{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600245","national_id":"00600245","name":"Ctidružice","currency_code":"CZK","history_path":"/data/municipal-history/00600245.json"},"series":[{"year":2010,"revenue_approved":3335700.0,"revenue_adjusted":4244100.0,"revenue_actual":4139160.0,"expense_approved":4135700.0,"expense_adjusted":5044100.0,"expense_actual":3094340.0,"tax_revenue":3216610.0,"nontax_revenue":438370.0,"capital_revenue":900.0,"transfer_revenue":483280.0,"current_expense":2910500.0,"capital_expense":183840.0,"budget_balance":1044820.0,"cash_current":9027620.0,"cash_previous":7982700.0,"population_mid_year":329,"expense_per_capita":9405.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3703200.0,"revenue_adjusted":4599300.0,"revenue_actual":4253499.14,"expense_approved":8703200.0,"expense_adjusted":9929300.0,"expense_actual":5987501.58,"tax_revenue":3278662.43,"nontax_revenue":472859.71,"capital_revenue":3680.0,"transfer_revenue":498297.0,"current_expense":3309270.58,"capital_expense":2678231.0,"budget_balance":-1734002.44,"cash_current":7303617.37,"cash_previous":9027619.81,"population_mid_year":335,"expense_per_capita":17873.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5804100.0,"revenue_adjusted":6090500.0,"revenue_actual":5948995.79,"expense_approved":7804100.0,"expense_adjusted":8090500.0,"expense_actual":5408798.91,"tax_revenue":3272820.78,"nontax_revenue":690875.01,"capital_revenue":0.0,"transfer_revenue":1985300.0,"current_expense":3170145.91,"capital_expense":2238653.0,"budget_balance":540196.88,"cash_current":7843814.25,"cash_previous":7303617.37,"population_mid_year":335,"expense_per_capita":16145.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3850400.0,"revenue_adjusted":4666400.0,"revenue_actual":4598371.3,"expense_approved":5350400.0,"expense_adjusted":6621600.0,"expense_actual":4043808.64,"tax_revenue":3812641.68,"nontax_revenue":374835.12,"capital_revenue":0.0,"transfer_revenue":410894.5,"current_expense":3614899.64,"capital_expense":428909.0,"budget_balance":554562.66,"cash_current":8408376.91,"cash_previous":7843814.25,"population_mid_year":325,"expense_per_capita":12442.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4515500.0,"revenue_adjusted":5550600.0,"revenue_actual":5256087.33,"expense_approved":6015500.0,"expense_adjusted":18951000.0,"expense_actual":16069003.55,"tax_revenue":4062327.12,"nontax_revenue":367232.21,"capital_revenue":1000.0,"transfer_revenue":825528.0,"current_expense":3857323.77,"capital_expense":12211679.78,"budget_balance":-10812916.22,"cash_current":3795864.47,"cash_previous":8408376.91,"population_mid_year":328,"expense_per_capita":48990.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8651500.0,"revenue_adjusted":8318200.0,"revenue_actual":8052532.4,"expense_approved":12234400.0,"expense_adjusted":14996600.0,"expense_actual":12448159.64,"tax_revenue":4103127.01,"nontax_revenue":1693902.99,"capital_revenue":4700.0,"transfer_revenue":2250802.4,"current_expense":8122256.42,"capital_expense":4325903.22,"budget_balance":-4395627.24,"cash_current":2983061.45,"cash_previous":3795864.47,"population_mid_year":318,"expense_per_capita":39145.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5412000.0,"revenue_adjusted":10327600.0,"revenue_actual":10254575.17,"expense_approved":5412000.0,"expense_adjusted":10327600.0,"expense_actual":4305621.02,"tax_revenue":4516965.28,"nontax_revenue":4325898.99,"capital_revenue":0.0,"transfer_revenue":1411710.9,"current_expense":4289621.02,"capital_expense":16000.0,"budget_balance":5948954.15,"cash_current":8112019.6,"cash_previous":2983241.45,"population_mid_year":313,"expense_per_capita":13755.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6928000.0,"revenue_adjusted":8976100.0,"revenue_actual":8724409.03,"expense_approved":10577000.0,"expense_adjusted":12550100.0,"expense_actual":7906552.85,"tax_revenue":4780855.73,"nontax_revenue":258262.3,"capital_revenue":0.0,"transfer_revenue":3685291.0,"current_expense":6704931.85,"capital_expense":1201621.0,"budget_balance":817856.18,"cash_current":8155267.78,"cash_previous":8112019.6,"population_mid_year":306,"expense_per_capita":25838.