{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00600024","national_id":"00600024","name":"Koválovice-Osíčany","currency_code":"CZK","history_path":"/data/municipal-history/00600024.json"},"series":[{"year":2010,"revenue_approved":3256000.0,"revenue_adjusted":3942450.0,"revenue_actual":3913610.0,"expense_approved":2946000.0,"expense_adjusted":3713600.0,"expense_actual":3621100.0,"tax_revenue":2651990.0,"nontax_revenue":338990.0,"capital_revenue":120500.0,"transfer_revenue":802130.0,"current_expense":3612100.0,"capital_expense":9000.0,"budget_balance":292510.0,"cash_current":114560.0,"cash_previous":410050.0,"population_mid_year":305,"expense_per_capita":11872.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3683500.0,"revenue_adjusted":4206800.0,"revenue_actual":4202397.97,"expense_approved":3175000.0,"expense_adjusted":4505800.0,"expense_actual":4210818.75,"tax_revenue":2658324.94,"nontax_revenue":812312.03,"capital_revenue":85000.0,"transfer_revenue":646761.0,"current_expense":3339227.75,"capital_expense":871591.0,"budget_balance":-8420.78,"cash_current":317424.14,"cash_previous":114565.92,"population_mid_year":298,"expense_per_capita":14130.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3088000.0,"revenue_adjusted":8571370.0,"revenue_actual":8569720.23,"expense_approved":2388000.0,"expense_adjusted":15872242.0,"expense_actual":15865209.69,"tax_revenue":2624409.57,"nontax_revenue":1610771.66,"capital_revenue":161409.0,"transfer_revenue":4173130.0,"current_expense":2818311.47,"capital_expense":13046898.22,"budget_balance":-7295489.46,"cash_current":515534.16,"cash_previous":388047.93,"population_mid_year":297,"expense_per_capita":53418.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3090700.0,"revenue_adjusted":8757424.88,"revenue_actual":8740761.88,"expense_approved":2315700.0,"expense_adjusted":5612196.88,"expense_actual":5595533.88,"tax_revenue":2980295.72,"nontax_revenue":528339.16,"capital_revenue":140860.0,"transfer_revenue":5091267.0,"current_expense":2964386.88,"capital_expense":2631147.0,"budget_balance":3145228.0,"cash_current":661700.87,"cash_previous":515534.16,"population_mid_year":290,"expense_per_capita":19294.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3924910.0,"revenue_adjusted":27199524.25,"revenue_actual":27198652.07,"expense_approved":3146510.0,"expense_adjusted":38542152.01,"expense_actual":37577389.3,"tax_revenue":3077646.87,"nontax_revenue":680964.28,"capital_revenue":160078.0,"transfer_revenue":23279962.92,"current_expense":3752786.71,"capital_expense":33824602.59,"budget_balance":-10378737.23,"cash_current":263775.97,"cash_previous":661700.87,"population_mid_year":290,"expense_per_capita":129577.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3938900.0,"revenue_adjusted":52952099.56,"revenue_actual":52947822.97,"expense_approved":3271800.0,"expense_adjusted":51892776.62,"expense_actual":51865265.12,"tax_revenue":3210092.62,"nontax_revenue":964076.79,"capital_revenue":1141654.0,"transfer_revenue":47631999.56,"current_expense":3393399.28,"capital_expense":48471865.84,"budget_balance":1082557.85,"cash_current":450603.17,"cash_previous":263775.97,"population_mid_year":283,"expense_per_capita":183269.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4254000.0,"revenue_adjusted":5158276.46,"revenue_actual":5182330.35,"expense_approved":3476700.0,"expense_adjusted":4164365.5,"expense_actual":4174044.76,"tax_revenue":3394864.55,"nontax_revenue":809142.6,"capital_revenue":153972.0,"transfer_revenue":824351.2,"current_expense":3990059.52,"capital_expense":183985.24,"budget_balance":1008285.59,"cash_current":732182.53,"cash_previous":450603.17,"population_mid_year":278,"expense_per_capita":15014.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4590000.0,"revenue_adjusted":4948223.0,"revenue_actual":4947327.59,"expense_approved":3307500.0,"expense_adjusted":4049027.0,"expense_actual":3977408.71,"tax_revenue":3594189.03,"nontax_revenue":520569.56,"capital_revenue":244180.0,"transfer_revenue":588389.0,"current_expense":3623182.02,"capital_expense":354226.69,"budget_balance":969918.88,"cash_current":908943.33,"cash_previous":732182.53,"population_mid_year":280,"expense_per_capita":14205.