{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600199","national_id":"00600199","name":"Klentnice","currency_code":"CZK","history_path":"/data/municipal-history/00600199.json"},"series":[{"year":2010,"revenue_approved":5771700.0,"revenue_adjusted":6853600.0,"revenue_actual":6522230.0,"expense_approved":5771700.0,"expense_adjusted":6911800.0,"expense_actual":6340620.0,"tax_revenue":4214460.0,"nontax_revenue":335330.0,"capital_revenue":900120.0,"transfer_revenue":1072320.0,"current_expense":5329130.0,"capital_expense":1011490.0,"budget_balance":181610.0,"cash_current":4559030.0,"cash_previous":4377400.0,"population_mid_year":524,"expense_per_capita":12100.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5984900.0,"revenue_adjusted":6540500.0,"revenue_actual":5729891.59,"expense_approved":5984900.0,"expense_adjusted":7259000.0,"expense_actual":6869233.14,"tax_revenue":4406703.27,"nontax_revenue":520821.32,"capital_revenue":336223.0,"transfer_revenue":466144.0,"current_expense":5174896.14,"capital_expense":1694337.0,"budget_balance":-1139341.55,"cash_current":3419689.46,"cash_previous":4559031.01,"population_mid_year":539,"expense_per_capita":12744.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5747800.0,"revenue_adjusted":6638800.0,"revenue_actual":6511522.02,"expense_approved":5747800.0,"expense_adjusted":6990700.0,"expense_actual":6569934.54,"tax_revenue":4346081.48,"nontax_revenue":524047.54,"capital_revenue":830581.0,"transfer_revenue":810812.0,"current_expense":5277135.54,"capital_expense":1292799.0,"budget_balance":-58412.52,"cash_current":3361276.94,"cash_previous":3419689.46,"population_mid_year":545,"expense_per_capita":12054.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5885300.0,"revenue_adjusted":6666500.0,"revenue_actual":6482089.69,"expense_approved":5885300.0,"expense_adjusted":7291000.0,"expense_actual":6035494.41,"tax_revenue":5281329.68,"nontax_revenue":483577.51,"capital_revenue":310525.0,"transfer_revenue":406657.5,"current_expense":5218966.41,"capital_expense":816528.0,"budget_balance":446595.28,"cash_current":3807872.22,"cash_previous":3361276.94,"population_mid_year":537,"expense_per_capita":11239.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6000000.0,"revenue_adjusted":10903400.0,"revenue_actual":10291928.39,"expense_approved":6000000.0,"expense_adjusted":12457100.0,"expense_actual":8867460.65,"tax_revenue":5390007.27,"nontax_revenue":634660.39,"capital_revenue":1547.0,"transfer_revenue":4265713.73,"current_expense":8678586.65,"capital_expense":188874.0,"budget_balance":1424467.74,"cash_current":5232339.96,"cash_previous":3807872.22,"population_mid_year":533,"expense_per_capita":16636.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6115000.0,"revenue_adjusted":8603300.0,"revenue_actual":8148625.45,"expense_approved":7162000.0,"expense_adjusted":10476944.0,"expense_actual":6198476.07,"tax_revenue":5609490.64,"nontax_revenue":553695.81,"capital_revenue":1191250.0,"transfer_revenue":794189.0,"current_expense":4981437.07,"capital_expense":1217039.0,"budget_balance":1950149.38,"cash_current":7182489.34,"cash_previous":5232339.96,"population_mid_year":529,"expense_per_capita":11717.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8882800.0,"revenue_adjusted":10828621.0,"revenue_actual":9032635.56,"expense_approved":8882800.0,"expense_adjusted":12147600.0,"expense_actual":8383819.04,"tax_revenue":6605593.31,"nontax_revenue":563725.03,"capital_revenue":1010000.0,"transfer_revenue":853317.22,"current_expense":5884327.8,"capital_expense":2499491.24,"budget_balance":648816.52,"cash_current":8972591.86,"cash_previous":7182489.34,"population_mid_year":531,"expense_per_capita":15788.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7848700.0,"revenue_adjusted":9462200.0,"revenue_actual":9912176.67,"expense_approved":7848700.0,"expense_adjusted":15984956.0,"expense_actual":14176062.89,"tax_revenue":7292096.21,"nontax_revenue":710968.86,"capital_revenue":8500.0,"transfer_revenue":1900611.6,"current_expense":7531529.65,"capital_expense":6644533.24,"budget_balance":-4263886.22,"cash_current":4708705.64,"cash_previous":8972591.86,"population_mid_year":542,"expense_per_capita":26155.