{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600083","national_id":"00600083","name":"Skřípov","currency_code":"CZK","history_path":"/data/municipal-history/00600083.json"},"series":[{"year":2010,"revenue_approved":4561170.0,"revenue_adjusted":5831550.0,"revenue_actual":5810400.0,"expense_approved":5327170.0,"expense_adjusted":5788550.0,"expense_actual":5716040.0,"tax_revenue":3422570.0,"nontax_revenue":1442860.0,"capital_revenue":115500.0,"transfer_revenue":829470.0,"current_expense":4256380.0,"capital_expense":1459660.0,"budget_balance":94360.0,"cash_current":970450.0,"cash_previous":1209390.0,"population_mid_year":353,"expense_per_capita":16192.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4459000.0,"revenue_adjusted":8065970.0,"revenue_actual":8049980.21,"expense_approved":5025000.0,"expense_adjusted":8914970.0,"expense_actual":8859864.47,"tax_revenue":3356449.73,"nontax_revenue":1200960.93,"capital_revenue":40843.0,"transfer_revenue":3451726.55,"current_expense":3583079.37,"capital_expense":5276785.1,"budget_balance":-809884.26,"cash_current":2821209.82,"cash_previous":970444.98,"population_mid_year":346,"expense_per_capita":25606.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4662000.0,"revenue_adjusted":4634000.0,"revenue_actual":4617866.74,"expense_approved":6901000.0,"expense_adjusted":6431000.0,"expense_actual":6369663.59,"tax_revenue":3183369.67,"nontax_revenue":1027897.07,"capital_revenue":235000.0,"transfer_revenue":171600.0,"current_expense":3071583.19,"capital_expense":3298080.4,"budget_balance":-1751796.85,"cash_current":528452.97,"cash_previous":2821209.82,"population_mid_year":344,"expense_per_capita":18516.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8765000.0,"revenue_adjusted":10589869.5,"revenue_actual":10572863.18,"expense_approved":9571000.0,"expense_adjusted":10667869.5,"expense_actual":10602277.38,"tax_revenue":3953331.39,"nontax_revenue":1434762.29,"capital_revenue":0.0,"transfer_revenue":5184769.5,"current_expense":4308113.38,"capital_expense":6294164.0,"budget_balance":-29414.2,"cash_current":1295714.77,"cash_previous":528452.97,"population_mid_year":343,"expense_per_capita":30910.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7129000.0,"revenue_adjusted":11660613.8,"revenue_actual":11647471.15,"expense_approved":4315000.0,"expense_adjusted":11220613.8,"expense_actual":11158574.61,"tax_revenue":4201792.79,"nontax_revenue":1156568.12,"capital_revenue":0.0,"transfer_revenue":6289110.24,"current_expense":4040854.11,"capital_expense":7117720.5,"budget_balance":488896.54,"cash_current":1616191.31,"cash_previous":1295714.77,"population_mid_year":345,"expense_per_capita":32343.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6277000.0,"revenue_adjusted":28080830.87,"revenue_actual":28060069.26,"expense_approved":6463000.0,"expense_adjusted":10094590.87,"expense_actual":10035613.92,"tax_revenue":4321233.66,"nontax_revenue":1579617.17,"capital_revenue":18012348.0,"transfer_revenue":4146870.43,"current_expense":6780635.57,"capital_expense":3254978.35,"budget_balance":18024455.34,"cash_current":12428154.96,"cash_previous":1616191.31,"population_mid_year":342,"expense_per_capita":29343.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5775000.0,"revenue_adjusted":7684800.0,"revenue_actual":7658037.72,"expense_approved":7420000.0,"expense_adjusted":8671800.0,"expense_actual":8583105.15,"tax_revenue":4740918.65,"nontax_revenue":1178903.07,"capital_revenue":33916.0,"transfer_revenue":1704300.0,"current_expense":6120359.35,"capital_expense":2462745.8,"budget_balance":-925067.43,"cash_current":11660939.26,"cash_previous":12428154.96,"population_mid_year":338,"expense_per_capita":25393.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6340000.0,"revenue_adjusted":7423651.0,"revenue_actual":7397809.81,"expense_approved":8123000.0,"expense_adjusted":10530651.0,"expense_actual":10442911.6,"tax_revenue":4978726.88,"nontax_revenue":1156631.93,"capital_revenue":0.0,"transfer_revenue":1262451.0,"current_expense":7182894.5,"capital_expense":3260017.1,"budget_balance":-3045101.79,"cash_current":8495218.32,"cash_previous":11660939.26,"population_mid_year":326,"expense_per_capita":32033.