{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600164","national_id":"00600164","name":"Ivaň","currency_code":"CZK","history_path":"/data/municipal-history/00600164.json"},"series":[{"year":2010,"revenue_approved":6585500.0,"revenue_adjusted":10090400.0,"revenue_actual":10043680.0,"expense_approved":10560300.0,"expense_adjusted":13365200.0,"expense_actual":11044230.0,"tax_revenue":6346440.0,"nontax_revenue":1389990.0,"capital_revenue":840160.0,"transfer_revenue":1467090.0,"current_expense":6963590.0,"capital_expense":4080640.0,"budget_balance":-1000550.0,"cash_current":2274300.0,"cash_previous":5509840.0,"population_mid_year":694,"expense_per_capita":15913.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7631100.0,"revenue_adjusted":8709300.0,"revenue_actual":8660932.2,"expense_approved":8370200.0,"expense_adjusted":9448400.0,"expense_actual":7597705.09,"tax_revenue":6069835.86,"nontax_revenue":1315248.34,"capital_revenue":883400.0,"transfer_revenue":392448.0,"current_expense":4453232.22,"capital_expense":3144472.87,"budget_balance":1063227.11,"cash_current":1802520.72,"cash_previous":2274293.61,"population_mid_year":702,"expense_per_capita":10822.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8025400.0,"revenue_adjusted":8706700.0,"revenue_actual":8688858.94,"expense_approved":8292900.0,"expense_adjusted":8974200.0,"expense_actual":6475361.86,"tax_revenue":6088888.51,"nontax_revenue":1658841.57,"capital_revenue":478300.0,"transfer_revenue":462828.86,"current_expense":4921231.86,"capital_expense":1554130.0,"budget_balance":2213497.08,"cash_current":2577155.6,"cash_previous":1802520.72,"population_mid_year":715,"expense_per_capita":9056.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7626400.0,"revenue_adjusted":8546300.0,"revenue_actual":9616944.25,"expense_approved":8668500.0,"expense_adjusted":9588400.0,"expense_actual":7391300.57,"tax_revenue":7517135.09,"nontax_revenue":1498241.21,"capital_revenue":363700.0,"transfer_revenue":237867.95,"current_expense":5233266.34,"capital_expense":2158034.23,"budget_balance":2225643.68,"cash_current":3269678.28,"cash_previous":2577155.6,"population_mid_year":714,"expense_per_capita":10351.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8238000.0,"revenue_adjusted":11067400.0,"revenue_actual":12291735.95,"expense_approved":9683000.0,"expense_adjusted":12703400.0,"expense_actual":9349455.86,"tax_revenue":8196211.68,"nontax_revenue":1727474.77,"capital_revenue":155400.0,"transfer_revenue":2212649.5,"current_expense":7294643.76,"capital_expense":2054812.1,"budget_balance":2942280.09,"cash_current":5672878.47,"cash_previous":3269678.28,"population_mid_year":721,"expense_per_capita":12967.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9272600.0,"revenue_adjusted":12979100.0,"revenue_actual":13829740.07,"expense_approved":14914600.0,"expense_adjusted":18621100.0,"expense_actual":11478267.27,"tax_revenue":8235081.8,"nontax_revenue":1785795.27,"capital_revenue":665800.0,"transfer_revenue":3143063.0,"current_expense":5951830.56,"capital_expense":5526436.71,"budget_balance":2351472.8,"cash_current":8065666.74,"cash_previous":5672878.47,"population_mid_year":708,"expense_per_capita":16212.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10008000.0,"revenue_adjusted":10286300.0,"revenue_actual":10902343.88,"expense_approved":18039700.0,"expense_adjusted":18318000.0,"expense_actual":7356730.24,"tax_revenue":8825948.56,"nontax_revenue":1751248.62,"capital_revenue":16300.0,"transfer_revenue":308846.7,"current_expense":4687405.88,"capital_expense":2669324.36,"budget_balance":3545613.64,"cash_current":11611280.38,"cash_previous":8065666.74,"population_mid_year":720,"expense_per_capita":10217.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10017700.0,"revenue_adjusted":15949800.0,"revenue_actual":16788753.49,"expense_approved":21587200.0,"expense_adjusted":27519300.0,"expense_actual":11349673.67,"tax_revenue":9822847.03,"nontax_revenue":6349524.26,"capital_revenue":41500.0,"transfer_revenue":574882.2,"current_expense":6332201.24,"capital_expense":5017472.43,"budget_balance":5439079.82,"cash_current":17052360.2,"cash_previous":11611280.38,"population_mid_year":716,"expense_per_capita":15851.