{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600075","national_id":"00600075","name":"Rakůvka","currency_code":"CZK","history_path":"/data/municipal-history/00600075.json"},"series":[{"year":2010,"revenue_approved":970000.0,"revenue_adjusted":5828040.0,"revenue_actual":5828280.0,"expense_approved":970000.0,"expense_adjusted":6389650.0,"expense_actual":6389580.0,"tax_revenue":871120.0,"nontax_revenue":790750.0,"capital_revenue":0.0,"transfer_revenue":4166410.0,"current_expense":1377980.0,"capital_expense":5011600.0,"budget_balance":-561300.0,"cash_current":212520.0,"cash_previous":235220.0,"population_mid_year":106,"expense_per_capita":60279.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1000000.0,"revenue_adjusted":988869.0,"revenue_actual":988818.24,"expense_approved":942652.0,"expense_adjusted":967211.0,"expense_actual":967294.88,"tax_revenue":848128.89,"nontax_revenue":60406.35,"capital_revenue":0.0,"transfer_revenue":80283.0,"current_expense":884098.88,"capital_expense":83196.0,"budget_balance":21523.36,"cash_current":176708.85,"cash_previous":212533.49,"population_mid_year":105,"expense_per_capita":9212.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1000000.0,"revenue_adjusted":1737537.0,"revenue_actual":1737531.74,"expense_approved":942652.0,"expense_adjusted":2624699.0,"expense_actual":2624694.72,"tax_revenue":880057.77,"nontax_revenue":47436.97,"capital_revenue":0.0,"transfer_revenue":810037.0,"current_expense":2502568.72,"capital_expense":122126.0,"budget_balance":-887162.98,"cash_current":28535.87,"cash_previous":176708.85,"population_mid_year":105,"expense_per_capita":24997.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1500000.0,"revenue_adjusted":1535938.0,"revenue_actual":1535530.27,"expense_approved":1362852.0,"expense_adjusted":1244966.0,"expense_actual":1238721.16,"tax_revenue":1031090.88,"nontax_revenue":43778.39,"capital_revenue":357170.0,"transfer_revenue":103491.0,"current_expense":1238721.16,"capital_expense":0.0,"budget_balance":296809.11,"cash_current":188196.98,"cash_previous":28535.87,"population_mid_year":104,"expense_per_capita":11910.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1300000.0,"revenue_adjusted":1430948.0,"revenue_actual":1430747.42,"expense_approved":1162852.0,"expense_adjusted":1148161.0,"expense_actual":1147340.21,"tax_revenue":1063773.07,"nontax_revenue":19398.35,"capital_revenue":0.0,"transfer_revenue":347576.0,"current_expense":1147340.21,"capital_expense":0.0,"budget_balance":283407.21,"cash_current":334456.19,"cash_previous":188196.98,"population_mid_year":100,"expense_per_capita":11473.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1200000.0,"revenue_adjusted":1204602.67,"revenue_actual":1203028.11,"expense_approved":1062852.0,"expense_adjusted":973597.0,"expense_actual":972022.44,"tax_revenue":1106033.01,"nontax_revenue":42595.1,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":847470.44,"capital_expense":124552.0,"budget_balance":231005.67,"cash_current":428313.86,"cash_previous":334456.19,"population_mid_year":96,"expense_per_capita":10125.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1275000.0,"revenue_adjusted":1486792.0,"revenue_actual":1479360.33,"expense_approved":1410000.0,"expense_adjusted":1623131.0,"expense_actual":1611985.0,"tax_revenue":1144831.32,"nontax_revenue":30929.01,"capital_revenue":0.0,"transfer_revenue":303600.0,"current_expense":1419728.0,"capital_expense":192257.0,"budget_balance":-132624.67,"cash_current":158541.19,"cash_previous":428313.86,"population_mid_year":95,"expense_per_capita":16968.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1400000.0,"revenue_adjusted":1435601.0,"revenue_actual":1411783.51,"expense_approved":1262000.0,"expense_adjusted":1369957.0,"expense_actual":1318405.23,"tax_revenue":1226902.49,"nontax_revenue":36279.02,"capital_revenue":5125.0,"transfer_revenue":143477.0,"current_expense":1216765.23,"capital_expense":101640.0,"budget_balance":93378.28,"cash_current":114771.47,"cash_previous":157841.19,"population_mid_year":95,"expense_per_capita":13877.