{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600334","national_id":"00600334","name":"Džbánice","currency_code":"CZK","history_path":"/data/municipal-history/00600334.json"},"series":[{"year":2010,"revenue_approved":1968900.0,"revenue_adjusted":2499000.0,"revenue_actual":2501750.0,"expense_approved":2216900.0,"expense_adjusted":2747000.0,"expense_actual":2514710.0,"tax_revenue":1481510.0,"nontax_revenue":541680.0,"capital_revenue":0.0,"transfer_revenue":478560.0,"current_expense":2514710.0,"capital_expense":0.0,"budget_balance":-12960.0,"cash_current":235750.0,"cash_previous":248720.0,"population_mid_year":161,"expense_per_capita":15619.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1858900.0,"revenue_adjusted":2358800.0,"revenue_actual":2332493.35,"expense_approved":1858900.0,"expense_adjusted":2458800.0,"expense_actual":2437088.26,"tax_revenue":1489971.83,"nontax_revenue":435365.85,"capital_revenue":19870.0,"transfer_revenue":387285.67,"current_expense":2437088.26,"capital_expense":0.0,"budget_balance":-104594.91,"cash_current":131150.35,"cash_previous":235745.26,"population_mid_year":159,"expense_per_capita":15327.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1981300.0,"revenue_adjusted":2143800.0,"revenue_actual":2072056.09,"expense_approved":2112300.0,"expense_adjusted":2274800.0,"expense_actual":2032028.5,"tax_revenue":1470954.89,"nontax_revenue":497505.27,"capital_revenue":0.0,"transfer_revenue":103595.93,"current_expense":2015266.5,"capital_expense":16762.0,"budget_balance":40027.59,"cash_current":171177.94,"cash_previous":131150.35,"population_mid_year":159,"expense_per_capita":12780.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2125100.0,"revenue_adjusted":2460500.0,"revenue_actual":2890229.12,"expense_approved":2296300.0,"expense_adjusted":2631700.0,"expense_actual":2261781.29,"tax_revenue":1956770.05,"nontax_revenue":576826.35,"capital_revenue":66485.0,"transfer_revenue":290147.72,"current_expense":2164165.29,"capital_expense":97616.0,"budget_balance":628447.83,"cash_current":799625.77,"cash_previous":171177.94,"population_mid_year":161,"expense_per_capita":14048.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2554700.0,"revenue_adjusted":2743300.0,"revenue_actual":2608347.26,"expense_approved":3355400.0,"expense_adjusted":3543000.0,"expense_actual":2428153.33,"tax_revenue":2049322.35,"nontax_revenue":324103.91,"capital_revenue":1313.0,"transfer_revenue":233608.0,"current_expense":2428153.33,"capital_expense":0.0,"budget_balance":180193.93,"cash_current":979819.7,"cash_previous":799625.77,"population_mid_year":159,"expense_per_capita":15271.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2344500.0,"revenue_adjusted":2840100.0,"revenue_actual":2711548.35,"expense_approved":3324400.0,"expense_adjusted":3820000.0,"expense_actual":2642196.87,"tax_revenue":1849364.42,"nontax_revenue":347070.49,"capital_revenue":0.0,"transfer_revenue":515113.44,"current_expense":2220507.87,"capital_expense":421689.0,"budget_balance":69351.48,"cash_current":1049171.18,"cash_previous":979819.7,"population_mid_year":154,"expense_per_capita":17157.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2244200.0,"revenue_adjusted":2578200.0,"revenue_actual":2730485.92,"expense_approved":3293400.0,"expense_adjusted":3627400.0,"expense_actual":2427350.92,"tax_revenue":2003458.24,"nontax_revenue":430545.68,"capital_revenue":535.0,"transfer_revenue":295947.0,"current_expense":2051427.92,"capital_expense":375923.0,"budget_balance":303135.0,"cash_current":1352306.18,"cash_previous":1049171.18,"population_mid_year":154,"expense_per_capita":15762.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2275300.0,"revenue_adjusted":2956300.0,"revenue_actual":3237595.04,"expense_approved":3627700.0,"expense_adjusted":4308700.0,"expense_actual":3047032.22,"tax_revenue":2251806.04,"nontax_revenue":446178.0,"capital_revenue":0.0,"transfer_revenue":539611.0,"current_expense":2758315.22,"capital_expense":288717.0,"budget_balance":190562.82,"cash_current":1542869.0,"cash_previous":1352306.18,"population_mid_year":153,"expense_per_capita":19915.