{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600091","national_id":"00600091","name":"Vitčice","currency_code":"CZK","history_path":"/data/municipal-history/00600091.json"},"series":[{"year":2010,"revenue_approved":1765500.0,"revenue_adjusted":6412410.0,"revenue_actual":6412420.0,"expense_approved":6052400.0,"expense_adjusted":6422150.0,"expense_actual":6453780.0,"tax_revenue":1599870.0,"nontax_revenue":696470.0,"capital_revenue":20000.0,"transfer_revenue":4096080.0,"current_expense":2614980.0,"capital_expense":3838800.0,"budget_balance":-41360.0,"cash_current":1629890.0,"cash_previous":1686490.0,"population_mid_year":166,"expense_per_capita":38878.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1815500.0,"revenue_adjusted":2389313.0,"revenue_actual":2391309.53,"expense_approved":2737100.0,"expense_adjusted":3211809.0,"expense_actual":3212202.08,"tax_revenue":1643129.37,"nontax_revenue":187934.16,"capital_revenue":4395.0,"transfer_revenue":555851.0,"current_expense":2470696.08,"capital_expense":741506.0,"budget_balance":-820892.55,"cash_current":803666.66,"cash_previous":1629909.21,"population_mid_year":166,"expense_per_capita":19350.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2477840.0,"revenue_adjusted":2726651.97,"revenue_actual":2726651.97,"expense_approved":3223491.0,"expense_adjusted":2765007.0,"expense_actual":2765852.32,"tax_revenue":1626729.56,"nontax_revenue":602472.41,"capital_revenue":0.0,"transfer_revenue":497450.0,"current_expense":2465852.32,"capital_expense":300000.0,"budget_balance":-39200.35,"cash_current":760127.31,"cash_previous":803666.66,"population_mid_year":164,"expense_per_capita":16864.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2747140.0,"revenue_adjusted":3508055.65,"revenue_actual":3508055.65,"expense_approved":1964184.0,"expense_adjusted":1971085.0,"expense_actual":1970759.83,"tax_revenue":1898270.11,"nontax_revenue":1162804.54,"capital_revenue":0.0,"transfer_revenue":446981.0,"current_expense":1830229.83,"capital_expense":140530.0,"budget_balance":1537295.82,"cash_current":2320658.13,"cash_previous":760127.31,"population_mid_year":176,"expense_per_capita":11197.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2284065.0,"revenue_adjusted":3354286.05,"revenue_actual":3354603.12,"expense_approved":2143954.0,"expense_adjusted":3092949.0,"expense_actual":3092501.64,"tax_revenue":2060265.82,"nontax_revenue":409182.3,"capital_revenue":173240.0,"transfer_revenue":711915.0,"current_expense":2924512.64,"capital_expense":167989.0,"budget_balance":262101.48,"cash_current":2584857.61,"cash_previous":2320658.13,"population_mid_year":181,"expense_per_capita":17085.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4288235.0,"revenue_adjusted":5040173.0,"revenue_actual":5040167.03,"expense_approved":4272400.0,"expense_adjusted":3742362.0,"expense_actual":3742360.18,"tax_revenue":3600111.42,"nontax_revenue":329724.61,"capital_revenue":520000.0,"transfer_revenue":590331.0,"current_expense":3491379.98,"capital_expense":250980.2,"budget_balance":1297806.85,"cash_current":3888532.46,"cash_previous":2584857.61,"population_mid_year":191,"expense_per_capita":19593.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2883900.0,"revenue_adjusted":3499977.15,"revenue_actual":3499977.15,"expense_approved":3183000.0,"expense_adjusted":3804980.02,"expense_actual":3804950.02,"tax_revenue":2587321.3,"nontax_revenue":301011.85,"capital_revenue":0.0,"transfer_revenue":611644.0,"current_expense":3309950.02,"capital_expense":495000.0,"budget_balance":-304972.87,"cash_current":3578516.59,"cash_previous":3888532.46,"population_mid_year":185,"expense_per_capita":20567.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3077148.0,"revenue_adjusted":3759830.0,"revenue_actual":3744230.56,"expense_approved":3066000.0,"expense_adjusted":3076659.0,"expense_actual":3073286.93,"tax_revenue":2641951.16,"nontax_revenue":361519.4,"capital_revenue":60000.0,"transfer_revenue":680760.0,"current_expense":3073286.93,"capital_expense":0.0,"budget_balance":670943.63,"cash_current":4267123.22,"cash_previous":3578516.59,"population_mid_year":180,"expense_per_capita":17073.