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1650927.0,"revenue_adjusted":1847387.7,"revenue_actual":1803306.72,"expense_approved":1510927.0,"expense_adjusted":1506487.0,"expense_actual":1262093.43,"tax_revenue":1359784.71,"nontax_revenue":39235.01,"capital_revenue":237500.0,"transfer_revenue":166787.0,"current_expense":1185438.43,"capital_expense":76655.0,"budget_balance":541213.29,"cash_current":518836.76,"cash_previous":114771.47,"population_mid_year":95,"expense_per_capita":13285.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1511071.0,"revenue_adjusted":1610958.67,"revenue_actual":1607356.3,"expense_approved":1852691.0,"expense_adjusted":1257011.99,"expense_actual":1231914.91,"tax_revenue":1458746.44,"nontax_revenue":46359.86,"capital_revenue":7850.0,"transfer_revenue":94400.0,"current_expense":1169409.91,"capital_expense":62505.0,"budget_balance":375441.39,"cash_current":757130.15,"cash_previous":518836.76,"population_mid_year":95,"expense_per_capita":12967.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1842834.0,"revenue_adjusted":4067176.43,"revenue_actual":3962695.03,"expense_approved":2286457.0,"expense_adjusted":5196758.33,"expense_actual":5068026.54,"tax_revenue":1459010.29,"nontax_revenue":52988.74,"capital_revenue":128075.0,"transfer_revenue":2322621.0,"current_expense":1719533.49,"capital_expense":3348493.05,"budget_balance":-1105331.51,"cash_current":149534.64,"cash_previous":757130.15,"population_mid_year":94,"expense_per_capita":53915.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2018488.43,"revenue_adjusted":2017207.43,"revenue_actual":1915829.79,"expense_approved":1843448.43,"expense_adjusted":2004587.41,"expense_actual":1903209.77,"tax_revenue":1636771.06,"nontax_revenue":91633.39,"capital_revenue":0.0,"transfer_revenue":187425.34,"current_expense":1385273.77,"capital_expense":517936.0,"budget_balance":12620.02,"cash_current":237114.66,"cash_previous":149534.64,"population_mid_year":101,"expense_per_capita":18843.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1927716.0,"revenue_adjusted":2440984.94,"revenue_actual":2407420.55,"expense_approved":1722404.66,"expense_adjusted":2155979.6,"expense_actual":1915090.1,"tax_revenue":1871431.22,"nontax_revenue":76106.46,"capital_revenue":0.0,"transfer_revenue":459882.87,"current_expense":1132878.44,"capital_expense":782211.66,"budget_balance":492330.45,"cash_current":287019.11,"cash_previous":237114.66,"population_mid_year":102,"expense_per_capita":18775.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2228580.0,"revenue_adjusted":2538580.0,"revenue_actual":2494778.41,"expense_approved":2114292.0,"expense_adjusted":2424292.0,"expense_actual":1783158.64,"tax_revenue":2148497.84,"nontax_revenue":47116.57,"capital_revenue":1000.0,"transfer_revenue":298164.0,"current_expense":1413830.34,"capital_expense":369328.3,"budget_balance":711619.77,"cash_current":884350.88,"cash_previous":287019.11,"population_mid_year":106,"expense_per_capita":16822.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2259570.0,"revenue_adjusted":2475659.0,"revenue_actual":2455376.38,"expense_approved":2145282.0,"expense_adjusted":2441371.0,"expense_actual":1793025.77,"tax_revenue":2239097.82,"nontax_revenue":64478.56,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":1793025.77,"capital_expense":0.0,"budget_balance":662350.61,"cash_current":1432413.49,"cash_previous":884350.88,"population_mid_year":111,"expense_per_capita":16153.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2515440.0,"revenue_adjusted":2898500.0,"revenue_actual":2879676.53,"expense_approved":3001152.0,"expense_adjusted":3784212.0,"expense_actual":3157079.4,"tax_revenue":2443422.59,"nontax_revenue":68453.94,"capital_revenue":13500.0,"transfer_revenue":354300.0,"current_expense":2005835.4,"capital_expense":1151244.0,"budget_balance":-277402.87,"cash_current":1040722.62,"cash_previous":1432413.49,"population_mid_year":112,"expense_per_capita":28188.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