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5587000.0,"revenue_adjusted":6017600.0,"revenue_actual":5833375.31,"expense_approved":11335200.0,"expense_adjusted":11765800.0,"expense_actual":9454849.99,"tax_revenue":5077384.11,"nontax_revenue":291854.2,"capital_revenue":0.0,"transfer_revenue":464137.0,"current_expense":9154849.99,"capital_expense":300000.0,"budget_balance":-3621474.68,"cash_current":3811261.1,"cash_previous":8155267.78,"population_mid_year":304,"expense_per_capita":31101.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6300000.0,"revenue_adjusted":7468400.0,"revenue_actual":7145941.34,"expense_approved":6300000.0,"expense_adjusted":7468400.0,"expense_actual":5658150.86,"tax_revenue":5463591.15,"nontax_revenue":251050.19,"capital_revenue":316000.0,"transfer_revenue":1115300.0,"current_expense":3794513.86,"capital_expense":1863637.0,"budget_balance":1487790.48,"cash_current":4576519.58,"cash_previous":3811261.1,"population_mid_year":303,"expense_per_capita":18673.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6500000.0,"revenue_adjusted":7238200.0,"revenue_actual":6123894.27,"expense_approved":9500000.0,"expense_adjusted":10238200.0,"expense_actual":5092744.42,"tax_revenue":5120048.76,"nontax_revenue":208395.51,"capital_revenue":0.0,"transfer_revenue":795450.0,"current_expense":4010645.42,"capital_expense":1082099.0,"budget_balance":1031149.85,"cash_current":4885137.43,"cash_previous":4576519.58,"population_mid_year":300,"expense_per_capita":16975.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6000000.0,"revenue_adjusted":8990800.0,"revenue_actual":8076155.21,"expense_approved":5220000.0,"expense_adjusted":12001000.0,"expense_actual":8411687.55,"tax_revenue":5494116.36,"nontax_revenue":332022.91,"capital_revenue":0.0,"transfer_revenue":2250015.94,"current_expense":3793877.55,"capital_expense":4617810.0,"budget_balance":-335532.34,"cash_current":3827073.09,"cash_previous":4885137.43,"population_mid_year":292,"expense_per_capita":28807.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6014000.0,"revenue_adjusted":7133900.0,"revenue_actual":7004714.97,"expense_approved":6014000.0,"expense_adjusted":8641500.0,"expense_actual":6823962.98,"tax_revenue":6226681.95,"nontax_revenue":305469.47,"capital_revenue":0.0,"transfer_revenue":472563.55,"current_expense":5330598.98,"capital_expense":1493364.0,"budget_balance":180751.99,"cash_current":3285293.08,"cash_previous":3827073.09,"population_mid_year":285,"expense_per_capita":23943.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8662600.0,"revenue_adjusted":9369400.0,"revenue_actual":9299437.33,"expense_approved":7882600.0,"expense_adjusted":9643900.0,"expense_actual":7873802.56,"tax_revenue":6872949.46,"nontax_revenue":358791.87,"capital_revenue":0.0,"transfer_revenue":2067696.0,"current_expense":7744537.61,"capital_expense":129264.95,"budget_balance":1425634.77,"cash_current":3988395.85,"cash_previous":3285293.08,"population_mid_year":278,"expense_per_capita":28323.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7500000.0,"revenue_adjusted":8444000.0,"revenue_actual":7910089.42,"expense_approved":6720000.0,"expense_adjusted":7664000.0,"expense_actual":5108227.82,"tax_revenue":7197300.61,"nontax_revenue":440893.81,"capital_revenue":36595.0,"transfer_revenue":235300.0,"current_expense":5046620.82,"capital_expense":61607.0,"budget_balance":2801861.6,"cash_current":6067725.45,"cash_previous":3988395.85,"population_mid_year":281,"expense_per_capita":18178.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8500000.0,"revenue_adjusted":8922400.0,"revenue_actual":8430200.17,"expense_approved":9720000.0,"expense_adjusted":12448400.0,"expense_actual":10245723.06,"tax_revenue":7562471.94,"nontax_revenue":561722.23,"capital_revenue":0.0,"transfer_revenue":306006.0,"current_expense":5456694.15,"capital_expense":4789028.91,"budget_balance":-1815522.89,"cash_current":3529670.56,"cash_previous":6067725.45,"population_mid_year":281,"expense_per_capita":36461.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}