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3020000.0,"revenue_adjusted":4118105.5,"revenue_actual":4118064.48,"expense_approved":3020000.0,"expense_adjusted":4291063.42,"expense_actual":4281291.68,"tax_revenue":2872712.43,"nontax_revenue":488565.05,"capital_revenue":80000.0,"transfer_revenue":676787.0,"current_expense":3461841.77,"capital_expense":819449.91,"budget_balance":-163227.2,"cash_current":4094166.02,"cash_previous":4267123.22,"population_mid_year":180,"expense_per_capita":23784.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3249000.0,"revenue_adjusted":4483640.0,"revenue_actual":4482897.05,"expense_approved":3847000.0,"expense_adjusted":3965932.76,"expense_actual":3961455.13,"tax_revenue":3025950.95,"nontax_revenue":418426.1,"capital_revenue":309120.0,"transfer_revenue":729400.0,"current_expense":2875154.75,"capital_expense":1086300.38,"budget_balance":521441.92,"cash_current":4616867.94,"cash_previous":4094166.02,"population_mid_year":175,"expense_per_capita":22636.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3450900.0,"revenue_adjusted":4854484.0,"revenue_actual":4848762.78,"expense_approved":4465500.0,"expense_adjusted":4416487.75,"expense_actual":4409755.29,"tax_revenue":2920111.43,"nontax_revenue":607297.6,"capital_revenue":0.0,"transfer_revenue":1321353.75,"current_expense":3604538.58,"capital_expense":805216.71,"budget_balance":439007.49,"cash_current":5059249.43,"cash_previous":4616867.94,"population_mid_year":187,"expense_per_capita":23581.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2775500.0,"revenue_adjusted":5743993.23,"revenue_actual":5743307.8,"expense_approved":5147000.0,"expense_adjusted":5874784.4,"expense_actual":5869003.18,"tax_revenue":3168559.91,"nontax_revenue":570954.66,"capital_revenue":45150.0,"transfer_revenue":1958643.23,"current_expense":4047312.65,"capital_expense":1821690.53,"budget_balance":-125695.38,"cash_current":4942293.05,"cash_previous":5059249.43,"population_mid_year":179,"expense_per_capita":32787.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3291500.0,"revenue_adjusted":5252744.18,"revenue_actual":5231976.61,"expense_approved":7104000.0,"expense_adjusted":4394849.0,"expense_actual":4210200.38,"tax_revenue":3605572.5,"nontax_revenue":678399.93,"capital_revenue":0.0,"transfer_revenue":948004.18,"current_expense":2891741.55,"capital_expense":1318458.83,"budget_balance":1021776.23,"cash_current":5970570.28,"cash_previous":4942293.05,"population_mid_year":176,"expense_per_capita":23921.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4411000.0,"revenue_adjusted":5390582.11,"revenue_actual":5362323.86,"expense_approved":7964000.0,"expense_adjusted":8890571.0,"expense_actual":5801744.47,"tax_revenue":4031842.13,"nontax_revenue":1216981.73,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":3171336.93,"capital_expense":2630407.54,"budget_balance":-439420.61,"cash_current":5547973.67,"cash_previous":5970570.28,"population_mid_year":178,"expense_per_capita":32594.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5183800.0,"revenue_adjusted":6102212.0,"revenue_actual":6235050.64,"expense_approved":8072000.0,"expense_adjusted":9086020.0,"expense_actual":7753232.45,"tax_revenue":4433855.47,"nontax_revenue":1018155.17,"capital_revenue":12240.0,"transfer_revenue":770800.0,"current_expense":3220065.02,"capital_expense":4533167.43,"budget_balance":-1518181.81,"cash_current":3936469.86,"cash_previous":5547973.67,"population_mid_year":185,"expense_per_capita":41909.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8250800.0,"revenue_adjusted":9164980.0,"revenue_actual":7682256.9,"expense_approved":8487000.0,"expense_adjusted":10144280.0,"expense_actual":6727411.33,"tax_revenue":4705421.24,"nontax_revenue":935630.66,"capital_revenue":1029105.0,"transfer_revenue":1012100.0,"current_expense":3919425.15,"capital_expense":2807986.18,"budget_balance":954845.57,"cash_current":4768097.95,"cash_previous":3936469.86,"population_mid_year":183,"expense_per_capita":36761.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}