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5039900.0,"revenue_adjusted":5834887.0,"revenue_actual":5762205.73,"expense_approved":4317400.0,"expense_adjusted":5509086.0,"expense_actual":5381228.04,"tax_revenue":3964496.39,"nontax_revenue":704923.06,"capital_revenue":420563.28,"transfer_revenue":672223.0,"current_expense":4701179.04,"capital_expense":680049.0,"budget_balance":380977.69,"cash_current":683844.58,"cash_previous":908943.33,"population_mid_year":280,"expense_per_capita":19218.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19116000.0,"revenue_adjusted":20794700.0,"revenue_actual":20793233.79,"expense_approved":23293500.0,"expense_adjusted":25260600.0,"expense_actual":25033803.59,"tax_revenue":4417613.21,"nontax_revenue":844775.58,"capital_revenue":347921.0,"transfer_revenue":15182924.0,"current_expense":4212808.46,"capital_expense":20820995.13,"budget_balance":-4240569.8,"cash_current":557931.0,"cash_previous":683844.58,"population_mid_year":279,"expense_per_capita":89726.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5981000.0,"revenue_adjusted":6219129.0,"revenue_actual":6216733.08,"expense_approved":5058500.0,"expense_adjusted":5490329.0,"expense_actual":5408760.4,"tax_revenue":4171493.67,"nontax_revenue":594998.41,"capital_revenue":711862.0,"transfer_revenue":738379.0,"current_expense":4458065.9,"capital_expense":950694.5,"budget_balance":807972.68,"cash_current":525723.71,"cash_previous":557931.0,"population_mid_year":282,"expense_per_capita":19180.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6661000.0,"revenue_adjusted":8405716.0,"revenue_actual":8402915.37,"expense_approved":5689000.0,"expense_adjusted":7290016.0,"expense_actual":7203972.98,"tax_revenue":4654234.68,"nontax_revenue":823379.06,"capital_revenue":1926300.0,"transfer_revenue":999001.63,"current_expense":4473735.99,"capital_expense":2730236.99,"budget_balance":1198942.39,"cash_current":744571.55,"cash_previous":525723.71,"population_mid_year":266,"expense_per_capita":27082.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7401400.0,"revenue_adjusted":6582093.0,"revenue_actual":6574484.69,"expense_approved":6428400.0,"expense_adjusted":5950555.0,"expense_actual":5897531.6,"tax_revenue":5494431.17,"nontax_revenue":825396.3,"capital_revenue":0.0,"transfer_revenue":254657.22,"current_expense":5144307.65,"capital_expense":753223.95,"budget_balance":676953.09,"cash_current":454467.63,"cash_previous":744571.55,"population_mid_year":262,"expense_per_capita":22509.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7353000.0,"revenue_adjusted":8737543.0,"revenue_actual":8732506.61,"expense_approved":6397000.0,"expense_adjusted":6832454.0,"expense_actual":6802871.47,"tax_revenue":5652516.34,"nontax_revenue":1007260.27,"capital_revenue":1580850.0,"transfer_revenue":491880.0,"current_expense":5566650.47,"capital_expense":1236221.0,"budget_balance":1929635.14,"cash_current":1456779.6,"cash_previous":454467.63,"population_mid_year":263,"expense_per_capita":25866.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7886691.0,"revenue_adjusted":9629082.0,"revenue_actual":9619831.87,"expense_approved":6948691.0,"expense_adjusted":9227606.0,"expense_actual":9190018.1,"tax_revenue":6173831.35,"nontax_revenue":2161881.52,"capital_revenue":854200.0,"transfer_revenue":429919.0,"current_expense":6823283.24,"capital_expense":2366734.86,"budget_balance":429813.77,"cash_current":946601.42,"cash_previous":1456779.6,"population_mid_year":254,"expense_per_capita":36181.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11506000.0,"revenue_adjusted":20816587.0,"revenue_actual":20811795.01,"expense_approved":9788300.0,"expense_adjusted":15551569.0,"expense_actual":15505452.19,"tax_revenue":7369938.43,"nontax_revenue":1558342.8,"capital_revenue":3029235.0,"transfer_revenue":8854278.78,"current_expense":8751943.78,"capital_expense":6753508.41,"budget_balance":5306342.82,"cash_current":4568141.93,"cash_previous":946601.42,"population_mid_year":264,"expense_per_capita":58732.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