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2761000.0,"revenue_adjusted":3492000.0,"revenue_actual":3667161.77,"expense_approved":4265500.0,"expense_adjusted":4996500.0,"expense_actual":4104199.0,"tax_revenue":2393393.68,"nontax_revenue":484831.09,"capital_revenue":265600.0,"transfer_revenue":523337.0,"current_expense":2288618.3,"capital_expense":1815580.7,"budget_balance":-437037.23,"cash_current":1105831.77,"cash_previous":1542869.0,"population_mid_year":148,"expense_per_capita":27731.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2957000.0,"revenue_adjusted":3473900.0,"revenue_actual":3749586.81,"expense_approved":4062900.0,"expense_adjusted":4579800.0,"expense_actual":3219524.29,"tax_revenue":2558708.27,"nontax_revenue":721271.19,"capital_revenue":69340.0,"transfer_revenue":400267.35,"current_expense":2900881.21,"capital_expense":318643.08,"budget_balance":530062.52,"cash_current":1635894.29,"cash_previous":1105831.77,"population_mid_year":143,"expense_per_capita":22514.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3408100.0,"revenue_adjusted":4091300.0,"revenue_actual":3680551.25,"expense_approved":3992200.0,"expense_adjusted":4908800.0,"expense_actual":3509359.72,"tax_revenue":2393573.37,"nontax_revenue":518393.96,"capital_revenue":0.0,"transfer_revenue":768583.92,"current_expense":3488053.28,"capital_expense":21306.44,"budget_balance":171191.53,"cash_current":1807085.82,"cash_previous":1635894.29,"population_mid_year":139,"expense_per_capita":25247.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2592000.0,"revenue_adjusted":3681800.0,"revenue_actual":3709399.46,"expense_approved":3574900.0,"expense_adjusted":5205400.0,"expense_actual":3950032.71,"tax_revenue":2509369.97,"nontax_revenue":491319.59,"capital_revenue":0.0,"transfer_revenue":708709.9,"current_expense":3864936.36,"capital_expense":85096.35,"budget_balance":-240633.25,"cash_current":1566452.57,"cash_previous":1807085.82,"population_mid_year":134,"expense_per_capita":29477.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2716600.0,"revenue_adjusted":3894100.0,"revenue_actual":4183766.11,"expense_approved":3707100.0,"expense_adjusted":5432400.0,"expense_actual":4203455.36,"tax_revenue":2902560.97,"nontax_revenue":695039.95,"capital_revenue":62500.0,"transfer_revenue":523665.19,"current_expense":3984871.72,"capital_expense":218583.64,"budget_balance":-19689.25,"cash_current":1546763.32,"cash_previous":1566452.57,"population_mid_year":138,"expense_per_capita":30459.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3472400.0,"revenue_adjusted":4357900.0,"revenue_actual":4590766.77,"expense_approved":3805900.0,"expense_adjusted":5850400.0,"expense_actual":4557630.27,"tax_revenue":3265597.82,"nontax_revenue":649078.09,"capital_revenue":0.0,"transfer_revenue":676090.86,"current_expense":3958887.3,"capital_expense":598742.97,"budget_balance":33136.5,"cash_current":1579899.82,"cash_previous":1546763.32,"population_mid_year":136,"expense_per_capita":33511.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3846500.0,"revenue_adjusted":4590100.0,"revenue_actual":4639599.2,"expense_approved":4268400.0,"expense_adjusted":5223800.0,"expense_actual":4157275.3,"tax_revenue":3437834.01,"nontax_revenue":775200.66,"capital_revenue":520.0,"transfer_revenue":426044.53,"current_expense":3796495.63,"capital_expense":360779.67,"budget_balance":482323.9,"cash_current":2062223.72,"cash_previous":1579899.82,"population_mid_year":133,"expense_per_capita":31257.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4082800.0,"revenue_adjusted":4544300.0,"revenue_actual":4707626.66,"expense_approved":4339300.0,"expense_adjusted":5318100.0,"expense_actual":4380708.32,"tax_revenue":3578569.93,"nontax_revenue":813800.31,"capital_revenue":21375.0,"transfer_revenue":293881.42,"current_expense":4305399.33,"capital_expense":75308.99,"budget_balance":326918.34,"cash_current":2389142.06,"cash_previous":2062223.72,"population_mid_year":136,"expense_per_capita":32211.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