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12998200.0,"revenue_adjusted":14217700.0,"revenue_actual":15451025.1,"expense_approved":30031200.0,"expense_adjusted":31250700.0,"expense_actual":13382401.31,"tax_revenue":12221480.67,"nontax_revenue":2010950.63,"capital_revenue":715196.0,"transfer_revenue":503397.8,"current_expense":9051386.53,"capital_expense":4331014.78,"budget_balance":2068623.79,"cash_current":19300231.57,"cash_previous":17052360.2,"population_mid_year":720,"expense_per_capita":18586.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13499800.0,"revenue_adjusted":14194800.0,"revenue_actual":15509729.45,"expense_approved":32781800.0,"expense_adjusted":33476800.0,"expense_actual":9324389.8,"tax_revenue":11847565.7,"nontax_revenue":2178948.75,"capital_revenue":315840.0,"transfer_revenue":1167375.0,"current_expense":7939845.87,"capital_expense":1384543.93,"budget_balance":6185339.65,"cash_current":25485571.22,"cash_previous":19300231.57,"population_mid_year":734,"expense_per_capita":12703.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14463200.0,"revenue_adjusted":15132200.0,"revenue_actual":16458115.91,"expense_approved":15364000.0,"expense_adjusted":15132200.0,"expense_actual":11710877.23,"tax_revenue":11194299.8,"nontax_revenue":1997276.11,"capital_revenue":1540981.0,"transfer_revenue":1725559.0,"current_expense":8072392.65,"capital_expense":3638484.58,"budget_balance":4747238.68,"cash_current":30233377.0,"cash_previous":25485571.22,"population_mid_year":738,"expense_per_capita":15868.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12307200.0,"revenue_adjusted":14617600.0,"revenue_actual":17177940.37,"expense_approved":13213500.0,"expense_adjusted":14617600.0,"expense_actual":11372779.18,"tax_revenue":12838975.23,"nontax_revenue":2062414.1,"capital_revenue":1086120.0,"transfer_revenue":1190431.04,"current_expense":7524168.35,"capital_expense":3848610.83,"budget_balance":5805161.19,"cash_current":36042113.69,"cash_previous":30233377.0,"population_mid_year":744,"expense_per_capita":15285.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14431800.0,"revenue_adjusted":19070900.0,"revenue_actual":19290207.04,"expense_approved":27431800.0,"expense_adjusted":19070900.0,"expense_actual":16535628.96,"tax_revenue":14957432.7,"nontax_revenue":2997392.13,"capital_revenue":40400.0,"transfer_revenue":1294982.21,"current_expense":9571977.43,"capital_expense":6963651.53,"budget_balance":2754578.08,"cash_current":38836171.86,"cash_previous":36042113.69,"population_mid_year":790,"expense_per_capita":20931.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40102800.0,"revenue_adjusted":41337800.0,"revenue_actual":42361127.68,"expense_approved":79128300.0,"expense_adjusted":56087600.0,"expense_actual":43554269.28,"tax_revenue":17273703.05,"nontax_revenue":3866528.85,"capital_revenue":0.0,"transfer_revenue":21220895.78,"current_expense":8801959.88,"capital_expense":34752309.4,"budget_balance":-1193141.6,"cash_current":51858257.36,"cash_previous":38836171.86,"population_mid_year":816,"expense_per_capita":53375.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19345100.0,"revenue_adjusted":21140200.0,"revenue_actual":22792863.79,"expense_approved":57238600.0,"expense_adjusted":59033700.0,"expense_actual":55744645.84,"tax_revenue":18017079.47,"nontax_revenue":3982250.1,"capital_revenue":4650.0,"transfer_revenue":788884.22,"current_expense":11235841.93,"capital_expense":44508803.91,"budget_balance":-32951782.05,"cash_current":23996624.51,"cash_previous":51858257.36,"population_mid_year":769,"expense_per_capita":72489.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19301600.0,"revenue_adjusted":24644000.0,"revenue_actual":26706500.36,"expense_approved":22789800.0,"expense_adjusted":28093800.0,"expense_actual":23876773.6,"tax_revenue":18245898.21,"nontax_revenue":3499663.3,"capital_revenue":1516788.75,"transfer_revenue":3444150.1,"current_expense":11867579.9,"capital_expense":12009193.7,"budget_balance":2829726.76,"cash_current":24302111.77,"cash_previous":23996624.51,"population_mid_year":752,"expense_per_capita":31751.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}