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6497000.0,"revenue_adjusted":9462338.71,"revenue_actual":9404008.35,"expense_approved":6497000.0,"expense_adjusted":6672338.71,"expense_actual":6358510.1,"tax_revenue":5441442.23,"nontax_revenue":1895605.64,"capital_revenue":319595.0,"transfer_revenue":1747365.48,"current_expense":5127622.61,"capital_expense":1230887.49,"budget_balance":3045498.25,"cash_current":11492863.85,"cash_previous":8495218.32,"population_mid_year":332,"expense_per_capita":19152.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8999000.0,"revenue_adjusted":9362500.0,"revenue_actual":9302469.8,"expense_approved":5999000.0,"expense_adjusted":5663500.0,"expense_actual":5534231.49,"tax_revenue":6087384.25,"nontax_revenue":1822867.65,"capital_revenue":0.0,"transfer_revenue":1392217.9,"current_expense":4906961.44,"capital_expense":627270.05,"budget_balance":3768238.31,"cash_current":15191473.47,"cash_previous":11492863.85,"population_mid_year":330,"expense_per_capita":16770.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8090000.0,"revenue_adjusted":10763688.46,"revenue_actual":10678214.82,"expense_approved":8090000.0,"expense_adjusted":9567688.46,"expense_actual":9126847.9,"tax_revenue":5672534.06,"nontax_revenue":2010120.31,"capital_revenue":491118.1,"transfer_revenue":2504442.35,"current_expense":6180495.37,"capital_expense":2946352.53,"budget_balance":1551366.92,"cash_current":16915456.01,"cash_previous":15191473.47,"population_mid_year":331,"expense_per_capita":27573.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9544337.0,"revenue_adjusted":16888949.5,"revenue_actual":16556089.21,"expense_approved":9544337.0,"expense_adjusted":16001749.5,"expense_actual":15353925.58,"tax_revenue":6318214.81,"nontax_revenue":2708199.26,"capital_revenue":255563.92,"transfer_revenue":7274111.22,"current_expense":5214526.5,"capital_expense":10139399.08,"budget_balance":1202163.63,"cash_current":17917630.99,"cash_previous":16915456.01,"population_mid_year":332,"expense_per_capita":46246.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11400000.0,"revenue_adjusted":16461475.15,"revenue_actual":16291688.3,"expense_approved":11400000.0,"expense_adjusted":14845825.15,"expense_actual":13758137.69,"tax_revenue":7363235.2,"nontax_revenue":4877060.36,"capital_revenue":311206.1,"transfer_revenue":3740186.64,"current_expense":7149597.86,"capital_expense":6608539.83,"budget_balance":2533550.61,"cash_current":20687583.74,"cash_previous":17917630.99,"population_mid_year":323,"expense_per_capita":42594.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12300000.0,"revenue_adjusted":14216925.12,"revenue_actual":14119124.1,"expense_approved":8800000.0,"expense_adjusted":13698925.12,"expense_actual":13173182.32,"tax_revenue":8451497.93,"nontax_revenue":2242206.29,"capital_revenue":112719.88,"transfer_revenue":3312700.0,"current_expense":7987534.91,"capital_expense":5185647.41,"budget_balance":945941.78,"cash_current":21633525.52,"cash_previous":20687583.74,"population_mid_year":332,"expense_per_capita":39678.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10700000.0,"revenue_adjusted":13332824.5,"revenue_actual":12652028.5,"expense_approved":10700000.0,"expense_adjusted":15797824.5,"expense_actual":13407453.07,"tax_revenue":8425470.87,"nontax_revenue":3009069.03,"capital_revenue":18060.12,"transfer_revenue":1199428.48,"current_expense":8594401.23,"capital_expense":4813051.84,"budget_balance":-755424.57,"cash_current":20987305.24,"cash_previous":21633525.52,"population_mid_year":336,"expense_per_capita":39903.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12600000.0,"revenue_adjusted":12725646.29,"revenue_actual":12396310.49,"expense_approved":12600000.0,"expense_adjusted":12822278.79,"expense_actual":11392914.82,"tax_revenue":8949099.74,"nontax_revenue":2919450.2,"capital_revenue":79430.55,"transfer_revenue":448330.0,"current_expense":8926456.44,"capital_expense":2466458.38,"budget_balance":1003395.67,"cash_current":22037490.67,"cash_previous":20987305.24,"population_mid_year":331,"expense_per_capita":34419.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