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9347400.0,"revenue_adjusted":34142200.0,"revenue_actual":34140418.16,"expense_approved":12906600.0,"expense_adjusted":46562800.0,"expense_actual":46558176.23,"tax_revenue":7613274.38,"nontax_revenue":1620848.89,"capital_revenue":981626.0,"transfer_revenue":23924668.89,"current_expense":5774249.49,"capital_expense":40783926.74,"budget_balance":-12417758.07,"cash_current":6149203.42,"cash_previous":4708705.64,"population_mid_year":528,"expense_per_capita":88178.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13420500.0,"revenue_adjusted":13783800.0,"revenue_actual":14125865.15,"expense_approved":7355200.0,"expense_adjusted":11377200.0,"expense_actual":10268406.7,"tax_revenue":8220919.54,"nontax_revenue":1474110.84,"capital_revenue":291493.38,"transfer_revenue":4139341.39,"current_expense":6284041.07,"capital_expense":3984365.63,"budget_balance":3857458.45,"cash_current":9853856.42,"cash_previous":6149203.42,"population_mid_year":520,"expense_per_capita":19746.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11654700.0,"revenue_adjusted":20119500.0,"revenue_actual":18567968.93,"expense_approved":7586400.0,"expense_adjusted":13228000.0,"expense_actual":8798934.3,"tax_revenue":7623257.47,"nontax_revenue":1543812.09,"capital_revenue":7276861.0,"transfer_revenue":2124038.37,"current_expense":6815724.76,"capital_expense":1983209.54,"budget_balance":9769034.63,"cash_current":14363185.15,"cash_previous":9853856.42,"population_mid_year":511,"expense_per_capita":17219.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10408300.0,"revenue_adjusted":15804400.0,"revenue_actual":14948940.38,"expense_approved":16401400.0,"expense_adjusted":20148800.0,"expense_actual":15437383.5,"tax_revenue":10100738.92,"nontax_revenue":1930857.95,"capital_revenue":0.0,"transfer_revenue":2917343.51,"current_expense":10076429.01,"capital_expense":5360954.49,"budget_balance":-488443.12,"cash_current":13041184.19,"cash_previous":14363185.15,"population_mid_year":490,"expense_per_capita":31504.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12564300.0,"revenue_adjusted":14329951.48,"revenue_actual":14329951.48,"expense_approved":26821900.0,"expense_adjusted":24683961.85,"expense_actual":24673961.85,"tax_revenue":9988505.08,"nontax_revenue":2437644.06,"capital_revenue":93970.0,"transfer_revenue":1809832.34,"current_expense":8296863.01,"capital_expense":16377098.84,"budget_balance":-10344010.37,"cash_current":6706836.81,"cash_previous":13041184.19,"population_mid_year":482,"expense_per_capita":51190.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15058200.0,"revenue_adjusted":26196102.52,"revenue_actual":25910155.53,"expense_approved":15011471.0,"expense_adjusted":14668073.52,"expense_actual":12687190.08,"tax_revenue":10937018.74,"nontax_revenue":2955214.64,"capital_revenue":0.0,"transfer_revenue":12017922.15,"current_expense":11274126.53,"capital_expense":1413063.55,"budget_balance":13222965.45,"cash_current":14256828.59,"cash_previous":6706836.81,"population_mid_year":493,"expense_per_capita":25734.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17906000.0,"revenue_adjusted":18174700.0,"revenue_actual":17943141.31,"expense_approved":26072000.0,"expense_adjusted":26170000.0,"expense_actual":15837396.8,"tax_revenue":11129689.32,"nontax_revenue":4214335.99,"capital_revenue":0.0,"transfer_revenue":2599116.0,"current_expense":12986930.2,"capital_expense":2850466.6,"budget_balance":2105744.51,"cash_current":15526210.26,"cash_previous":14256828.59,"population_mid_year":474,"expense_per_capita":33412.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18986000.0,"revenue_adjusted":25513700.0,"revenue_actual":21945148.13,"expense_approved":29482000.0,"expense_adjusted":36610900.0,"expense_actual":31783552.06,"tax_revenue":11973451.75,"nontax_revenue":4229930.38,"capital_revenue":2723090.0,"transfer_revenue":3018676.0,"current_expense":22865503.51,"capital_expense":8918048.55,"budget_balance":-9838403.93,"cash_current":4854248.49,"cash_previous":15526210.26,"population_mid_year":471,"expense_per_capita":67481.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}