash_current":4491415.16,"cash_previous":3110166.89,"population_mid_year":344,"expense_per_capita":10963.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4270000.0,"revenue_adjusted":5966300.0,"revenue_actual":5824021.21,"expense_approved":6720000.0,"expense_adjusted":8416300.0,"expense_actual":5815981.59,"tax_revenue":4464894.21,"nontax_revenue":250403.0,"capital_revenue":457960.0,"transfer_revenue":650764.0,"current_expense":3526772.43,"capital_expense":2289209.16,"budget_balance":8039.62,"cash_current":4499454.78,"cash_previous":4491415.16,"population_mid_year":348,"expense_per_capita":16712.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4400000.0,"revenue_adjusted":5858200.0,"revenue_actual":5724686.07,"expense_approved":5200000.0,"expense_adjusted":6658200.0,"expense_actual":3190704.5,"tax_revenue":5001537.4,"nontax_revenue":213875.67,"capital_revenue":7242.0,"transfer_revenue":502031.0,"current_expense":3111554.5,"capital_expense":79150.0,"budget_balance":2533981.57,"cash_current":7033436.35,"cash_previous":4499454.78,"population_mid_year":348,"expense_per_capita":9168.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5550000.0,"revenue_adjusted":7167500.0,"revenue_actual":6930128.81,"expense_approved":6650000.0,"expense_adjusted":8678700.0,"expense_actual":5100145.0,"tax_revenue":5289295.03,"nontax_revenue":190123.78,"capital_revenue":494182.0,"transfer_revenue":956528.0,"current_expense":3163099.0,"capital_expense":1937046.0,"budget_balance":1829983.81,"cash_current":8863420.16,"cash_previous":7033436.35,"population_mid_year":338,"expense_per_capita":15089.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5940000.0,"revenue_adjusted":7005700.0,"revenue_actual":6767830.93,"expense_approved":6370000.0,"expense_adjusted":7435700.0,"expense_actual":4652074.81,"tax_revenue":5590627.93,"nontax_revenue":287362.0,"capital_revenue":522406.0,"transfer_revenue":367435.0,"current_expense":3645950.03,"capital_expense":1006124.78,"budget_balance":2115756.12,"cash_current":10979176.28,"cash_previous":8863420.16,"population_mid_year":326,"expense_per_capita":14270.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6085000.0,"revenue_adjusted":6326300.0,"revenue_actual":5984918.96,"expense_approved":8550000.0,"expense_adjusted":9431000.0,"expense_actual":5408301.74,"tax_revenue":5171964.96,"nontax_revenue":211194.0,"capital_revenue":8160.0,"transfer_revenue":593600.0,"current_expense":3776111.83,"capital_expense":1632189.91,"budget_balance":576617.22,"cash_current":11555793.5,"cash_previous":10979176.28,"population_mid_year":325,"expense_per_capita":16640.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6230000.0,"revenue_adjusted":7142500.0,"revenue_actual":6336926.91,"expense_approved":10000000.0,"expense_adjusted":10912500.0,"expense_actual":5161484.97,"tax_revenue":5698720.38,"nontax_revenue":230773.0,"capital_revenue":159346.0,"transfer_revenue":248087.53,"current_expense":4383546.97,"capital_expense":777938.0,"budget_balance":1175441.94,"cash_current":12731235.44,"cash_previous":11555793.5,"population_mid_year":309,"expense_per_capita":16703.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6300000.0,"revenue_adjusted":7225600.0,"revenue_actual":6551948.09,"expense_approved":12685000.0,"expense_adjusted":14049800.0,"expense_actual":12844746.22,"tax_revenue":6186440.86,"nontax_revenue":213161.0,"capital_revenue":14484.0,"transfer_revenue":137862.23,"current_expense":4955370.22,"capital_expense":7889376.0,"budget_balance":-6292798.13,"cash_current":6438437.31,"cash_previous":12731235.44,"population_mid_year":314,"expense_per_capita":40906.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10500000.0,"revenue_adjusted":7659000.0,"revenue_actual":7517788.5,"expense_approved":12700000.0,"expense_adjusted":9859000.0,"expense_actual":5671667.77,"tax_revenue":7013521.0,"nontax_revenue":386501.5,"capital_revenue":3366.0,"transfer_revenue":114400.0,"current_expense":4727542.35,"capital_expense":944125.42,"budget_balance":1846120.73,"cash_current":8284558.04,"cash_previous":6438437.31,"population_mid_year":311,"expense_per_capita":18236.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11600000.0,"revenue_adjusted":8080600.0,"revenue_actual":7818337.49,"expense_approved":12760000.0,"expense_adjusted":15280000.0,"expense_actual":13302552.81,"tax_revenue":7400084.38,"nontax_revenue":280253.11,"capital_revenue":0.0,"transfer_revenue":138000.0,"current_expense":5109588.1,"capital_expense":8192964.71,"budget_balance":-5484215.32,"cash_current":7121873.84,"cash_previous":8284558.04,"population_mid_year":307,"expense_per_capita":43330.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12000000.0,"revenue_adjusted":12384200.0,"revenue_actual":12186226.55,"expense_approved":7194000.0,"expense_adjusted":7578200.0,"expense_actual":6468079.34,"tax_revenue":7826299.07,"nontax_revenue":254227.5,"capital_revenue":0.0,"transfer_revenue":4105699.98,"current_expense":5753062.34,"capital_expense":715017.0,"budget_balance":5718147.21,"cash_current":8557864.93,"cash_previous":7121873.84,"population_mid_year":304,"expense_per_capita":21276.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}